Windsor Machines Ltd

Price story Before the numbers, the tape. A stock price moves through four repeating seasons: a flat base (stage 1), an advance (2), a top (3), a decline (4). Where the price sits in that cycle frames everything below.

Windsor Machines Ltd trades at ₹283, in a confirmed uptrend and 9 weeks into that stage. That is −1.2% against its own 200-day average. It sits at 60% of a 52-week range of ₹216 to ₹328. On relative strength it is currently behind the NIFTY 500 on a trailing-13-week view (1 week and counting).

Today the stock is in a confirmed uptrend — week 9 of stage 2, confirmed. At ₹283 it trades −1.2% versus its 200-day average and sits at 60% of its 52-week range (₹216–₹328).

Against the market, two honest reads. Cumulative: over the last 10.4 years the stock moved +708% while the NIFTY 500 moved +276% — ahead of the index over the full window. Recent form: on a trailing-13-week view the stock is currently behind (1 week and counting; last ahead the week of 2026-07-24) — the ribbon below is that same metric, week by week.

What would end the trend, mechanically: two Friday closes in a row below the 200-day line. That is the exit rule — no debates.

Valuation P/E is the price of ₹1 of annual profit: how many rupees the market pays for each rupee the company earns in a year.

Windsor Machines Ltd trades at 2,421.0× P/E, about the priciest it has ever traded. Its long-run median P/E is 46.9×, measured across 7.7 years of weekly readings. This places the multiple against the stock’s own record, and says nothing about what the business is worth.

Today's P/E of 2,421.0× is about the priciest it has ever traded, against a long-run median of 46.9× measured over 7.7 years of weekly readings. This is a comparison against the stock's own history — not a claim about what it is worth.

🚨 Why the multiple sits where it does: over the past year annual EPS moved −92.0% against a −14.6% price move — the price outran earnings, pushing the multiple UP its own range.

The price move, decomposed: over 5y, of the +49.3%/yr price move, ~−5.4%/yr came from earnings growth and ~+54.7 pp from the multiple (expanding). The split is the honest approximate (price return minus earnings growth); it makes the rally itself visible instead of hiding it behind the percentile.

Put together: the multiple is full against its own past, so the story rests on the earnings line underneath it, not the multiple.

Stage: Turning around Every business sits somewhere on a fundamental arc, and this page names the spot before anything else. The last twelve quarters of revenue, profit and EPS growth — plus the return the business earns on its capital — are read as curves: Deteriorating (the curves are falling), Turning around (a trough has just formed and the last few quarters lift off it), Improving (the climb off the trough is sustained), Consistent (steadily positive with healthy returns), Topping out (still high but decelerating from the peak). When the curves genuinely disagree the read is Mixed; too little history is No read. CAGR (compound annual growth rate) is the smooth yearly pace that turns the starting value into the latest one — the fairest way to compare growth across different time spans. Read the columns together: if the 1-year number towers over the 10-year, recent growth is running hotter than the long-run trend. A dash means that window is not held, or the base year was a loss (where a growth rate is not meaningful).

Windsor Machines Ltd reads as turning around on its fundamental arc. Turning around — EPS growth swung from −335.8% at the trough to −117.8%, a 2-quarter improving streak, ROCE holding at 1.4%. The read is built from 12 quarters across 3 curves, on partial evidence.

Why it matters: growth inflections are where re-ratings start — the curves say a turn is forming, so the question becomes whether the next quarters confirm it.

A partial read: at least one curve is short, or the returns curve is not the computed quarterly series — hold the stage word a little more loosely.

4-Factor Sector Score

37.0/100 — rank 14 of 16 in Capital Goods - Engineering Heavy · 65% evidence confidence

Windsor Machines Ltd scores 37.0 out of 100 against the 16 companies it is compared with in Capital Goods - Engineering Heavy, ranking 14. Balanced evidence: keep at normal research priority and require another comparable period before raising conviction.

The four contributions add to the total exactly: 17.9 + 3.5 + 8.5 + 7.1 = 37. This is the SAME number shown on the sector comparison — it is computed once, for the whole peer set, and read here.

What would change it: The read weakens if profit growth turns negative or margin improvement reverses while sector-relative strength deteriorates.

Revenue Revenue is the top line: everything the company billed its customers in the period.

Windsor Machines Ltd reported ₹185 Cr of revenue in the Mar 26 quarter, +52.8% year on year. That is the 6th straight quarter of year-on-year growth. Over 10 years it has compounded at 6.3% a year. The last full year, FY26, came in at ₹570 Cr. The last four reported quarters add to ₹570 Cr.

FY26 revenue came in at ₹570 Cr (+54.5% on the year), capping 10 years at 6.3% compound. The latest quarter (Mar 26) printed ₹185 Cr, +52.8% year on year — the 6th consecutive quarter of year-over-year growth.

Pace check: the last four quarters averaged +62.3% growth against the decade's 6.3% — the current year is running faster than its own long-run rate.

Acceleration check: trailing-twelve-month revenue grew +54.7% over the last 4 quarters against +26.8%/yr over the last 8 — accelerating.

Operating margin Operating margin is what is left of every ₹100 of sales after running the business, before interest and tax. It is the cleanest read on pricing power and cost control.

Windsor Machines Ltd's operating margin is 5.9% in the Mar 26 quarter, −3.2 percentage points against the same quarter a year ago. Across 13 fiscal years the operating margin has ranged 1.9% to 9.0%. The current quarter sits inside that band.

The latest quarter's operating margin is 5.9%, −3.2 pp against the same quarter a year ago. Across 13 fiscal years the operating margin has ranged 1.9%–9.0%.

🚨 Why the margin moved: operating margin went −3.2 pp year on year while gross margin went −3.8 pp — the loss came mostly from the gross line: input costs and pricing.

Net profit Net profit is what survives every cost, interest and tax — the number EPS, dividends and book value all grow from.

Windsor Machines Ltd earned ₹7.2 Cr of net profit in the Mar 26 quarter. Full-year FY26 profit was ₹1.0 Cr. The 10-year compound rate is −10.4%. That is 3.9% of the quarter's revenue. The same quarter a year earlier lost ₹4.1 Cr. 7 of the last 12 reported quarters were loss-making.

Mar 26 profit was ₹7.2 Cr, null year on year. On the full year, FY26 printed ₹1.0 Cr (null), and the 10-year compound rate is −10.4%.

Cash flow — the router The P&L says what was earned; the cash-flow statement says what actually arrived. Operating cash flow (CFO) against profit is the cleanest lie detector in the accounts.

Over the last 3 fiscal years −150% of Windsor Machines Ltd's reported profit arrived as operating cash — a gap worth watching. In FY26 that was ₹−51.0 Cr of operating cash against ₹1.0 Cr of profit. After ₹−381 Cr of capital spending, ₹330 Cr was left as free cash.

FY26: operating cash of ₹−51.0 Cr against reported profit of ₹1.0 Cr, leaving free cash of ₹330 Cr after ₹−381 Cr of capital spending. Across the last 3 fiscal years the conversion rate is −150% of profit.

Cash-flow readings here are annual — that is the resolution our series carries, so this section moves once a year.

🚨 Why conversion sits at −150%: the cash cycle stretched 72 days between FY21 and FY26 — more of each rupee of profit waits inside the cycle before arriving. Less than 70% of profit arriving as cash is the thing to watch on this page.

Router verdict: conversion is below par and the cash cycle has stretched 72 days — the next section's job is to find where the cash is stuck.

Where the cash goes Working capital is the cash tied up between paying suppliers and getting paid: debtor days (customers owe), inventory days (stock waits), and the cash conversion cycle (the whole loop, in days of sales).

Windsor Machines Ltd's cash conversion cycle runs 93 days in FY26, up from 21 days in FY21. Capital spending ran ₹−4.0 Cr over the last 3 years. At FY26 sales of ₹570 Cr each day of that cycle holds about ₹1.6 Cr, so roughly ₹145 Cr sits inside the business at any moment.

FY26: debtors at 24 days, inventory at 195 days — roughly 6.4 months of stock waiting to sell; that is where the cash sits while it waits — for a full cycle of 93 days, looser than FY21's 21.

The full loop: cash goes out to suppliers and production on day 0; stock waits 195 days to sell; customers pay about 24 days after that; and suppliers themselves are paid at 126 days — netting out to the 93-day cycle.

In money terms: at FY26 sales of ₹570 Cr, each day of the cycle holds about ₹1.6 Cr — so the 93-day loop keeps roughly ₹145 Cr sitting inside the business at any moment.

On the investment side: capital spending of ₹−4.0 Cr over the last 3 fiscal years against ₹55.0 Cr of depreciation — spending at or below maintenance level. Capital work-in-progress stands at ₹16.0 Cr (FY26) — capacity paid for but not yet earning.

The synthesis: the working-capital loop is the cash sink the router flagged — watch the cycle, not the P&L.

Return on capital Return on capital employed (ROCE) is the profit the whole business earns on all the money in it — equity and debt together. It is the single best test of whether growth creates value or just size.

Windsor Machines Ltd earns a ROCE of 2% in FY26. That is up from a trough of 1% in FY20. Return on invested capital clears the cost of that capital by −11.8 percentage points, so growth here is not yet paying for the capital it uses. The wiring behind it is 0.2% net margin on 0.65× asset turns.

FY26 ROCE is 2%, recovered from a FY20 trough of 1% — the full ladder below shows the fall and the climb, undoctored.

🚨 Why the return is what it is — the wiring (FY26): 0.2% net margin × 0.65× asset turns × 1.79× balance-sheet leverage ≈ 0.2% on equity. Margin does its share; leverage is a meaningful part of the equation.

The capstone test — ROIC − WACC: 0.2% − 12.0% = a −11.8 pp spread. The 12.0% is a standing assumption for the cost of capital in India, not a per-stock estimate — read the sign and the size of the spread, not the decimals. Negative — growth at these returns destroys value until the returns recover.

Debt Debt-to-equity says how much of the business is funded by borrowings. Low is the safe corner; the trend matters as much as the level.

Windsor Machines Ltd carries total debt of ₹86.0 Cr against shareholder equity of ₹493 Cr as of Mar 26, a debt-to-equity of 0.17 — effectively unlevered. On the annual view that ratio went from 0.09 in FY22 to 0.17 in FY26. The returns elsewhere on this page are therefore earned rather than borrowed.

Mar 26: total debt of ₹86.0 Cr against shareholder equity of ₹493 Cr — a debt-to-equity of 0.17. On the annual view, debt-to-equity went from 0.09 (FY22) to 0.17 (FY26). The returns on this page are earned, not borrowed.

Ownership Who owns the stock, quarter by quarter: promoters (the controlling owners), foreign and domestic institutions, and the public. Steady accumulation by people close to the numbers is a signal; a quiet register is also an answer.

Promoters cut 10.9 points of Windsor Machines Ltd over 8 quarters, the biggest move on the register. That takes promoters to 43.0% of the company. Foreign institutions moved +1.2 points over the same window, to 2.3%. The register is read on the four disclosed classes only; nothing is inferred between filings.

The register over the last two years — Promoters: −10.9 points over 8 quarters to 43.0%; Foreign institutions: +1.2 points over 8 quarters to 2.3%; Domestic institutions: +0.7 points over 8 quarters to 0.7%.

🚨 Why the register moved: promoters drove it (−10.9 points), absorbed on the other side by foreign institutions (+1.2 points) — distribution into the market’s bid.

Safety line The Z-score estimates how far a company sits from balance-sheet distress — above roughly 3 is safe, below roughly 1.8 is the danger zone. It was built for manufacturers, so it is not applied to banks and lenders.

Windsor Machines Ltd: the Z-score is not available for this stock, so we say so rather than invent one. It is a distance-to-distress estimate from the balance sheet, not a forecast of failure. The debt, cash-flow and return sections above carry the balance-sheet evidence this page does hold, and each of them states its own reporting date.

The safety line in one sentence: the Z-score is not available for this stock, so we say so rather than invent one.

Frequently asked questions