Ethos share price today
Ethos Ltd · NSE: ETHOSLTD · Watches · price as of the 4 November 2026 close, updated every trading day · results updated weekly · research updated 22 August 2026
Ethos share price today: ₹2,738.00 at the NSE close on 4 November 2026, down 4.0% in a year. Ethos (NSE: ETHOSLTD) is worth ₹7,325 crore, trades at a P/E of 69.4 and has closed between ₹2,020.40 and ₹3,052.10 over the past 52 weeks. Latest change: indian funds and insurers (DIIs) raised their stake for 12 quarters in a row.
Ethos Ltd's share price has fallen more than its earnings. Earnings per share fell 1.4% in a year while the price moved −4.0%.
The main question: profits are rising, but only 37% of the last 3 years' profit came in as cash from operations. The gap between reported profit and actual cash is the thing to watch.
The price has been rising for 12 weeks, and the P/E is lower than 57% of its own last 4.1 years. Over the last four quarters, results have been improving, with profit +52.6% on a year earlier, and 37% of the last 3 years' profit came in as cash. What will decide it: whether the cash starts to follow the profit.
What is the Ethos share price today?
Ethos Ltd's share price was ₹2,738.00 at the close on 4 November 2026. It has been rising for 12 weeks. That is 5.7% above its average price over the last 200 trading days. In the last 52 weeks it traded between ₹2,020 and ₹3,052, and at that close it sat 70% of the way up from that low.
A share price tends to move through four phases: moving sideways (stage 1), rising (stage 2), stalling near a high (stage 3) and falling (stage 4). Today Ethos Ltd is in stage 2. The phase helps read everything below.
Over the past 13 weeks it has done better than the NIFTY 500, and it has stayed ahead for 20 weeks in a row.
1Y
Nov 2026: ₹2,738, 5.7% above its 200-day average. The price has been rising for 12 weeks.
- Price ₹2,738
- 50-day avg ₹2,590
- 200-day avg ₹2,590
| Week | Price | 50-day avg | 200-day avg |
|---|---|---|---|
| 31 Oct 2025 | ₹2,902 | ₹2,704 | ₹2,647 |
| 7 Nov 2025 | ₹2,851 | ₹2,736 | ₹2,658 |
| 14 Nov 2025 | ₹2,850 | ₹2,756 | ₹2,667 |
| 21 Nov 2025 | ₹2,902 | ₹2,776 | ₹2,676 |
| 28 Nov 2025 | ₹3,052 | ₹2,834 | ₹2,697 |
| 5 Dec 2025 | ₹2,985 | ₹2,869 | ₹2,713 |
| 12 Dec 2025 | ₹3,050 | ₹2,897 | ₹2,728 |
| 19 Dec 2025 | ₹2,948 | ₹2,908 | ₹2,739 |
| 26 Dec 2025 | ₹2,999 | ₹2,926 | ₹2,751 |
| 2 Jan 2026 | ₹2,954 | ₹2,930 | ₹2,760 |
| 9 Jan 2026 | ₹2,819 | ₹2,928 | ₹2,768 |
| 16 Jan 2026 | ₹2,582 | ₹2,889 | ₹2,764 |
| 23 Jan 2026 | ₹2,477 | ₹2,818 | ₹2,751 |
| 1 Feb 2026 | ₹2,511 | ₹2,761 | ₹2,739 |
| 6 Feb 2026 | ₹2,630 | ₹2,736 | ₹2,733 |
| 13 Feb 2026 | ₹2,477 | ₹2,700 | ₹2,724 |
| 20 Feb 2026 | ₹2,462 | ₹2,659 | ₹2,712 |
| 27 Feb 2026 | ₹2,433 | ₹2,618 | ₹2,698 |
| 6 Mar 2026 | ₹2,272 | ₹2,574 | ₹2,683 |
| 13 Mar 2026 | ₹2,020 | ₹2,494 | ₹2,657 |
| 20 Mar 2026 | ₹2,237 | ₹2,428 | ₹2,631 |
| 27 Mar 2026 | ₹2,225 | ₹2,397 | ₹2,615 |
| 2 Apr 2026 | ₹2,225 | ₹2,377 | ₹2,603 |
| 10 Apr 2026 | ₹2,492 | ₹2,380 | ₹2,592 |
| 17 Apr 2026 | ₹2,398 | ₹2,387 | ₹2,586 |
| 24 Apr 2026 | ₹2,640 | ₹2,422 | ₹2,586 |
| 29 Apr 2026 | ₹2,476 | ₹2,438 | ₹2,585 |
| 30 Apr 2026 | ₹2,402 | ₹2,435 | ₹2,583 |
| 8 May 2026 | ₹2,405 | ₹2,426 | ₹2,573 |
| 15 May 2026 | ₹2,318 | ₹2,410 | ₹2,562 |
| 22 May 2026 | ₹2,408 | ₹2,398 | ₹2,551 |
| 29 May 2026 | ₹2,382 | ₹2,399 | ₹2,545 |
| 4 Jun 2026 | ₹2,381 | ₹2,392 | ₹2,538 |
| 5 Jun 2026 | ₹2,367 | ₹2,391 | ₹2,536 |
| 10 Jun 2026 | ₹2,385 | ₹2,391 | ₹2,531 |
| 12 Jun 2026 | ₹2,392 | ₹2,389 | ₹2,528 |
| 17 Jun 2026 | ₹2,400 | ₹2,393 | ₹2,525 |
| 19 Jun 2026 | ₹2,381 | ₹2,392 | ₹2,522 |
| 24 Jun 2026 | ₹2,417 | ₹2,396 | ₹2,520 |
| 25 Jun 2026 | ₹2,437 | ₹2,398 | ₹2,519 |
| 1 Jul 2026 | ₹2,467 | ₹2,404 | ₹2,517 |
| 3 Jul 2026 | ₹2,495 | ₹2,411 | ₹2,516 |
| 10 Jul 2026 | ₹2,478 | ₹2,427 | ₹2,516 |
| 17 Jul 2026 | ₹2,663 | ₹2,467 | ₹2,522 |
| 24 Jul 2026 | ₹2,563 | ₹2,492 | ₹2,526 |
| 31 Jul 2026 | ₹2,575 | ₹2,505 | ₹2,528 |
| 7 Aug 2026 | ₹2,782 | ₹2,567 | ₹2,544 |
| 14 Aug 2026 | ₹2,747 | ₹2,609 | ₹2,556 |
| 21 Aug 2026 | ₹2,841 | ₹2,654 | ₹2,571 |
| 28 Aug 2026 | ₹2,875 | ₹2,696 | ₹2,586 |
| 4 Sep 2026 | ₹2,793 | ₹2,722 | ₹2,599 |
| 11 Sep 2026 | ₹2,635 | ₹2,720 | ₹2,604 |
| 18 Sep 2026 | ₹2,662 | ₹2,706 | ₹2,605 |
| 25 Sep 2026 | ₹2,553 | ₹2,688 | ₹2,605 |
| 1 Oct 2026 | ₹2,532 | ₹2,663 | ₹2,602 |
| 9 Oct 2026 | ₹2,563 | ₹2,652 | ₹2,602 |
| 16 Oct 2026 | ₹2,611 | ₹2,639 | ₹2,601 |
| 23 Oct 2026 | ₹2,411 | ₹2,617 | ₹2,596 |
| 30 Oct 2026 | ₹2,502 | ₹2,590 | ₹2,590 |
| 4 Nov 2026 | ₹2,738 | ₹2,590 | ₹2,590 |
3Y
Nov 2026: ₹2,738, 5.7% above its 200-day average. The price has been rising for 12 weeks.
- Price ₹2,738
- 50-day avg ₹2,590
- 200-day avg ₹2,590
| Week | Price | 50-day avg | 200-day avg |
|---|---|---|---|
| 3 Nov 2023 | ₹1,708 | ₹1,598 | ₹1,355 |
| 12 Nov 2023 | ₹1,807 | ₹1,630 | ₹1,378 |
| 17 Nov 2023 | ₹2,021 | ₹1,676 | ₹1,400 |
| 24 Nov 2023 | ₹1,947 | ₹1,724 | ₹1,426 |
| 1 Dec 2023 | ₹1,998 | ₹1,759 | ₹1,447 |
| 8 Dec 2023 | ₹1,781 | ₹1,767 | ₹1,464 |
| 15 Dec 2023 | ₹1,753 | ₹1,765 | ₹1,479 |
| 22 Dec 2023 | ₹1,840 | ₹1,772 | ₹1,494 |
| 29 Dec 2023 | ₹2,018 | ₹1,794 | ₹1,511 |
| 5 Jan 2024 | ₹2,143 | ₹1,855 | ₹1,541 |
| 12 Jan 2024 | ₹2,321 | ₹1,921 | ₹1,574 |
| 20 Jan 2024 | ₹2,280 | ₹1,998 | ₹1,615 |
| 25 Jan 2024 | ₹2,368 | ₹2,032 | ₹1,636 |
| 2 Feb 2024 | ₹2,430 | ₹2,101 | ₹1,673 |
| 9 Feb 2024 | ₹2,452 | ₹2,174 | ₹1,714 |
| 16 Feb 2024 | ₹2,319 | ₹2,202 | ₹1,744 |
| 23 Feb 2024 | ₹2,648 | ₹2,254 | ₹1,780 |
| 2 Mar 2024 | ₹2,602 | ₹2,324 | ₹1,827 |
| 7 Mar 2024 | ₹2,646 | ₹2,373 | ₹1,859 |
| 15 Mar 2024 | ₹2,351 | ₹2,398 | ₹1,891 |
| 22 Mar 2024 | ₹2,553 | ₹2,415 | ₹1,921 |
| 28 Mar 2024 | ₹2,499 | ₹2,423 | ₹1,937 |
| 5 Apr 2024 | ₹2,456 | ₹2,430 | ₹1,963 |
| 12 Apr 2024 | ₹2,370 | ₹2,427 | ₹1,980 |
| 19 Apr 2024 | ₹2,276 | ₹2,409 | ₹1,993 |
| 26 Apr 2024 | ₹2,377 | ₹2,397 | ₹2,010 |
| 3 May 2024 | ₹2,264 | ₹2,383 | ₹2,022 |
| 10 May 2024 | ₹2,193 | ₹2,344 | ₹2,029 |
| 18 May 2024 | ₹2,391 | ₹2,341 | ₹2,046 |
| 24 May 2024 | ₹2,271 | ₹2,331 | ₹2,055 |
| 31 May 2024 | ₹2,357 | ₹2,328 | ₹2,068 |
| 7 Jun 2024 | ₹2,480 | ₹2,334 | ₹2,082 |
| 14 Jun 2024 | ₹2,434 | ₹2,356 | ₹2,100 |
| 21 Jun 2024 | ₹2,689 | ₹2,389 | ₹2,119 |
| 28 Jun 2024 | ₹2,716 | ₹2,444 | ₹2,147 |
| 5 Jul 2024 | ₹2,717 | ₹2,502 | ₹2,177 |
| 12 Jul 2024 | ₹2,852 | ₹2,549 | ₹2,205 |
| 19 Jul 2024 | ₹2,742 | ₹2,580 | ₹2,227 |
| 26 Jul 2024 | ₹3,199 | ₹2,656 | ₹2,264 |
| 2 Aug 2024 | ₹2,943 | ₹2,726 | ₹2,302 |
| 9 Aug 2024 | ₹3,022 | ₹2,758 | ₹2,331 |
| 16 Aug 2024 | ₹3,264 | ₹2,813 | ₹2,363 |
| 23 Aug 2024 | ₹2,914 | ₹2,866 | ₹2,399 |
| 30 Aug 2024 | ₹3,162 | ₹2,906 | ₹2,432 |
| 6 Sep 2024 | ₹3,260 | ₹2,964 | ₹2,471 |
| 13 Sep 2024 | ₹3,268 | ₹3,010 | ₹2,508 |
| 20 Sep 2024 | ₹3,178 | ₹3,051 | ₹2,543 |
| 27 Sep 2024 | ₹3,224 | ₹3,083 | ₹2,577 |
| 4 Oct 2024 | ₹3,138 | ₹3,105 | ₹2,602 |
| 11 Oct 2024 | ₹2,987 | ₹3,088 | ₹2,622 |
| 18 Oct 2024 | ₹2,993 | ₹3,074 | ₹2,641 |
| 25 Oct 2024 | ₹2,577 | ₹3,006 | ₹2,644 |
| 1 Nov 2024 | ₹2,864 | ₹2,960 | ₹2,649 |
| 8 Nov 2024 | ₹2,735 | ₹2,928 | ₹2,656 |
| 14 Nov 2024 | ₹2,847 | ₹2,913 | ₹2,662 |
| 22 Nov 2024 | ₹2,853 | ₹2,904 | ₹2,670 |
| 29 Nov 2024 | ₹3,166 | ₹2,927 | ₹2,688 |
| 6 Dec 2024 | ₹3,004 | ₹2,953 | ₹2,706 |
| 13 Dec 2024 | ₹2,923 | ₹2,951 | ₹2,718 |
| 20 Dec 2024 | ₹2,996 | ₹2,970 | ₹2,734 |
| 27 Dec 2024 | ₹3,092 | ₹2,979 | ₹2,746 |
| 3 Jan 2025 | ₹2,788 | ₹2,951 | ₹2,750 |
| 10 Jan 2025 | ₹2,649 | ₹2,909 | ₹2,748 |
| 17 Jan 2025 | ₹2,543 | ₹2,838 | ₹2,737 |
| 24 Jan 2025 | ₹2,429 | ₹2,777 | ₹2,726 |
| 1 Feb 2025 | ₹2,560 | ₹2,689 | ₹2,704 |
| 7 Feb 2025 | ₹2,370 | ₹2,645 | ₹2,692 |
| 14 Feb 2025 | ₹2,362 | ₹2,572 | ₹2,670 |
| 21 Feb 2025 | ₹2,507 | ₹2,544 | ₹2,658 |
| 28 Feb 2025 | ₹2,433 | ₹2,528 | ₹2,649 |
| 7 Mar 2025 | ₹2,539 | ₹2,521 | ₹2,641 |
| 13 Mar 2025 | ₹2,369 | ₹2,505 | ₹2,632 |
| 21 Mar 2025 | ₹2,497 | ₹2,501 | ₹2,625 |
| 28 Mar 2025 | ₹2,400 | ₹2,482 | ₹2,614 |
| 4 Apr 2025 | ₹2,367 | ₹2,468 | ₹2,605 |
| 11 Apr 2025 | ₹2,461 | ₹2,459 | ₹2,597 |
| 17 Apr 2025 | ₹2,607 | ₹2,472 | ₹2,596 |
| 25 Apr 2025 | ₹2,536 | ₹2,497 | ₹2,597 |
| 2 May 2025 | ₹2,454 | ₹2,490 | ₹2,591 |
| 9 May 2025 | ₹2,406 | ₹2,465 | ₹2,580 |
| 16 May 2025 | ₹2,633 | ₹2,490 | ₹2,581 |
| 23 May 2025 | ₹2,695 | ₹2,525 | ₹2,586 |
| 30 May 2025 | ₹2,752 | ₹2,560 | ₹2,592 |
| 6 Jun 2025 | ₹2,760 | ₹2,590 | ₹2,598 |
| 13 Jun 2025 | ₹2,904 | ₹2,645 | ₹2,613 |
| 20 Jun 2025 | ₹2,703 | ₹2,677 | ₹2,623 |
| 27 Jun 2025 | ₹2,580 | ₹2,667 | ₹2,623 |
| 4 Jul 2025 | ₹2,700 | ₹2,671 | ₹2,626 |
| 11 Jul 2025 | ₹2,701 | ₹2,679 | ₹2,631 |
| 18 Jul 2025 | ₹2,829 | ₹2,698 | ₹2,638 |
| 25 Jul 2025 | ₹2,861 | ₹2,731 | ₹2,650 |
| 1 Aug 2025 | ₹2,663 | ₹2,740 | ₹2,656 |
| 8 Aug 2025 | ₹2,739 | ₹2,748 | ₹2,663 |
| 14 Aug 2025 | ₹2,770 | ₹2,752 | ₹2,667 |
| 22 Aug 2025 | ₹2,545 | ₹2,718 | ₹2,662 |
| 29 Aug 2025 | ₹2,262 | ₹2,664 | ₹2,650 |
| 5 Sep 2025 | ₹2,458 | ₹2,613 | ₹2,637 |
| 12 Sep 2025 | ₹2,371 | ₹2,573 | ₹2,625 |
| 19 Sep 2025 | ₹2,473 | ₹2,543 | ₹2,614 |
| 26 Sep 2025 | ₹2,558 | ₹2,540 | ₹2,610 |
| 3 Oct 2025 | ₹2,612 | ₹2,544 | ₹2,608 |
| 10 Oct 2025 | ₹2,756 | ₹2,568 | ₹2,611 |
| 17 Oct 2025 | ₹2,844 | ₹2,617 | ₹2,622 |
| 24 Oct 2025 | ₹2,897 | ₹2,661 | ₹2,634 |
| 31 Oct 2025 | ₹2,902 | ₹2,704 | ₹2,647 |
| 7 Nov 2025 | ₹2,851 | ₹2,736 | ₹2,658 |
| 14 Nov 2025 | ₹2,850 | ₹2,756 | ₹2,667 |
| 21 Nov 2025 | ₹2,902 | ₹2,776 | ₹2,676 |
| 28 Nov 2025 | ₹3,052 | ₹2,834 | ₹2,697 |
| 5 Dec 2025 | ₹2,985 | ₹2,869 | ₹2,713 |
| 12 Dec 2025 | ₹3,050 | ₹2,897 | ₹2,728 |
| 19 Dec 2025 | ₹2,948 | ₹2,908 | ₹2,739 |
| 26 Dec 2025 | ₹2,999 | ₹2,926 | ₹2,751 |
| 2 Jan 2026 | ₹2,954 | ₹2,930 | ₹2,760 |
| 9 Jan 2026 | ₹2,819 | ₹2,928 | ₹2,768 |
| 16 Jan 2026 | ₹2,582 | ₹2,889 | ₹2,764 |
| 23 Jan 2026 | ₹2,477 | ₹2,818 | ₹2,751 |
| 1 Feb 2026 | ₹2,511 | ₹2,761 | ₹2,739 |
| 6 Feb 2026 | ₹2,630 | ₹2,736 | ₹2,733 |
| 13 Feb 2026 | ₹2,477 | ₹2,700 | ₹2,724 |
| 20 Feb 2026 | ₹2,462 | ₹2,659 | ₹2,712 |
| 27 Feb 2026 | ₹2,433 | ₹2,618 | ₹2,698 |
| 6 Mar 2026 | ₹2,272 | ₹2,574 | ₹2,683 |
| 13 Mar 2026 | ₹2,020 | ₹2,494 | ₹2,657 |
| 20 Mar 2026 | ₹2,237 | ₹2,428 | ₹2,631 |
| 27 Mar 2026 | ₹2,225 | ₹2,397 | ₹2,615 |
| 2 Apr 2026 | ₹2,225 | ₹2,377 | ₹2,603 |
| 10 Apr 2026 | ₹2,492 | ₹2,380 | ₹2,592 |
| 17 Apr 2026 | ₹2,398 | ₹2,387 | ₹2,586 |
| 24 Apr 2026 | ₹2,640 | ₹2,422 | ₹2,586 |
| 29 Apr 2026 | ₹2,476 | ₹2,438 | ₹2,585 |
| 30 Apr 2026 | ₹2,402 | ₹2,435 | ₹2,583 |
| 8 May 2026 | ₹2,405 | ₹2,426 | ₹2,573 |
| 15 May 2026 | ₹2,318 | ₹2,410 | ₹2,562 |
| 22 May 2026 | ₹2,408 | ₹2,398 | ₹2,551 |
| 29 May 2026 | ₹2,382 | ₹2,399 | ₹2,545 |
| 4 Jun 2026 | ₹2,381 | ₹2,392 | ₹2,538 |
| 5 Jun 2026 | ₹2,367 | ₹2,391 | ₹2,536 |
| 10 Jun 2026 | ₹2,385 | ₹2,391 | ₹2,531 |
| 12 Jun 2026 | ₹2,392 | ₹2,389 | ₹2,528 |
| 17 Jun 2026 | ₹2,400 | ₹2,393 | ₹2,525 |
| 19 Jun 2026 | ₹2,381 | ₹2,392 | ₹2,522 |
| 24 Jun 2026 | ₹2,417 | ₹2,396 | ₹2,520 |
| 25 Jun 2026 | ₹2,437 | ₹2,398 | ₹2,519 |
| 1 Jul 2026 | ₹2,467 | ₹2,404 | ₹2,517 |
| 3 Jul 2026 | ₹2,495 | ₹2,411 | ₹2,516 |
| 10 Jul 2026 | ₹2,478 | ₹2,427 | ₹2,516 |
| 17 Jul 2026 | ₹2,663 | ₹2,467 | ₹2,522 |
| 24 Jul 2026 | ₹2,563 | ₹2,492 | ₹2,526 |
| 31 Jul 2026 | ₹2,575 | ₹2,505 | ₹2,528 |
| 7 Aug 2026 | ₹2,782 | ₹2,567 | ₹2,544 |
| 14 Aug 2026 | ₹2,747 | ₹2,609 | ₹2,556 |
| 21 Aug 2026 | ₹2,841 | ₹2,654 | ₹2,571 |
| 28 Aug 2026 | ₹2,875 | ₹2,696 | ₹2,586 |
| 4 Sep 2026 | ₹2,793 | ₹2,722 | ₹2,599 |
| 11 Sep 2026 | ₹2,635 | ₹2,720 | ₹2,604 |
| 18 Sep 2026 | ₹2,662 | ₹2,706 | ₹2,605 |
| 25 Sep 2026 | ₹2,553 | ₹2,688 | ₹2,605 |
| 1 Oct 2026 | ₹2,532 | ₹2,663 | ₹2,602 |
| 9 Oct 2026 | ₹2,563 | ₹2,652 | ₹2,602 |
| 16 Oct 2026 | ₹2,611 | ₹2,639 | ₹2,601 |
| 23 Oct 2026 | ₹2,411 | ₹2,617 | ₹2,596 |
| 30 Oct 2026 | ₹2,502 | ₹2,590 | ₹2,590 |
| 4 Nov 2026 | ₹2,738 | ₹2,590 | ₹2,590 |
5Y
Nov 2026: ₹2,738, 5.7% above its 200-day average. The price has been rising for 12 weeks.
- Price ₹2,738
- 50-day avg ₹2,590
- 200-day avg ₹2,590
| Week | Price | 50-day avg | 200-day avg |
|---|---|---|---|
| 3 Jun 2022 | ₹721 | ₹773 | ₹775 |
| 17 Jun 2022 | ₹756 | ₹769 | ₹774 |
| 1 Jul 2022 | ₹758 | ₹765 | ₹772 |
| 15 Jul 2022 | ₹814 | ₹771 | ₹773 |
| 29 Jul 2022 | ₹956 | ₹818 | ₹786 |
| 12 Aug 2022 | ₹1,070 | ₹867 | ₹803 |
| 26 Aug 2022 | ₹1,024 | ₹913 | ₹821 |
| 9 Sep 2022 | ₹975 | ₹937 | ₹836 |
| 23 Sep 2022 | ₹945 | ₹955 | ₹851 |
| 7 Oct 2022 | ₹961 | ₹953 | ₹859 |
| 21 Oct 2022 | ₹941 | ₹951 | ₹868 |
| 4 Nov 2022 | ₹1,007 | ₹952 | ₹875 |
| 18 Nov 2022 | ₹854 | ₹933 | ₹877 |
| 2 Dec 2022 | ₹886 | ₹915 | ₹877 |
| 16 Dec 2022 | ₹989 | ₹938 | ₹887 |
| 30 Dec 2022 | ₹984 | ₹949 | ₹895 |
| 13 Jan 2023 | ₹979 | ₹961 | ₹903 |
| 27 Jan 2023 | ₹945 | ₹958 | ₹907 |
| 10 Feb 2023 | ₹975 | ₹959 | ₹913 |
| 24 Feb 2023 | ₹961 | ₹961 | ₹918 |
| 10 Mar 2023 | ₹948 | ₹959 | ₹921 |
| 24 Mar 2023 | ₹947 | ₹956 | ₹923 |
| 6 Apr 2023 | ₹951 | ₹951 | ₹924 |
| 21 Apr 2023 | ₹1,180 | ₹994 | ₹938 |
| 5 May 2023 | ₹1,245 | ₹1,064 | ₹963 |
| 19 May 2023 | ₹1,181 | ₹1,121 | ₹989 |
| 2 Jun 2023 | ₹1,233 | ₹1,150 | ₹1,010 |
| 16 Jun 2023 | ₹1,276 | ₹1,189 | ₹1,035 |
| 30 Jun 2023 | ₹1,396 | ₹1,220 | ₹1,057 |
| 14 Jul 2023 | ₹1,429 | ₹1,291 | ₹1,093 |
| 28 Jul 2023 | ₹1,373 | ₹1,333 | ₹1,124 |
| 11 Aug 2023 | ₹1,582 | ₹1,372 | ₹1,155 |
| 25 Aug 2023 | ₹1,564 | ₹1,434 | ₹1,191 |
| 8 Sep 2023 | ₹1,583 | ₹1,481 | ₹1,228 |
| 22 Sep 2023 | ₹1,700 | ₹1,533 | ₹1,264 |
| 6 Oct 2023 | ₹1,659 | ₹1,578 | ₹1,300 |
| 20 Oct 2023 | ₹1,595 | ₹1,595 | ₹1,332 |
| 3 Nov 2023 | ₹1,708 | ₹1,598 | ₹1,355 |
| 17 Nov 2023 | ₹2,021 | ₹1,676 | ₹1,400 |
| 1 Dec 2023 | ₹1,998 | ₹1,759 | ₹1,447 |
| 15 Dec 2023 | ₹1,753 | ₹1,765 | ₹1,479 |
| 29 Dec 2023 | ₹2,018 | ₹1,794 | ₹1,511 |
| 12 Jan 2024 | ₹2,321 | ₹1,921 | ₹1,574 |
| 25 Jan 2024 | ₹2,368 | ₹2,032 | ₹1,636 |
| 9 Feb 2024 | ₹2,452 | ₹2,174 | ₹1,714 |
| 23 Feb 2024 | ₹2,648 | ₹2,254 | ₹1,780 |
| 7 Mar 2024 | ₹2,646 | ₹2,373 | ₹1,859 |
| 22 Mar 2024 | ₹2,553 | ₹2,415 | ₹1,921 |
| 5 Apr 2024 | ₹2,456 | ₹2,430 | ₹1,963 |
| 19 Apr 2024 | ₹2,276 | ₹2,409 | ₹1,993 |
| 3 May 2024 | ₹2,264 | ₹2,383 | ₹2,022 |
| 18 May 2024 | ₹2,391 | ₹2,341 | ₹2,046 |
| 31 May 2024 | ₹2,357 | ₹2,328 | ₹2,068 |
| 14 Jun 2024 | ₹2,434 | ₹2,356 | ₹2,100 |
| 28 Jun 2024 | ₹2,716 | ₹2,444 | ₹2,147 |
| 12 Jul 2024 | ₹2,852 | ₹2,549 | ₹2,205 |
| 26 Jul 2024 | ₹3,199 | ₹2,656 | ₹2,264 |
| 9 Aug 2024 | ₹3,022 | ₹2,758 | ₹2,331 |
| 23 Aug 2024 | ₹2,914 | ₹2,866 | ₹2,399 |
| 6 Sep 2024 | ₹3,260 | ₹2,964 | ₹2,471 |
| 20 Sep 2024 | ₹3,178 | ₹3,051 | ₹2,543 |
| 4 Oct 2024 | ₹3,138 | ₹3,105 | ₹2,602 |
| 18 Oct 2024 | ₹2,993 | ₹3,074 | ₹2,641 |
| 1 Nov 2024 | ₹2,864 | ₹2,960 | ₹2,649 |
| 14 Nov 2024 | ₹2,847 | ₹2,913 | ₹2,662 |
| 29 Nov 2024 | ₹3,166 | ₹2,927 | ₹2,688 |
| 13 Dec 2024 | ₹2,923 | ₹2,951 | ₹2,718 |
| 27 Dec 2024 | ₹3,092 | ₹2,979 | ₹2,746 |
| 10 Jan 2025 | ₹2,649 | ₹2,909 | ₹2,748 |
| 24 Jan 2025 | ₹2,429 | ₹2,777 | ₹2,726 |
| 7 Feb 2025 | ₹2,370 | ₹2,645 | ₹2,692 |
| 21 Feb 2025 | ₹2,507 | ₹2,544 | ₹2,658 |
| 7 Mar 2025 | ₹2,539 | ₹2,521 | ₹2,641 |
| 21 Mar 2025 | ₹2,497 | ₹2,501 | ₹2,625 |
| 4 Apr 2025 | ₹2,367 | ₹2,468 | ₹2,605 |
| 17 Apr 2025 | ₹2,607 | ₹2,472 | ₹2,596 |
| 2 May 2025 | ₹2,454 | ₹2,490 | ₹2,591 |
| 16 May 2025 | ₹2,633 | ₹2,490 | ₹2,581 |
| 30 May 2025 | ₹2,752 | ₹2,560 | ₹2,592 |
| 13 Jun 2025 | ₹2,904 | ₹2,645 | ₹2,613 |
| 27 Jun 2025 | ₹2,580 | ₹2,667 | ₹2,623 |
| 11 Jul 2025 | ₹2,701 | ₹2,679 | ₹2,631 |
| 25 Jul 2025 | ₹2,861 | ₹2,731 | ₹2,650 |
| 8 Aug 2025 | ₹2,739 | ₹2,748 | ₹2,663 |
| 22 Aug 2025 | ₹2,545 | ₹2,718 | ₹2,662 |
| 5 Sep 2025 | ₹2,458 | ₹2,613 | ₹2,637 |
| 19 Sep 2025 | ₹2,473 | ₹2,543 | ₹2,614 |
| 3 Oct 2025 | ₹2,612 | ₹2,544 | ₹2,608 |
| 17 Oct 2025 | ₹2,844 | ₹2,617 | ₹2,622 |
| 31 Oct 2025 | ₹2,902 | ₹2,704 | ₹2,647 |
| 14 Nov 2025 | ₹2,850 | ₹2,756 | ₹2,667 |
| 28 Nov 2025 | ₹3,052 | ₹2,834 | ₹2,697 |
| 12 Dec 2025 | ₹3,050 | ₹2,897 | ₹2,728 |
| 26 Dec 2025 | ₹2,999 | ₹2,926 | ₹2,751 |
| 9 Jan 2026 | ₹2,819 | ₹2,928 | ₹2,768 |
| 23 Jan 2026 | ₹2,477 | ₹2,818 | ₹2,751 |
| 6 Feb 2026 | ₹2,630 | ₹2,736 | ₹2,733 |
| 20 Feb 2026 | ₹2,462 | ₹2,659 | ₹2,712 |
| 6 Mar 2026 | ₹2,272 | ₹2,574 | ₹2,683 |
| 20 Mar 2026 | ₹2,237 | ₹2,428 | ₹2,631 |
| 2 Apr 2026 | ₹2,225 | ₹2,377 | ₹2,603 |
| 17 Apr 2026 | ₹2,398 | ₹2,387 | ₹2,586 |
| 29 Apr 2026 | ₹2,476 | ₹2,438 | ₹2,585 |
| 8 May 2026 | ₹2,405 | ₹2,426 | ₹2,573 |
| 22 May 2026 | ₹2,408 | ₹2,398 | ₹2,551 |
| 4 Jun 2026 | ₹2,381 | ₹2,392 | ₹2,538 |
| 10 Jun 2026 | ₹2,385 | ₹2,391 | ₹2,531 |
| 17 Jun 2026 | ₹2,400 | ₹2,393 | ₹2,525 |
| 24 Jun 2026 | ₹2,417 | ₹2,396 | ₹2,520 |
| 1 Jul 2026 | ₹2,467 | ₹2,404 | ₹2,517 |
| 10 Jul 2026 | ₹2,478 | ₹2,427 | ₹2,516 |
| 24 Jul 2026 | ₹2,563 | ₹2,492 | ₹2,526 |
| 7 Aug 2026 | ₹2,782 | ₹2,567 | ₹2,544 |
| 21 Aug 2026 | ₹2,841 | ₹2,654 | ₹2,571 |
| 4 Sep 2026 | ₹2,793 | ₹2,722 | ₹2,599 |
| 18 Sep 2026 | ₹2,662 | ₹2,706 | ₹2,605 |
| 1 Oct 2026 | ₹2,532 | ₹2,663 | ₹2,602 |
| 16 Oct 2026 | ₹2,611 | ₹2,639 | ₹2,601 |
| 30 Oct 2026 | ₹2,502 | ₹2,590 | ₹2,590 |
| 4 Nov 2026 | ₹2,738 | ₹2,590 | ₹2,590 |
Price stage: Falling from Oct 2025 to Nov 2025; Rising from Nov 2025 to Feb 2026; Falling from Feb 2026 to Aug 2026; Rising from Aug 2026 to Oct 2026.
Price stage: Rising from Nov 2023 to Feb 2025; Falling from Feb 2025 to Jun 2025; Rising from Jul 2025 to Sep 2025; Falling from Sep 2025 to Nov 2025; Rising from Nov 2025 to Feb 2026; Falling from Feb 2026 to Aug 2026; Rising from Aug 2026 to Oct 2026.
Price stage: Sideways from Jun 2022 to Jul 2022; Rising from Aug 2022 to Feb 2025; Falling from Feb 2025 to Jun 2025; Rising from Jul 2025 to Sep 2025; Falling from Sep 2025 to Nov 2025; Rising from Nov 2025 to Feb 2026; Falling from Feb 2026 to Aug 2026; Rising from Sep 2026 to Oct 2026.
Week by week since 2022: did it beat the NIFTY 500 over the past 13 weeks?
Ahead in 136 of 225 weeks
| Week | 13-week return vs NIFTY 500 |
|---|---|
| 3 Jun 2022 | no NIFTY 500 reading |
| 10 Jun 2022 | no NIFTY 500 reading |
| 17 Jun 2022 | no NIFTY 500 reading |
| 24 Jun 2022 | no NIFTY 500 reading |
| 1 Jul 2022 | no NIFTY 500 reading |
| 8 Jul 2022 | no NIFTY 500 reading |
| 15 Jul 2022 | no NIFTY 500 reading |
| 22 Jul 2022 | no NIFTY 500 reading |
| 29 Jul 2022 | no NIFTY 500 reading |
| 5 Aug 2022 | no NIFTY 500 reading |
| 12 Aug 2022 | no NIFTY 500 reading |
| 19 Aug 2022 | no NIFTY 500 reading |
| 26 Aug 2022 | no NIFTY 500 reading |
| 2 Sep 2022 | +28.6% |
| 9 Sep 2022 | +11.9% |
| 16 Sep 2022 | +8.5% |
| 23 Sep 2022 | +13.4% |
| 30 Sep 2022 | +14.3% |
| 7 Oct 2022 | +19.8% |
| 14 Oct 2022 | +11.6% |
| 21 Oct 2022 | −6.7% |
| 28 Oct 2022 | −5.3% |
| 4 Nov 2022 | +3.0% |
| 11 Nov 2022 | −19.6% |
| 18 Nov 2022 | −20.0% |
| 25 Nov 2022 | −17.4% |
| 2 Dec 2022 | −15.1% |
| 9 Dec 2022 | −0.7% |
| 16 Dec 2022 | +2.5% |
| 23 Dec 2022 | −5.6% |
| 30 Dec 2022 | +1.7% |
| 6 Jan 2023 | −1.3% |
| 13 Jan 2023 | −0.7% |
| 20 Jan 2023 | +2.3% |
| 27 Jan 2023 | +4.2% |
| 3 Feb 2023 | −0.3% |
| 10 Feb 2023 | +14.9% |
| 17 Feb 2023 | +20.5% |
| 24 Feb 2023 | +16.4% |
| 3 Mar 2023 | +14.6% |
| 10 Mar 2023 | +6.1% |
| 17 Mar 2023 | +3.7% |
| 24 Mar 2023 | +7.4% |
| 31 Mar 2023 | −1.3% |
| 6 Apr 2023 | −0.5% |
| 13 Apr 2023 | +6.4% |
| 21 Apr 2023 | +23.7% |
| 28 Apr 2023 | +29.9% |
| 5 May 2023 | +25.6% |
| 12 May 2023 | +36.6% |
| 19 May 2023 | +14.5% |
| 26 May 2023 | +18.4% |
| 2 Jun 2023 | +20.7% |
| 9 Jun 2023 | +20.8% |
| 16 Jun 2023 | +21.0% |
| 23 Jun 2023 | +19.0% |
| 30 Jun 2023 | +37.7% |
| 7 Jul 2023 | +42.2% |
| 14 Jul 2023 | +28.3% |
| 21 Jul 2023 | +8.2% |
| 28 Jul 2023 | −0.9% |
| 4 Aug 2023 | +2.4% |
| 11 Aug 2023 | +7.3% |
| 18 Aug 2023 | +25.6% |
| 25 Aug 2023 | +21.7% |
| 1 Sep 2023 | +21.7% |
| 8 Sep 2023 | +16.5% |
| 15 Sep 2023 | +23.4% |
| 22 Sep 2023 | +28.9% |
| 29 Sep 2023 | +18.6% |
| 6 Oct 2023 | +9.1% |
| 13 Oct 2023 | +13.9% |
| 20 Oct 2023 | +12.6% |
| 27 Oct 2023 | +16.9% |
| 3 Nov 2023 | +20.6% |
| 12 Nov 2023 | +9.6% |
| 17 Nov 2023 | +22.9% |
| 24 Nov 2023 | +18.9% |
| 1 Dec 2023 | +16.9% |
| 8 Dec 2023 | +5.5% |
| 15 Dec 2023 | −2.6% |
| 22 Dec 2023 | −3.0% |
| 29 Dec 2023 | +5.6% |
| 5 Jan 2024 | +17.0% |
| 12 Jan 2024 | +27.4% |
| 20 Jan 2024 | +26.9% |
| 25 Jan 2024 | +30.2% |
| 2 Feb 2024 | +25.7% |
| 9 Feb 2024 | +22.7% |
| 16 Feb 2024 | +0.6% |
| 23 Feb 2024 | +24.2% |
| 2 Mar 2024 | +25.1% |
| 7 Mar 2024 | +43.8% |
| 15 Mar 2024 | +29.5% |
| 22 Mar 2024 | +34.7% |
| 28 Mar 2024 | +17.5% |
| 5 Apr 2024 | +7.4% |
| 12 Apr 2024 | −2.7% |
| 19 Apr 2024 | −6.8% |
| 26 Apr 2024 | −5.7% |
| 3 May 2024 | −9.8% |
| 10 May 2024 | −14.7% |
| 18 May 2024 | −2.4% |
| 24 May 2024 | −20.4% |
| 31 May 2024 | −16.6% |
| 7 Jun 2024 | −18.1% |
| 14 Jun 2024 | −9.7% |
| 21 Jun 2024 | −6.4% |
| 28 Jun 2024 | −2.2% |
| 5 Jul 2024 | +0.8% |
| 12 Jul 2024 | +6.7% |
| 19 Jul 2024 | +9.9% |
| 26 Jul 2024 | +22.5% |
| 2 Aug 2024 | +19.6% |
| 9 Aug 2024 | +28.5% |
| 16 Aug 2024 | +26.5% |
| 23 Aug 2024 | +17.2% |
| 30 Aug 2024 | +21.4% |
| 6 Sep 2024 | +24.3% |
| 13 Sep 2024 | +26.7% |
| 20 Sep 2024 | +9.6% |
| 27 Sep 2024 | +12.5% |
| 4 Oct 2024 | +12.8% |
| 11 Oct 2024 | +2.7% |
| 18 Oct 2024 | +9.5% |
| 25 Oct 2024 | −16.1% |
| 1 Nov 2024 | −3.5% |
| 8 Nov 2024 | −6.1% |
| 14 Nov 2024 | −7.0% |
| 22 Nov 2024 | +1.8% |
| 29 Nov 2024 | +2.9% |
| 6 Dec 2024 | −7.1% |
| 13 Dec 2024 | −6.5% |
| 20 Dec 2024 | +2.4% |
| 27 Dec 2024 | +3.7% |
| 3 Jan 2025 | −5.3% |
| 10 Jan 2025 | −2.4% |
| 17 Jan 2025 | −8.7% |
| 24 Jan 2025 | +0.9% |
| 1 Feb 2025 | −5.2% |
| 7 Feb 2025 | −8.8% |
| 14 Feb 2025 | −11.2% |
| 21 Feb 2025 | −2.1% |
| 28 Feb 2025 | −10.9% |
| 7 Mar 2025 | −2.2% |
| 13 Mar 2025 | −9.9% |
| 21 Mar 2025 | −11.6% |
| 28 Mar 2025 | −17.4% |
| 4 Apr 2025 | −6.7% |
| 11 Apr 2025 | −6.4% |
| 17 Apr 2025 | −1.4% |
| 25 Apr 2025 | +0.7% |
| 2 May 2025 | −5.5% |
| 9 May 2025 | −6.1% |
| 16 May 2025 | +1.8% |
| 23 May 2025 | −4.0% |
| 30 May 2025 | +0.5% |
| 6 Jun 2025 | −6.4% |
| 13 Jun 2025 | +12.7% |
| 20 Jun 2025 | −1.2% |
| 27 Jun 2025 | −3.2% |
| 4 Jul 2025 | −1.6% |
| 11 Jul 2025 | +0.1% |
| 18 Jul 2025 | +3.2% |
| 25 Jul 2025 | +8.2% |
| 1 Aug 2025 | +5.9% |
| 8 Aug 2025 | +13.0% |
| 14 Aug 2025 | +3.4% |
| 22 Aug 2025 | −5.6% |
| 29 Aug 2025 | −18.1% |
| 5 Sep 2025 | −9.8% |
| 12 Sep 2025 | −20.6% |
| 19 Sep 2025 | −8.0% |
| 26 Sep 2025 | +1.8% |
| 3 Oct 2025 | −1.4% |
| 10 Oct 2025 | +2.4% |
| 17 Oct 2025 | −0.9% |
| 24 Oct 2025 | −2.7% |
| 31 Oct 2025 | +4.5% |
| 7 Nov 2025 | −0.9% |
| 14 Nov 2025 | −0.4% |
| 21 Nov 2025 | +8.8% |
| 28 Nov 2025 | +31.2% |
| 5 Dec 2025 | +20.0% |
| 12 Dec 2025 | +28.4% |
| 19 Dec 2025 | +16.3% |
| 26 Dec 2025 | +13.1% |
| 2 Jan 2026 | +9.2% |
| 9 Jan 2026 | +1.9% |
| 16 Jan 2026 | −5.3% |
| 23 Jan 2026 | −10.9% |
| 1 Feb 2026 | −12.5% |
| 6 Feb 2026 | −7.5% |
| 13 Feb 2026 | −12.0% |
| 20 Feb 2026 | −12.8% |
| 27 Feb 2026 | −14.8% |
| 6 Mar 2026 | −19.9% |
| 13 Mar 2026 | −27.0% |
| 20 Mar 2026 | −14.2% |
| 27 Mar 2026 | −13.5% |
| 2 Apr 2026 | −16.8% |
| 10 Apr 2026 | −7.9% |
| 17 Apr 2026 | −7.8% |
| 24 Apr 2026 | +7.5% |
| 29 Apr 2026 | −0.1% |
| 30 Apr 2026 | −5.9% |
| 8 May 2026 | +1.8% |
| 15 May 2026 | −2.1% |
| 22 May 2026 | −2.1% |
| 29 May 2026 | +4.1% |
| 4 Jun 2026 | +15.3% |
| 5 Jun 2026 | +1.2% |
| 10 Jun 2026 | −0.7% |
| 12 Jun 2026 | +5.4% |
| 17 Jun 2026 | −6.1% |
| 19 Jun 2026 | −1.4% |
| 24 Jun 2026 | −9.5% |
| 25 Jun 2026 | −1.5% |
| 1 Jul 2026 | +2.0% |
| 3 Jul 2026 | +0.3% |
| 10 Jul 2026 | +3.2% |
| 17 Jul 2026 | +7.6% |
| 24 Jul 2026 | +6.5% |
| 31 Jul 2026 | +3.7% |
| 7 Aug 2026 | +12.0% |
| 14 Aug 2026 | +10.8% |
| 21 Aug 2026 | +14.6% |
| 28 Aug 2026 | +18.1% |
| 4 Sep 2026 | +16.8% |
| 11 Sep 2026 | +10.1% |
| 18 Sep 2026 | +10.4% |
| 25 Sep 2026 | +6.5% |
| 1 Oct 2026 | +7.7% |
| 9 Oct 2026 | +9.8% |
| 16 Oct 2026 | +2.6% |
| 23 Oct 2026 | +0.6% |
| 30 Oct 2026 | +3.8% |
| 4 Nov 2026 | +6.1% |
Over the last 4.4 years the share price moved +280% while the NIFTY 500 moved +58%, so it is ahead of the index over that whole period. The chart above shows the 13-week comparison for every week.
This page treats a rise as over when the price closes below its 200-day average on two Fridays in a row.
What changed at Ethos this quarter?
Two changes stood out: indian funds and insurers (DIIs) raised their stake for 12 quarters in a row and revenue up on a year earlier for 11 quarters in a row (every quarter we can compare).
Indian funds and insurers (DIIs) raised their stake for 12 quarters in a row
From 9.7% to 25.8% of the company by the September 2026 quarter.
Revenue up on a year earlier for 11 quarters in a row (every quarter we can compare)
In the June 2026 quarter revenue was ₹462 crore, +33.5% on a year earlier.
What are Ethos' latest quarterly results?
For April to June 2026 (the quarter ended 30 June 2026), Ethos reported revenue of ₹462 crore, up 33.5% from ₹346 crore a year earlier, and a profit of ₹29.0 crore, up 52.6% from ₹19.0 crore.
Ethos results: April to June 2026 against a year earlier
| Measure | April to June 2026 | April to June 2025 | Change |
|---|---|---|---|
| Revenue | ₹462 crore | ₹346 crore | +33.5% |
| Profit | ₹29.0 crore | ₹19.0 crore | +52.6% |
| Earnings per share | ₹10.51 | ₹7.11 | +47.8% |
| Operating margin | 13.0% | 13.0% | 0.0 points |
The next results, for July to September 2026, are due by 14 November 2026: listed companies must publish quarterly results within 45 days of the quarter's end (60 days for the January to March quarter).
The newest call in our records is from 15 May 2025, about January to March 2025; a call about these results is not in our records yet.
From the company's reported quarterly results (quarter ended 30 June 2026). Revenue and profit in ₹ crore.
What is the Ethos share price history?
Ethos closed at ₹2,738.00 on 4 November 2026, down 4.0% from ₹2,851.10 a year earlier (7 November 2025) and up 60.3% over three years. Its highest weekly close since June 2022 was ₹3,267.81 on 13 September 2024.
Ethos share price: then and now
| When | Close | Change to 4 Nov 2026 |
|---|---|---|
| 1 week ago · 30 Oct 2026 | ₹2,501.70 | +9.4% |
| 1 month ago · 1 Oct 2026 | ₹2,531.90 | +8.1% |
| 6 months ago · 8 May 2026 | ₹2,404.60 | +13.9% |
| 1 year ago · 7 Nov 2025 | ₹2,851.10 | −4.0% |
| 3 years ago · 3 Nov 2023 | ₹1,708.48 | +60.3% |
| Earliest and lowest weekly close in our records · 3 Jun 2022 | ₹721.06 | +279.7% |
| Highest weekly close since June 2022 · 13 Sep 2024 | ₹3,267.81 | −16.2% |
| 52-week high (weekly close) · 28 Nov 2025 | ₹3,052.10 | −10.3% |
| 52-week low (weekly close) · 13 Mar 2026 | ₹2,020.40 | +35.5% |
Weekly closing prices. Each change is the move from that price to the 4 Nov 2026 close. A day's intraday high or low can go beyond these weekly closes.
238 weekly closes from 3 June 2022 to 4 November 2026.
What is the latest news on Ethos?
4 Nov 2026: Ethos closed at ₹2,738.00, up 9.4% on the week and up 8.1% on the month. Results for April to June 2026: Revenue up 33.5% and profit up 52.6% on a year earlier.
Earlier
- 15 May 2025: Ethos held its results call for January to March 2025.
What dividend does Ethos pay?
Ethos has paid no dividend on the NSE since its first NSE close in our records (3 June 2022), the start of the period we checked.
No. Ethos Ltd paid out 0% of its profit as dividends in each of its last 8 reported years, so there is no payout history to show. That comes from the filed annual statements, not an estimate.
From the NSE corporate-actions record, read 5 November 2026.
What did Ethos management say on the latest results call?
On the call for January to March 2025, held on 15 May 2025, Ethos' management spoke about the quarter; the main points are below.
Source: the call transcript.
From the call for January to March 2025, 15 May 2025. The April to June 2026 results are out since, so this part may be out of date until we update it.
What could change the Ethos story? What are the risks?
A persistent contraction of operating profit margins below 11% across two consecutive quarters accompanied by same-store sales growth turning negative, proving that Swiss Franc inflation cannot be passed on and that new boutique unit economics have permanently deteriorated.
Each change stops working if
- : New mall footfalls decelerate significantly or new boutique payback periods extend beyond 36 months.
- : Exclusive brand distribution rights are terminated or international brand partners transition to direct-to-consumer flagship models in India.
- : Counterfeit risks undermine authentication credibility or skilled horological technician shortages constrain refurbishment capacity.
- : Tariff phase-out schedules are delayed or domestic goods and services tax increases offset import duty cuts.
The main risks
- : Adverse moves in the Swiss Franc relative to the Rupee compress gross margins on imported inventory. ⚠ estimate
- : Non-operating other income contributed ₹12 Cr to ₹14 Cr quarterly to profit before tax, masking underlying operating trends. ⚠ estimate
- : Promoter stake decreased from 64.67% in March 2023 to 50.58% in September 2025. ⚠ estimate
Our read after the latest results, written 22 August 2026.
What to watch in Ethos' next results?
When Ethos reports July to September 2026, these are the 5 checks that show whether the story is still on course. First: Quarterly gross margin falling below 26% or foreign exchange losses exceeding ₹5 Cr in a single quarter.
| What to check () |
|---|
| Quarterly gross margin falling below 26% or foreign exchange losses exceeding ₹5 Cr in a single quarter. |
| Inventory days climbing above 260 days or cash conversion cycle expanding beyond 230 days. |
| Core operating profit growth trailing revenue growth by more than 10 percentage points over two quarters. |
| Quarterly revenue growth decelerating below 15% on a year earlier. |
| Further promoter stake divestments below 50.0%. |
Which stock lists is Ethos on?
Ethos is not on any of our India lists this week.
Is Ethos profitable?
Ethos Ltd earned ₹29.0 Cr of net profit in the Jun 2026 quarter, +52.6% on the same quarter a year earlier. Full-year FY26 profit was ₹96.0 Cr. Over 7 years profit has grown 33.1% a year on average. That is 6.3% of the quarter's revenue. The same quarter a year earlier earned ₹19.0 Cr.
Net profit is what is left after every cost, interest and tax. Earnings per share, dividends and book value all grow from it.
For the full year, FY26 profit was ₹96.0 Cr (+0.0% on the year before).
FY26 profit ₹96.0 Cr (+0.0% on the year before), 33.1% a year over 7 years
- Net profit ₹96.0
| Quarter | Net profit |
|---|---|
| FY19 | ₹13 |
| FY20 | −₹1 |
| FY21 | ₹5 |
| FY22 | ₹23 |
| FY23 | ₹60 |
| FY24 | ₹83 |
| FY25 | ₹96 |
| FY26 | ₹96 |
Growth on a year earlier
- Growth on a year earlier 0%
| Quarter | Growth on a year earlier |
|---|---|
| FY19 | – |
| FY20 | −107.7% |
| FY21 | – |
| FY22 | 360% |
| FY23 | 160.9% |
| FY24 | 38.3% |
| FY25 | 15.7% |
| FY26 | 0% |
Jun 2026: ₹29.0 Cr (+52.6% on a year earlier)
- Net profit (quarterly) ₹29.0
| Quarter | Net profit (quarterly) |
|---|---|
| Sep 2023 | ₹19 |
| Dec 2023 | ₹26 |
| Mar 2024 | ₹21 |
| Jun 2024 | ₹23 |
| Sep 2024 | ₹21 |
| Dec 2024 | ₹29 |
| Mar 2025 | ₹23 |
| Jun 2025 | ₹19 |
| Sep 2025 | ₹24 |
| Dec 2025 | ₹31 |
| Mar 2026 | ₹23 |
| Jun 2026 | ₹29 |
Growth on a year earlier
- Growth on a year earlier 52.6%
| Quarter | Growth on a year earlier |
|---|---|
| Sep 2023 | 35.7% |
| Dec 2023 | 23.8% |
| Mar 2024 | 61.5% |
| Jun 2024 | 27.8% |
| Sep 2024 | 10.5% |
| Dec 2024 | 11.5% |
| Mar 2025 | 9.5% |
| Jun 2025 | −17.4% |
| Sep 2025 | 14.3% |
| Dec 2025 | 6.9% |
| Mar 2026 | 0% |
| Jun 2026 | 52.6% |
Why profit moved: revenue changed +33.5% on a year earlier and the margin moved +0.0 percentage points. Sales did the work, and the margin was about flat.
On average over the last four quarters, profit changed +18.5% and revenue +30.6%. Profit is growing slower than sales: rising costs are taking part of the growth.
FY26-Q4. revenue ₹414 Cr and profit ₹23 Cr as reported.
FY27-Q1. revenue ₹462 Cr and profit ₹29 Cr as reported.
Why-sources: our stock research file (22 August 2026) and the company’s own results for those quarters.
How much revenue does Ethos make, and is it growing?
Ethos Ltd reported ₹462 Cr of revenue in the Jun 2026 quarter, +33.5% on the same quarter a year earlier. That is the 12th quarter in a row with growth on the year before. Over 7 years it has grown 20.2% a year on average. The last full year, FY26, came in at ₹1,612 Cr.
Revenue is everything the company billed its customers in the period.
Why this happened. The certified pre-owned watch vertical grew by more than 30% YoY, generating ₹43 Cr billing in H1 FY25. Sourcing watches on a consignment and trade-in basis allows Ethos to capture secondary market liquidity with lower capital commitment while bringing aspirational customers into the luxury ecosystem.
The last four reported quarters add to ₹1,728 Cr.
FY26 revenue was ₹1,612 Cr, +28.8% on the year before.
FY26 revenue ₹1,612 Cr (+28.8% on the year before), 20.2% a year over 7 years
- Revenue ₹1,612
| Quarter | Revenue |
|---|---|
| FY19 | ₹444 |
| FY20 | ₹458 |
| FY21 | ₹387 |
| FY22 | ₹577 |
| FY23 | ₹789 |
| FY24 | ₹999 |
| FY25 | ₹1,252 |
| FY26 | ₹1,612 |
Growth on a year earlier
- Growth on a year earlier 28.8%
| Quarter | Growth on a year earlier |
|---|---|
| FY19 | – |
| FY20 | 3.2% |
| FY21 | −15.5% |
| FY22 | 49.1% |
| FY23 | 36.7% |
| FY24 | 26.6% |
| FY25 | 25.3% |
| FY26 | 28.8% |
Jun 2026: ₹462 Cr (+33.5% on a year earlier), the 12th quarter in a row of growth
- Revenue (quarterly) ₹462
| Quarter | Revenue (quarterly) |
|---|---|
| Sep 2023 | ₹235 |
| Dec 2023 | ₹281 |
| Mar 2024 | ₹253 |
| Jun 2024 | ₹273 |
| Sep 2024 | ₹297 |
| Dec 2024 | ₹370 |
| Mar 2025 | ₹311 |
| Jun 2025 | ₹346 |
| Sep 2025 | ₹383 |
| Dec 2025 | ₹469 |
| Mar 2026 | ₹414 |
| Jun 2026 | ₹462 |
Growth on a year earlier
- Growth on a year earlier 33.5%
| Quarter | Growth on a year earlier |
|---|---|
| Sep 2023 | 32% |
| Dec 2023 | 22.2% |
| Mar 2024 | 21.6% |
| Jun 2024 | 18.7% |
| Sep 2024 | 26.4% |
| Dec 2024 | 31.7% |
| Mar 2025 | 22.9% |
| Jun 2025 | 26.7% |
| Sep 2025 | 29% |
| Dec 2025 | 26.8% |
| Mar 2026 | 33.1% |
| Jun 2026 | 33.5% |
Recent pace: the last four quarters grew +30.6% on average, against 20.2% a year over the longer run, so this year is growing faster than its own long-run rate.
Is growth speeding up? Revenue over the last 12 months grew +30.5%, against +28.8% a year over the last 8 quarters (stabilising); profit over the last 12 months grew +16.3%, against +9.6% a year (accelerating).
FY26-Q4. revenue ₹414 Cr and profit ₹23 Cr as reported.
FY27-Q1. revenue ₹462 Cr and profit ₹29 Cr as reported.
Why-sources: our stock research file (22 August 2026) and the company’s own results for those quarters.
How much of every ₹100 of sales does Ethos keep?
Ethos Ltd's operating margin was 13.0% in the Jun 2026 quarter, about the same as the same quarter a year ago. Across 8 years it has been between 8.0% and 16.0%. The latest quarter is within that range.
Operating margin is what is left from every ₹100 of sales after the costs of running the business, before interest and tax. It shows pricing power and cost control.
In the latest quarter it moved +0.0 percentage points on the same quarter a year ago.
Why the margin moved: operating margin changed +0.0 percentage points on the year while gross margin changed +0.8 points. So the gain came mostly from the gross margin, which means input costs and prices charged.
FY26: 13.0%, within a range of 8.0% to 16.0% over 8 years
- Operating margin 13.0%
| Quarter | Operating margin |
|---|---|
| FY19 | 8% |
| FY20 | 12% |
| FY21 | 11% |
| FY22 | 12% |
| FY23 | 15% |
| FY24 | 16% |
| FY25 | 16% |
| FY26 | 13% |
Change on the year before (points)
- Change on the year before (points) −3.0 pts
| Quarter | Change on the year before (points) |
|---|---|
| FY19 | – |
| FY20 | +4.0 pts |
| FY21 | −1.0 pts |
| FY22 | +1.0 pts |
| FY23 | +3.0 pts |
| FY24 | +1.0 pts |
| FY25 | 0.0 pts |
| FY26 | −3.0 pts |
Jun 2026: operating margin 13.0% (+0.0 points on a year earlier)
- Operating margin 13.0%
| Quarter | Operating margin |
|---|---|
| Sep 2023 | 16% |
| Dec 2023 | 16% |
| Mar 2024 | 14% |
| Jun 2024 | 16% |
| Sep 2024 | 14% |
| Dec 2024 | 15% |
| Mar 2025 | 15% |
| Jun 2025 | 13% |
| Sep 2025 | 12% |
| Dec 2025 | 13% |
| Mar 2026 | 12% |
| Jun 2026 | 13% |
Change on a year earlier (points)
- Change on a year earlier (points) 0.0 pts
| Quarter | Change on a year earlier (points) |
|---|---|
| Sep 2023 | – |
| Dec 2023 | 0.0 pts |
| Mar 2024 | +2.0 pts |
| Jun 2024 | +1.0 pts |
| Sep 2024 | −2.0 pts |
| Dec 2024 | −1.0 pts |
| Mar 2025 | +1.0 pts |
| Jun 2025 | −3.0 pts |
| Sep 2025 | −2.0 pts |
| Dec 2025 | −2.0 pts |
| Mar 2026 | −3.0 pts |
| Jun 2026 | 0.0 pts |
FY26-Q4. revenue ₹414 Cr and profit ₹23 Cr as reported.
FY27-Q1. revenue ₹462 Cr and profit ₹29 Cr as reported.
Why-sources: our stock research file (22 August 2026) and the company’s own results for those quarters.
Is Ethos' profit turning into cash?
Over the last 3 years, 37% of Ethos Ltd's reported profit came in as cash from its operations, a gap worth watching. In FY26 it brought in ₹90.0 Cr of operating cash against ₹96.0 Cr of profit. After ₹162 Cr of spending on assets, free cash was −₹72.0 Cr: it spent more than its operations brought in.
The profit and loss account shows what was earned. The cash-flow statement shows the cash that actually came in. Comparing operating cash flow with profit is one of the best checks that a profit is real.
Cash-flow figures here are yearly, because quarterly cash statements are not published, so this section changes once a year.
FY26: operating cash ₹90.0 Cr against profit ₹96.0 Cr; 37% of 3 years' profit came in as cash
- Operating cash ₹90.0
- Net profit ₹96.0
- Free cash −₹72
| Quarter | Operating cash | Net profit | Free cash |
|---|---|---|---|
| FY19 | −₹22 | ₹13 | – |
| FY20 | ₹36 | −₹1 | −₹96 |
| FY21 | ₹63 | ₹5 | ₹39 |
| FY22 | ₹17 | ₹23 | −₹28 |
| FY23 | −₹2 | ₹60 | −₹108 |
| FY24 | ₹31 | ₹83 | −₹56 |
| FY25 | −₹20 | ₹96 | −₹276 |
| FY26 | ₹90 | ₹96 | −₹72 |
FY26: operating cash was 94% of profit (37% over three years)
- Operating cash as % of profit 94%
- Break-even line 100%
| Quarter | Operating cash as % of profit | Break-even line |
|---|---|---|
| FY19 | −169% | 100% |
| FY20 | – | 100% |
| FY21 | 300% | 100% |
| FY22 | 74% | 100% |
| FY23 | −3% | 100% |
| FY24 | 37% | 100% |
| FY25 | −21% | 100% |
| FY26 | 94% | 100% |
Why 37% of profit came in as cash: the cash cycle stayed about the same between FY21 and FY26, so the cash follows profit, not the cycle. When less than 70% of profit comes in as cash, it is the thing to watch on this page.
What to look at next: the bigger use of cash is spending on new assets, at 2.5× depreciation over three years. The next section checks what that spending is building.
Where does Ethos' cash go?
Ethos Ltd's cash cycle, the days between paying suppliers and getting paid by customers, was 180 days in FY26, up from 174 days in FY21. It spent ₹505 Cr on assets over the last 3 years. Customers take 4 days to pay, and stock sits for 222 days on average.
Working capital is the cash tied up between paying suppliers and getting paid. Debtor days: how long customers take to pay. Inventory days: how long stock sits. The cash cycle: the whole loop, in days of sales.
At FY26 sales of ₹1,612 Cr, each day of that cycle ties up about ₹4.4 Cr, so roughly ₹795 Cr is tied up in the business at any time.
FY26: customers took 4 days to pay and stock sat for 222 days, about 7.3 months of sales sitting as stock, for a full cycle of 180 days, longer than FY21's 174.
The full loop: cash goes out to suppliers and production on day 0. Stock sits for 222 days. Customers pay about 4 days after that. Suppliers are paid at 45 days. Together that makes the 180-day cycle.
FY26: a 180-day cash cycle, +6 days compared with FY21
- Cash cycle 180d
- Inventory days 222d
- Debtor days 4d
- Payable days 45d
| Quarter | Cash cycle | Inventory days | Debtor days | Payable days |
|---|---|---|---|---|
| FY19 | 166d | 238d | 7d | 79d |
| FY20 | 170d | 242d | 7d | 80d |
| FY21 | 174d | 256d | 12d | 93d |
| FY22 | 151d | 222d | 3d | 74d |
| FY23 | 166d | 228d | 3d | 65d |
| FY24 | 185d | 230d | 6d | 50d |
| FY25 | 215d | 247d | 5d | 37d |
| FY26 | 180d | 222d | 4d | 45d |
Spending on assets: ₹505 Cr over the last 3 years, against ₹201 Cr of depreciation (the yearly wear and tear on existing assets). So it is building well beyond replacing what wears out. Work still in progress is ₹11.0 Cr (FY26): assets paid for that are not earning yet.
FY26: capex ₹162 Cr, work in progress ₹11.0 Cr, a build-out
- Capex ₹162
- Work-in-progress ₹11.0
| Quarter | Capex | Work-in-progress |
|---|---|---|
| FY20 | ₹132 | ₹1 |
| FY21 | ₹24 | ₹4 |
| FY22 | ₹45 | ₹0 |
| FY23 | ₹106 | ₹4 |
| FY24 | ₹87 | ₹9 |
| FY25 | ₹256 | ₹31 |
| FY26 | ₹162 | ₹11 |
In short: the cash is going into new capacity, not getting stuck in the daily cycle. The question is whether the new capacity earns.
What is Ethos' P/E ratio, and how does it compare with its own history?
Ethos Ltd's P/E is 69.4×, in the middle of its own history: higher than 43% of past readings. Its usual P/E (the middle reading) is 71.4×, over 4.1 years of weekly prices. This compares the share price with the company’s own past. It does not say what the business is worth.
P/E is the share price divided by a year's profit per share: how many rupees the market pays for each rupee of yearly profit.
The P/E here, and its history, use a profit figure that can leave out one-off items, so it can differ from a P/E worked out on the quarterly results. Those results' earnings per share for the four quarters to Jun 2026 add up to ₹38.99.
P/E 69.4× against a usual 71.4×: in the middle of its own history: higher than 43% of past readings
- P/E 63.4×
- Median 71.4×
| Week | P/E | Median |
|---|---|---|
| 9 Sep 2022 | 102.9× | 71.4× |
| 16 Sep 2022 | 102.9× | 71.4× |
| 23 Sep 2022 | 102.3× | 71.4× |
| 30 Sep 2022 | 101.8× | 71.4× |
| 7 Oct 2022 | 102.9× | 71.4× |
| 14 Oct 2022 | 102.9× | 71.4× |
| 21 Oct 2022 | 101.8× | 71.4× |
| 28 Oct 2022 | 102.3× | 71.4× |
| 4 Nov 2022 | 55.5× | 71.4× |
| 11 Nov 2022 | 48.5× | 71.4× |
| 18 Nov 2022 | 47.1× | 71.4× |
| 25 Nov 2022 | 48.9× | 71.4× |
| 2 Dec 2022 | 48.8× | 71.4× |
| 9 Dec 2022 | 54.5× | 71.4× |
| 16 Dec 2022 | 54.5× | 71.4× |
| 23 Dec 2022 | 52.0× | 71.4× |
| 30 Dec 2022 | 54.2× | 71.4× |
| 6 Jan 2023 | 53.9× | 71.4× |
| 13 Jan 2023 | 54.0× | 71.4× |
| 20 Jan 2023 | 53.1× | 71.4× |
| 27 Jan 2023 | 52.1× | 71.4× |
| 3 Feb 2023 | 45.0× | 71.4× |
| 10 Feb 2023 | 45.3× | 71.4× |
| 17 Feb 2023 | 45.7× | 71.4× |
| 24 Feb 2023 | 44.7× | 71.4× |
| 3 Mar 2023 | 44.8× | 71.4× |
| 10 Mar 2023 | 44.0× | 71.4× |
| 17 Mar 2023 | 44.5× | 71.4× |
| 24 Mar 2023 | 44.0× | 71.4× |
| 31 Mar 2023 | 43.1× | 71.4× |
| 6 Apr 2023 | 44.2× | 71.4× |
| 13 Apr 2023 | 46.6× | 71.4× |
| 21 Apr 2023 | 54.9× | 71.4× |
| 28 Apr 2023 | 58.3× | 71.4× |
| 5 May 2023 | 57.9× | 71.4× |
| 12 May 2023 | 57.4× | 71.4× |
| 19 May 2023 | 49.9× | 71.4× |
| 26 May 2023 | 51.1× | 71.4× |
| 2 Jun 2023 | 52.1× | 71.4× |
| 9 Jun 2023 | 53.4× | 71.4× |
| 16 Jun 2023 | 54.0× | 71.4× |
| 23 Jun 2023 | 53.0× | 71.4× |
| 30 Jun 2023 | 59.0× | 71.4× |
| 7 Jul 2023 | 61.7× | 71.4× |
| 14 Jul 2023 | 60.4× | 71.4× |
| 21 Jul 2023 | 60.6× | 71.4× |
| 28 Jul 2023 | 58.1× | 71.4× |
| 4 Aug 2023 | 59.2× | 71.4× |
| 11 Aug 2023 | 61.4× | 71.4× |
| 18 Aug 2023 | 61.8× | 71.4× |
| 25 Aug 2023 | 60.8× | 71.4× |
| 1 Sep 2023 | 62.1× | 71.4× |
| 8 Sep 2023 | 61.5× | 71.4× |
| 15 Sep 2023 | 64.8× | 71.4× |
| 22 Sep 2023 | 66.0× | 71.4× |
| 29 Sep 2023 | 66.0× | 71.4× |
| 6 Oct 2023 | 64.5× | 71.4× |
| 13 Oct 2023 | 64.5× | 71.4× |
| 20 Oct 2023 | 62.0× | 71.4× |
| 27 Oct 2023 | 61.9× | 71.4× |
| 3 Nov 2023 | 69.7× | 71.4× |
| 12 Nov 2023 | 73.7× | 71.4× |
| 17 Nov 2023 | 76.6× | 71.4× |
| 24 Nov 2023 | 73.8× | 71.4× |
| 1 Dec 2023 | 75.7× | 71.4× |
| 8 Dec 2023 | 67.5× | 71.4× |
| 15 Dec 2023 | 66.5× | 71.4× |
| 22 Dec 2023 | 69.7× | 71.4× |
| 29 Dec 2023 | 76.5× | 71.4× |
| 5 Jan 2024 | 81.3× | 71.4× |
| 12 Jan 2024 | 88.0× | 71.4× |
| 20 Jan 2024 | 86.5× | 71.4× |
| 25 Jan 2024 | 89.8× | 71.4× |
| 2 Feb 2024 | 92.1× | 71.4× |
| 9 Feb 2024 | 93.0× | 71.4× |
| 16 Feb 2024 | 82.2× | 71.4× |
| 23 Feb 2024 | 93.9× | 71.4× |
| 2 Mar 2024 | 92.3× | 71.4× |
| 7 Mar 2024 | 93.9× | 71.4× |
| 15 Mar 2024 | 83.4× | 71.4× |
| 22 Mar 2024 | 90.6× | 71.4× |
| 28 Mar 2024 | 88.7× | 71.4× |
| 5 Apr 2024 | 87.1× | 71.4× |
| 12 Apr 2024 | 84.1× | 71.4× |
| 19 Apr 2024 | 80.8× | 71.4× |
| 26 Apr 2024 | 84.3× | 71.4× |
| 3 May 2024 | 80.3× | 71.4× |
| 10 May 2024 | 77.8× | 71.4× |
| 18 May 2024 | 76.9× | 71.4× |
| 24 May 2024 | 73.1× | 71.4× |
| 31 May 2024 | 75.8× | 71.4× |
| 7 Jun 2024 | 79.8× | 71.4× |
| 14 Jun 2024 | 78.3× | 71.4× |
| 21 Jun 2024 | 86.5× | 71.4× |
| 28 Jun 2024 | 87.4× | 71.4× |
| 5 Jul 2024 | 87.4× | 71.4× |
| 12 Jul 2024 | 91.8× | 71.4× |
| 19 Jul 2024 | 88.2× | 71.4× |
| 26 Jul 2024 | 102.9× | 71.4× |
| 2 Aug 2024 | 94.7× | 71.4× |
| 9 Aug 2024 | 97.2× | 71.4× |
| 16 Aug 2024 | 99.5× | 71.4× |
| 23 Aug 2024 | 88.8× | 71.4× |
| 30 Aug 2024 | 96.4× | 71.4× |
| 6 Sep 2024 | 99.3× | 71.4× |
| 13 Sep 2024 | 99.6× | 71.4× |
| 20 Sep 2024 | 96.8× | 71.4× |
| 27 Sep 2024 | 98.2× | 71.4× |
| 4 Oct 2024 | 95.6× | 71.4× |
| 11 Oct 2024 | 91.0× | 71.4× |
| 18 Oct 2024 | 91.2× | 71.4× |
| 25 Oct 2024 | 78.5× | 71.4× |
| 1 Nov 2024 | 87.3× | 71.4× |
| 8 Nov 2024 | 80.9× | 71.4× |
| 14 Nov 2024 | 84.2× | 71.4× |
| 22 Nov 2024 | 84.4× | 71.4× |
| 29 Nov 2024 | 93.7× | 71.4× |
| 6 Dec 2024 | 88.9× | 71.4× |
| 13 Dec 2024 | 86.5× | 71.4× |
| 20 Dec 2024 | 88.6× | 71.4× |
| 27 Dec 2024 | 91.5× | 71.4× |
| 3 Jan 2025 | 82.5× | 71.4× |
| 10 Jan 2025 | 78.3× | 71.4× |
| 17 Jan 2025 | 75.2× | 71.4× |
| 24 Jan 2025 | 71.9× | 71.4× |
| 1 Feb 2025 | 75.7× | 71.4× |
| 7 Feb 2025 | 70.1× | 71.4× |
| 14 Feb 2025 | 66.9× | 71.4× |
| 21 Feb 2025 | 71.0× | 71.4× |
| 28 Feb 2025 | 69.0× | 71.4× |
| 7 Mar 2025 | 72.0× | 71.4× |
| 13 Mar 2025 | 67.1× | 71.4× |
| 21 Mar 2025 | 70.8× | 71.4× |
| 28 Mar 2025 | 68.0× | 71.4× |
| 4 Apr 2025 | 67.1× | 71.4× |
| 11 Apr 2025 | 69.8× | 71.4× |
| 17 Apr 2025 | 73.9× | 71.4× |
| 25 Apr 2025 | 71.9× | 71.4× |
| 2 May 2025 | 69.5× | 71.4× |
| 9 May 2025 | 67.0× | 71.4× |
| 16 May 2025 | 73.3× | 71.4× |
| 23 May 2025 | 75.0× | 71.4× |
| 30 May 2025 | 76.6× | 71.4× |
| 6 Jun 2025 | 76.8× | 71.4× |
| 13 Jun 2025 | 80.7× | 71.4× |
| 20 Jun 2025 | 75.1× | 71.4× |
| 27 Jun 2025 | 71.7× | 71.4× |
| 4 Jul 2025 | 75.0× | 71.4× |
| 11 Jul 2025 | 75.1× | 71.4× |
| 18 Jul 2025 | 78.6× | 71.4× |
| 25 Jul 2025 | 79.5× | 71.4× |
| 1 Aug 2025 | 74.0× | 71.4× |
| 8 Aug 2025 | 76.1× | 71.4× |
| 14 Aug 2025 | 80.1× | 71.4× |
| 22 Aug 2025 | 73.6× | 71.4× |
| 29 Aug 2025 | 65.4× | 71.4× |
| 5 Sep 2025 | 71.1× | 71.4× |
| 12 Sep 2025 | 68.6× | 71.4× |
| 19 Sep 2025 | 71.5× | 71.4× |
| 26 Sep 2025 | 74.0× | 71.4× |
| 3 Oct 2025 | 75.5× | 71.4× |
| 10 Oct 2025 | 79.7× | 71.4× |
| 17 Oct 2025 | 82.2× | 71.4× |
| 24 Oct 2025 | 83.8× | 71.4× |
| 31 Oct 2025 | 84.0× | 71.4× |
| 7 Nov 2025 | 82.5× | 71.4× |
| 14 Nov 2025 | 80.2× | 71.4× |
| 21 Nov 2025 | 81.7× | 71.4× |
| 28 Nov 2025 | 85.9× | 71.4× |
| 5 Dec 2025 | 84.0× | 71.4× |
| 12 Dec 2025 | 85.9× | 71.4× |
| 19 Dec 2025 | 83.0× | 71.4× |
| 26 Dec 2025 | 84.4× | 71.4× |
| 2 Jan 2026 | 83.1× | 71.4× |
| 9 Jan 2026 | 79.4× | 71.4× |
| 16 Jan 2026 | 72.7× | 71.4× |
| 23 Jan 2026 | 69.7× | 71.4× |
| 1 Feb 2026 | 70.7× | 71.4× |
| 6 Feb 2026 | 72.3× | 71.4× |
| 13 Feb 2026 | 68.2× | 71.4× |
| 20 Feb 2026 | 67.7× | 71.4× |
| 27 Feb 2026 | 66.9× | 71.4× |
| 6 Mar 2026 | 62.5× | 71.4× |
| 13 Mar 2026 | 55.6× | 71.4× |
| 20 Mar 2026 | 61.5× | 71.4× |
| 27 Mar 2026 | 61.2× | 71.4× |
| 2 Apr 2026 | 61.2× | 71.4× |
| 10 Apr 2026 | 68.6× | 71.4× |
| 17 Apr 2026 | 66.0× | 71.4× |
| 24 Apr 2026 | 72.6× | 71.4× |
| 29 Apr 2026 | 68.2× | 71.4× |
| 30 Apr 2026 | 66.1× | 71.4× |
| 8 May 2026 | 66.2× | 71.4× |
| 15 May 2026 | 64.3× | 71.4× |
| 22 May 2026 | 66.8× | 71.4× |
| 29 May 2026 | 66.0× | 71.4× |
| 4 Jun 2026 | 66.3× | 71.4× |
| 5 Jun 2026 | 65.6× | 71.4× |
| 10 Jun 2026 | 66.5× | 71.4× |
| 12 Jun 2026 | 66.3× | 71.4× |
| 17 Jun 2026 | 66.9× | 71.4× |
| 19 Jun 2026 | 66.0× | 71.4× |
| 24 Jun 2026 | 67.4× | 71.4× |
| 25 Jun 2026 | 67.6× | 71.4× |
| 1 Jul 2026 | 68.8× | 71.4× |
| 3 Jul 2026 | 69.2× | 71.4× |
| 10 Jul 2026 | 68.7× | 71.4× |
| 17 Jul 2026 | 73.8× | 71.4× |
| 24 Jul 2026 | 71.1× | 71.4× |
| 31 Jul 2026 | 71.4× | 71.4× |
| 7 Aug 2026 | 70.5× | 71.4× |
| 14 Aug 2026 | 69.6× | 71.4× |
| 21 Aug 2026 | 72.0× | 71.4× |
| 28 Aug 2026 | 72.8× | 71.4× |
| 4 Sep 2026 | 70.8× | 71.4× |
| 11 Sep 2026 | 66.8× | 71.4× |
| 18 Sep 2026 | 67.4× | 71.4× |
| 25 Sep 2026 | 64.7× | 71.4× |
| 1 Oct 2026 | 64.2× | 71.4× |
| 9 Oct 2026 | 64.9× | 71.4× |
| 16 Oct 2026 | 66.2× | 71.4× |
| 23 Oct 2026 | 61.1× | 71.4× |
| 30 Oct 2026 | 63.4× | 71.4× |
Earnings per share, 12 months
- Earnings per share, 12 months ₹40
| Week | Earnings per share, 12 months |
|---|---|
| 9 Sep 2022 | – |
| 16 Sep 2022 | – |
| 23 Sep 2022 | – |
| 30 Sep 2022 | ₹9 |
| 7 Oct 2022 | ₹9 |
| 14 Oct 2022 | ₹9 |
| 21 Oct 2022 | ₹9 |
| 28 Oct 2022 | ₹9 |
| 4 Nov 2022 | ₹9 |
| 11 Nov 2022 | ₹9 |
| 18 Nov 2022 | ₹9 |
| 25 Nov 2022 | ₹9 |
| 2 Dec 2022 | ₹9 |
| 9 Dec 2022 | ₹9 |
| 16 Dec 2022 | ₹9 |
| 23 Dec 2022 | ₹9 |
| 30 Dec 2022 | ₹18 |
| 6 Jan 2023 | ₹18 |
| 13 Jan 2023 | ₹18 |
| 20 Jan 2023 | ₹18 |
| 27 Jan 2023 | ₹18 |
| 3 Feb 2023 | ₹18 |
| 10 Feb 2023 | ₹18 |
| 17 Feb 2023 | ₹18 |
| 24 Feb 2023 | ₹18 |
| 3 Mar 2023 | ₹18 |
| 10 Mar 2023 | ₹18 |
| 17 Mar 2023 | ₹18 |
| 24 Mar 2023 | ₹18 |
| 31 Mar 2023 | ₹22 |
| 6 Apr 2023 | ₹22 |
| 13 Apr 2023 | ₹22 |
| 21 Apr 2023 | ₹22 |
| 28 Apr 2023 | ₹22 |
| 5 May 2023 | ₹22 |
| 12 May 2023 | ₹22 |
| 19 May 2023 | ₹22 |
| 26 May 2023 | ₹22 |
| 2 Jun 2023 | ₹22 |
| 9 Jun 2023 | ₹22 |
| 16 Jun 2023 | ₹22 |
| 23 Jun 2023 | ₹22 |
| 30 Jun 2023 | ₹24 |
| 7 Jul 2023 | ₹24 |
| 14 Jul 2023 | ₹24 |
| 21 Jul 2023 | ₹24 |
| 28 Jul 2023 | ₹24 |
| 4 Aug 2023 | ₹24 |
| 11 Aug 2023 | ₹24 |
| 18 Aug 2023 | ₹24 |
| 25 Aug 2023 | ₹24 |
| 1 Sep 2023 | ₹24 |
| 8 Sep 2023 | ₹24 |
| 15 Sep 2023 | ₹24 |
| 22 Sep 2023 | ₹24 |
| 29 Sep 2023 | ₹26 |
| 6 Oct 2023 | ₹26 |
| 13 Oct 2023 | ₹26 |
| 20 Oct 2023 | ₹26 |
| 27 Oct 2023 | ₹26 |
| 3 Nov 2023 | ₹26 |
| 12 Nov 2023 | ₹26 |
| 17 Nov 2023 | ₹26 |
| 24 Nov 2023 | ₹26 |
| 1 Dec 2023 | ₹26 |
| 8 Dec 2023 | ₹26 |
| 15 Dec 2023 | ₹26 |
| 22 Dec 2023 | ₹26 |
| 29 Dec 2023 | ₹26 |
| 5 Jan 2024 | ₹26 |
| 12 Jan 2024 | ₹26 |
| 20 Jan 2024 | ₹26 |
| 25 Jan 2024 | ₹26 |
| 2 Feb 2024 | ₹26 |
| 9 Feb 2024 | ₹26 |
| 16 Feb 2024 | ₹26 |
| 23 Feb 2024 | ₹26 |
| 2 Mar 2024 | ₹26 |
| 7 Mar 2024 | ₹26 |
| 15 Mar 2024 | ₹26 |
| 22 Mar 2024 | ₹26 |
| 28 Mar 2024 | ₹28 |
| 5 Apr 2024 | ₹28 |
| 12 Apr 2024 | ₹28 |
| 19 Apr 2024 | ₹28 |
| 26 Apr 2024 | ₹28 |
| 3 May 2024 | ₹28 |
| 10 May 2024 | ₹28 |
| 18 May 2024 | ₹28 |
| 24 May 2024 | ₹28 |
| 31 May 2024 | ₹28 |
| 7 Jun 2024 | ₹28 |
| 14 Jun 2024 | ₹28 |
| 21 Jun 2024 | ₹28 |
| 28 Jun 2024 | ₹31 |
| 5 Jul 2024 | ₹31 |
| 12 Jul 2024 | ₹31 |
| 19 Jul 2024 | ₹31 |
| 26 Jul 2024 | ₹31 |
| 2 Aug 2024 | ₹31 |
| 9 Aug 2024 | ₹31 |
| 16 Aug 2024 | ₹31 |
| 23 Aug 2024 | ₹31 |
| 30 Aug 2024 | ₹31 |
| 6 Sep 2024 | ₹31 |
| 13 Sep 2024 | ₹31 |
| 20 Sep 2024 | ₹31 |
| 27 Sep 2024 | ₹33 |
| 4 Oct 2024 | ₹33 |
| 11 Oct 2024 | ₹33 |
| 18 Oct 2024 | ₹33 |
| 25 Oct 2024 | ₹33 |
| 1 Nov 2024 | ₹33 |
| 8 Nov 2024 | ₹33 |
| 14 Nov 2024 | ₹33 |
| 22 Nov 2024 | ₹33 |
| 29 Nov 2024 | ₹33 |
| 6 Dec 2024 | ₹33 |
| 13 Dec 2024 | ₹33 |
| 20 Dec 2024 | ₹33 |
| 27 Dec 2024 | ₹34 |
| 3 Jan 2025 | ₹34 |
| 10 Jan 2025 | ₹34 |
| 17 Jan 2025 | ₹34 |
| 24 Jan 2025 | ₹34 |
| 1 Feb 2025 | ₹34 |
| 7 Feb 2025 | ₹34 |
| 14 Feb 2025 | ₹34 |
| 21 Feb 2025 | ₹34 |
| 28 Feb 2025 | ₹34 |
| 7 Mar 2025 | ₹34 |
| 13 Mar 2025 | ₹34 |
| 21 Mar 2025 | ₹34 |
| 28 Mar 2025 | ₹35 |
| 4 Apr 2025 | ₹35 |
| 11 Apr 2025 | ₹35 |
| 17 Apr 2025 | ₹35 |
| 25 Apr 2025 | ₹35 |
| 2 May 2025 | ₹35 |
| 9 May 2025 | ₹35 |
| 16 May 2025 | ₹35 |
| 23 May 2025 | ₹35 |
| 30 May 2025 | ₹35 |
| 6 Jun 2025 | ₹35 |
| 13 Jun 2025 | ₹35 |
| 20 Jun 2025 | ₹35 |
| 27 Jun 2025 | ₹36 |
| 4 Jul 2025 | ₹36 |
| 11 Jul 2025 | ₹36 |
| 18 Jul 2025 | ₹36 |
| 25 Jul 2025 | ₹36 |
| 1 Aug 2025 | ₹36 |
| 8 Aug 2025 | ₹36 |
| 14 Aug 2025 | ₹36 |
| 22 Aug 2025 | ₹36 |
| 29 Aug 2025 | ₹36 |
| 5 Sep 2025 | ₹36 |
| 12 Sep 2025 | ₹36 |
| 19 Sep 2025 | ₹36 |
| 26 Sep 2025 | ₹35 |
| 3 Oct 2025 | ₹35 |
| 10 Oct 2025 | ₹35 |
| 17 Oct 2025 | ₹35 |
| 24 Oct 2025 | ₹35 |
| 31 Oct 2025 | ₹35 |
| 7 Nov 2025 | ₹35 |
| 14 Nov 2025 | ₹35 |
| 21 Nov 2025 | ₹35 |
| 28 Nov 2025 | ₹35 |
| 5 Dec 2025 | ₹35 |
| 12 Dec 2025 | ₹35 |
| 19 Dec 2025 | ₹35 |
| 26 Dec 2025 | ₹36 |
| 2 Jan 2026 | ₹36 |
| 9 Jan 2026 | ₹36 |
| 16 Jan 2026 | ₹36 |
| 23 Jan 2026 | ₹36 |
| 1 Feb 2026 | ₹36 |
| 6 Feb 2026 | ₹36 |
| 13 Feb 2026 | ₹36 |
| 20 Feb 2026 | ₹36 |
| 27 Feb 2026 | ₹36 |
| 6 Mar 2026 | ₹36 |
| 13 Mar 2026 | ₹36 |
| 20 Mar 2026 | ₹36 |
| 27 Mar 2026 | ₹36 |
| 2 Apr 2026 | ₹36 |
| 10 Apr 2026 | ₹36 |
| 17 Apr 2026 | ₹36 |
| 24 Apr 2026 | ₹36 |
| 29 Apr 2026 | ₹36 |
| 30 Apr 2026 | ₹36 |
| 8 May 2026 | ₹36 |
| 15 May 2026 | ₹36 |
| 22 May 2026 | ₹36 |
| 29 May 2026 | ₹36 |
| 4 Jun 2026 | ₹36 |
| 5 Jun 2026 | ₹36 |
| 10 Jun 2026 | ₹36 |
| 12 Jun 2026 | ₹36 |
| 17 Jun 2026 | ₹36 |
| 19 Jun 2026 | ₹36 |
| 24 Jun 2026 | ₹36 |
| 25 Jun 2026 | ₹36 |
| 1 Jul 2026 | ₹36 |
| 3 Jul 2026 | ₹36 |
| 10 Jul 2026 | ₹36 |
| 17 Jul 2026 | ₹36 |
| 24 Jul 2026 | ₹36 |
| 31 Jul 2026 | ₹36 |
| 7 Aug 2026 | ₹36 |
| 14 Aug 2026 | ₹36 |
| 21 Aug 2026 | ₹36 |
| 28 Aug 2026 | ₹36 |
| 4 Sep 2026 | ₹36 |
| 11 Sep 2026 | ₹36 |
| 18 Sep 2026 | ₹36 |
| 25 Sep 2026 | ₹40 |
| 1 Oct 2026 | ₹40 |
| 9 Oct 2026 | ₹40 |
| 16 Oct 2026 | ₹40 |
| 23 Oct 2026 | ₹40 |
| 30 Oct 2026 | ₹40 |
PEG 4.89: above 1.0, so the P/E is bigger than the earnings growth rate
- PEG 4.89×
- PEG = 1.0 1.00×
| Quarter | PEG | PEG = 1.0 |
|---|---|---|
| Q2 FY24 | 3.54× | 1.00× |
| Q3 FY24 | 4.42× | 1.00× |
| Q4 FY24 | 3.78× | 1.00× |
| Q1 FY25 | 3.43× | 1.00× |
| Q2 FY25 | 4.23× | 1.00× |
| Q3 FY25 | 3.60× | 1.00× |
| Q4 FY25 | 4.82× | 1.00× |
| Q1 FY26 | 6.00× | 1.00× |
| Q2 FY26 | 6.00× | 1.00× |
| Q3 FY26 | 6.00× | 1.00× |
| Q1 FY27 | 4.89× | 1.00× |
Why the multiple is where it is: over the past year earnings per share moved −1.4% while the price moved −4.0%. Earnings did better than the price, which pulled the multiple down within its own range.
Where the price move came from: over 3 years the price moved +17.0% a year; about +15.3% a year came from earnings growth and about +1.7 percentage points from the multiple (the market paying more). The split is approximate (price return minus earnings growth). It shows how much of the move came from the market paying a different multiple.
In short: the multiple is about average against its own past, so the earnings trend underneath matters more than the multiple.
Is the Ethos business getting better or worse?
Ethos Ltd's business is giving mixed signals. Growth has been steadily positive, but ROCE at 11.0% is below the 15% level needed to call it steady growth. This is based on 12 quarters of 4 measures.
Every business is somewhere on a path of getting better or worse, and this section names where. The last 12 quarters of growth in revenue, profit and earnings per share, plus the return the business earns on its capital, are read as lines. Getting worse: the lines are falling. Turning around: a low point has just formed and the last few quarters are rising from it. Getting better: the rise from the low has lasted. Growing steadily: steady growth with healthy returns. Slowing from a peak: still high, but slowing. When the lines disagree the result is mixed; too little history means no reading. CAGR (compound annual growth rate) is the steady yearly rate that would turn the starting value into the latest one. It is the fairest way to compare growth over different periods. If the 1-year figure is much bigger than the 10-year one, recent growth is running faster than the long-run trend. A dash means there is no figure for that period, or the starting year was a loss, where a growth rate means nothing.
Growth year by year: revenue +28.8% in FY26, profit +0.0%
- Revenue growth 28.8%
| Quarter | Revenue growth |
|---|---|
| FY19 | – |
| FY20 | 3.2% |
| FY21 | −15.5% |
| FY22 | 49.1% |
| FY23 | 36.7% |
| FY24 | 26.6% |
| FY25 | 25.3% |
| FY26 | 28.8% |
Profit growth, EPS growth
- Profit growth 0%
- EPS growth −1.4%
| Quarter | Profit growth | EPS growth |
|---|---|---|
| FY19 | – | – |
| FY20 | −107.7% | −109.3% |
| FY21 | – | – |
| FY22 | 300% | 300% |
| FY23 | 160.9% | 111.3% |
| FY24 | 38.3% | 31.4% |
| FY25 | 15.7% | 15.6% |
| FY26 | 0% | −1.4% |
Three growth lines over twelve quarters: revenue stabilising, profit accelerating
- Revenue 30.5%
| Quarter | Revenue |
|---|---|
| Sep 2023 | 27.9% |
| Dec 2023 | 28.7% |
| Mar 2024 | 26.5% |
| Jun 2024 | 23.2% |
| Sep 2024 | 22.3% |
| Dec 2024 | 25.1% |
| Mar 2025 | 25.2% |
| Jun 2025 | 27.1% |
| Sep 2025 | 27.7% |
| Dec 2025 | 26.5% |
| Mar 2026 | 28.9% |
| Jun 2026 | 30.5% |
Profit, EPS
- Profit 16.3%
- EPS 12.9%
| Quarter | Profit | EPS |
|---|---|---|
| Sep 2023 | 54.3% | 16.4% |
| Dec 2023 | 38.2% | 15.3% |
| Mar 2024 | 37.7% | 20.1% |
| Jun 2024 | 34.8% | 22.8% |
| Sep 2024 | 28.2% | 22% |
| Dec 2024 | 23.7% | 21.1% |
| Mar 2025 | 14.3% | 13.1% |
| Jun 2025 | 3.4% | 4.1% |
| Sep 2025 | 4.4% | 5% |
| Dec 2025 | 3.2% | 1.6% |
| Mar 2026 | 1% | −0.9% |
| Jun 2026 | 16.3% | 12.9% |
ROCE: the return line, worked out each quarter
- ROCE 11%
| Quarter | ROCE |
|---|---|
| Sep 2023 | 14.9% |
| Dec 2023 | 15.8% |
| Mar 2024 | 14.7% |
| Jun 2024 | 15.3% |
| Sep 2024 | 15.1% |
| Dec 2024 | 16% |
| Mar 2025 | 13.5% |
| Jun 2025 | 13.2% |
| Sep 2025 | 10.3% |
| Dec 2025 | 10.6% |
| Mar 2026 | 10.1% |
| Jun 2026 | 11% |
Why it matters: when the lines disagree, each line above matters more than any single label.
Compound annual growth rate (%)
Compound annual growth rate over each period, %. Revenue, profit and EPS come from yearly figures; the share price row is price growth over the same periods. A dash means no figure for that period, or the starting year was a loss.
| Measure | 1yr | 3yr | 5yr | 10yr |
|---|---|---|---|---|
| Revenue | +28.8% | +26.9% | +33.0% | — |
| Profit | +0.0% | +17.0% | +80.6% | — |
| EPS | −1.4% | +14.4% | +71.5% | — |
| Share price | −4.0% | +17.0% | — | — |
What is the Ethos story, and has it been checked?
Ethos Ltd's story is not scored yet against the checks our research set on 22 August 2026. Where it sits in its own cycle: Trough Expansion.
NOT YET CHECKED
From the numbers. Ethos is positioned at an operating cycle trough with margins at 13.0% versus historical averages of 14.2% and peak levels of 16.0%.
From the price. Price stage 2, week 12, below its 200-day line, relative strength falling.
Where they disagree. Ethos is positioned at an operating cycle trough with margins at 13.0% versus historical averages of 14.2% and peak levels of 16.0%.
What is not proven yet. A persistent contraction of operating profit margins below 11% across two consecutive quarters accompanied by same-store sales growth turning negative, proving that Swiss Franc inflation cannot be passed on and that new boutique unit economics have permanently deteriorated.
What would change our mind. A persistent contraction of operating profit margins below 11% across two consecutive quarters accompanied by same-store sales growth turning negative, proving that Swiss Franc inflation cannot be passed on and that new boutique unit economics have permanently deteriorated.
The test written in advance. A persistent contraction of operating profit margins below 11% across two consecutive quarters accompanied by same-store sales growth turning negative, proving that Swiss Franc inflation cannot be passed on and that new boutique unit economics have permanently deteriorated. Measured by: the thesis as written as stated by the next result.
The test written in advance. Swiss Franc Currency Depreciation Exposure. Measured by: Swiss Franc Currency Depreciation Exposure Quarterly gross margin falling below 26% or foreign exchange losses exceeding ₹5 Cr in a single quarter. by the next result.
The test written in advance. Working Capital and Inventory Carrying Drag. Measured by: Working Capital and Inventory Carrying Drag Inventory days climbing above 260 days or cash conversion cycle expanding beyond 230 days. by the next result.
What the company does. Revenue scale reached ₹1,612 Cr in FY26 (up 28.8% YoY) backed by 21 new boutique additions and double-digit same-store sales growth across 27 cities. Operating margins compressed to 12-13% due to Swiss Franc appreciation against the Rupee and new boutique pre-operating drag, leaving trailing return on capital at 10.4% versus historical 18% highs.
FY26-Q2FY27-Q1
What the surface reading misses. The surface reading is: Jun 2026 revenue of ₹462 Cr and net profit of ₹29 Cr show solid top-line scale with 13% OPM. The research reads it further: Operating profit grew 33.3% YoY to ₹60 Cr, but OPM remains at 13% (27th percentile) due to new boutique gestation and Swiss Franc import cost inflation, indicating operating leverage is still incubating.
What the surface reading misses. The surface reading is: ROCE of 10.4% and ROE of 7.69% appear subdued compared to historical luxury retail benchmarks. The research reads it further: Depressed return ratios reflect balance sheet capitalization from 21 new boutique additions (carrying ₹593 Cr inventory and ₹322 Cr debt) ahead of full revenue maturity, sitting near the base of the 9-18% historical ROCE band.
Sources: our stock research file (22 August 2026) · quarterly results through Jun 2026. The story check is re-scored every results season; the record below never changes.
How much does Ethos earn on its capital?
Ethos Ltd earned a ROCE of 10% in FY26. That is up from a low of 9% in FY21. Its return on capital used (ROIC) is 5.0 percentage points below its cost of capital, so growth here does not yet pay for the capital it uses.
Return on capital employed (ROCE) is the profit the whole business earns on all the money in it, from shareholders and lenders together. It is the best single test of whether growth adds value or just size.
It comes from a 6.0% net margin and 0.73× asset turnover (sales divided by assets).
Why the return is what it is (FY26): a 6.0% net margin × 0.73× asset turnover × 1.48× leverage (assets divided by equity) ≈ 6.5% on equity. The margin does its share; borrowing plays a small part, so this return is earned, not borrowed.
The key test, return on capital used minus the cost of capital: 7.0% − 12.0% = −5.0 percentage points. The 12.0% is a standard assumption for the cost of capital in India, not an estimate for this company. Read the sign and size of the gap, not the decimals. Negative: growth at these returns loses value until returns improve.
FY26: ROCE 10%, the climb back from FY21's 9%
- ROCE 10%
- ROIC (annual) 7.7%
- Cost of capital 12%
| Quarter | ROCE | ROIC (annual) | Cost of capital |
|---|---|---|---|
| FY20 | 10% | – | 12% |
| FY21 | 9% | – | 12% |
| FY22 | 15% | 8.8% | 12% |
| FY23 | 18% | 14% | 12% |
| FY24 | 15% | 12.7% | 12% |
| FY25 | 14% | 11% | 12% |
| FY26 | 10% | 7.7% | 12% |
Q4 FY26: ROCE 6.4% (last 12 months) against a 12.0% cost of capital
- ROCE (12 months) 6.4%
- ROIC (12 months) 8.2%
- Cost of capital 12.0%
| Quarter | ROCE (12 months) | ROIC (12 months) | Cost of capital |
|---|---|---|---|
| Q2 FY24 | 12% | 14.1% | 12% |
| Q3 FY24 | – | 13.7% | 12% |
| Q4 FY24 | 10.5% | 12.9% | 12% |
| Q1 FY25 | – | 12.8% | 12% |
| Q2 FY25 | 10.5% | 12.7% | 12% |
| Q3 FY25 | – | 12.4% | 12% |
| Q4 FY25 | 10.5% | 12.1% | 12% |
| Q1 FY26 | – | 11.9% | 12% |
| Q2 FY26 | 6.8% | 10.7% | 12% |
| Q3 FY26 | – | 9.9% | 12% |
| Q4 FY26 | 6.4% | 8.8% | 12% |
| Q1 FY27 | – | 8.2% | 12% |
Does Ethos have too much debt?
Ethos Ltd has total debt of ₹322 Cr against shareholder equity of ₹1,664 Cr as of Jun 2026, so its debt is 0.19× its equity, which is very little. Year by year, that ratio went from 0.69 in FY22 to 0.19 in FY26. So the returns on this page come from the business, not from borrowed money.
Debt-to-equity shows how much of the business is paid for with borrowed money. Lower is safer, and the direction matters as much as the level.
Why this happened. Ethos added 14 boutiques in FY25 reaching 73 doors and expanded further toward 89-100 boutiques in FY26. New stores typically require 12 to 18 months to reach mature productivity. As newly opened doors mature, pre-operating rent and staff overheads decline as a percentage of store revenue, unlocking operating leverage.
FY26: debt ₹322 Cr, 0.19× equity
- Total debt ₹322
| Quarter | Total debt |
|---|---|
| FY22 | ₹161 |
| FY23 | ₹121 |
| FY24 | ₹145 |
| FY25 | ₹289 |
| FY26 | ₹322 |
Debt-to-equity
- Debt-to-equity 0.19×
| Quarter | Debt-to-equity |
|---|---|
| FY22 | 0.69× |
| FY23 | 0.19× |
| FY24 | 0.16× |
| FY25 | 0.29× |
| FY26 | 0.19× |
Jun 2026: debt ₹322 Cr, debt-to-equity 0.19
- Total debt (quarterly) ₹322
| Quarter | Total debt (quarterly) |
|---|---|
| Sep 2023 | ₹141 |
| Dec 2023 | ₹141 |
| Mar 2024 | ₹145 |
| Jun 2024 | ₹145 |
| Sep 2024 | ₹180 |
| Dec 2024 | ₹180 |
| Mar 2025 | ₹289 |
| Jun 2025 | ₹289 |
| Sep 2025 | ₹314 |
| Dec 2025 | ₹314 |
| Mar 2026 | ₹322 |
| Jun 2026 | ₹322 |
Debt-to-equity
- Debt-to-equity 0.19×
| Quarter | Debt-to-equity |
|---|---|
| Sep 2023 | 0.21× |
| Dec 2023 | 0.21× |
| Mar 2024 | 0.16× |
| Jun 2024 | 0.16× |
| Sep 2024 | 0.19× |
| Dec 2024 | 0.19× |
| Mar 2025 | 0.29× |
| Jun 2025 | 0.29× |
| Sep 2025 | 0.20× |
| Dec 2025 | 0.20× |
| Mar 2026 | 0.19× |
| Jun 2026 | 0.19× |
What is the Ethos shareholding pattern?
Domestic institutions raised their stake in Ethos Ltd by 10.2 percentage points over 8 quarters, the biggest change among its owners. Domestic institutions now own 25.8% of the company. Foreign institutions moved −3.4 points over the same period, to 8.8%. This uses the four owner groups that companies report every quarter; nothing is guessed between filings.
Who owns the company each quarter: promoters (the founders or controlling owners), foreign institutions, domestic institutions such as mutual funds, and the public. When people close to the business steadily raise their stake, that is worth noticing; a quiet list is also an answer.
Over the last two years: Domestic institutions: +10.2 points over 8 quarters, to 25.8%; Foreign institutions: −3.4 points over 8 quarters, to 8.8%; Promoters: −0.6 points over 8 quarters, to 50.6%.
Why the owners changed: foreign institutions moved −3.4 points and domestic institutions +10.2 points over 8 quarters, while promoters moved −0.6 points. One group of institutions took over shares from the other; it is not a change of mind by the people running the company.
Year ends: promoters −5.1 points from Mar 2024 to Mar 2026
- Promoters 50.58%
- Foreign inst. 10.89%
- Domestic inst. 23.59%
- Public 14.93%
| Quarter | Promoters | Foreign inst. | Domestic inst. | Public |
|---|---|---|---|---|
| Mar 2024 | 55.72% | 11.28% | 13.08% | 19.92% |
| Mar 2025 | 50.58% | 12.56% | 17.85% | 19.01% |
| Mar 2026 | 50.58% | 10.89% | 23.59% | 14.93% |
Domestic institutions raised their stake by 10.2 points over 8 quarters
- Promoters 50.58%
- Foreign inst. 8.85%
- Domestic inst. 25.8%
- Public 14.77%
| Quarter | Promoters | Foreign inst. | Domestic inst. | Public |
|---|---|---|---|---|
| Sep 2023 | 63.82% | 6.69% | 9.66% | 19.84% |
| Dec 2023 | 57.88% | 10.41% | 12.17% | 19.54% |
| Mar 2024 | 55.72% | 11.28% | 13.08% | 19.92% |
| Jun 2024 | 54.7% | 11.2% | 14.04% | 20.04% |
| Sep 2024 | 51.2% | 12.28% | 15.64% | 20.88% |
| Dec 2024 | 50.79% | 12.61% | 16.58% | 20.02% |
| Mar 2025 | 50.58% | 12.56% | 17.85% | 19.01% |
| Jun 2025 | 50.58% | 13.13% | 18.18% | 18.1% |
| Sep 2025 | 50.58% | 13.29% | 19.95% | 16.16% |
| Dec 2025 | 50.58% | 12.59% | 21.25% | 15.57% |
| Mar 2026 | 50.58% | 10.89% | 23.59% | 14.93% |
| Jun 2026 | 50.58% | 11.33% | 23.91% | 14.18% |
| Sep 2026 | 50.58% | 8.85% | 25.8% | 14.77% |
How far is Ethos from balance-sheet trouble?
For Ethos Ltd, the Z-score is not available, so we say so rather than guess one. It estimates how far the balance sheet is from trouble; it is not a forecast of failure. The debt, cash-flow and return sections show the balance-sheet figures we do have, each with its own date.
The Z-score estimates how far a company is from balance-sheet trouble. Above about 3 is safe; below about 1.8 is the danger zone. It was built for manufacturers, so it is not used for banks and lenders.
How does Ethos rank in its industry?
39.3 out of 100, rank 3 of 4 in Watches, with 97% of the evidence available.
Ethos Ltd scores 39.3 out of 100 against the 4 companies it is compared with in Watches, ranking 3. The evidence is balanced: no factor stands out, so another reported quarter is needed before the picture is clearer.
The four parts add up to the total exactly: 18.7 + 9.2 + 7 + 4.4 = 39.3. This is the same number shown on the industry page; it is worked out once for the whole group and read here.
What would change it: The score would fall if profit growth turns negative or margins stop improving while the share price lags its sector.
Which companies is Ethos compared with?
Ethos ranks 3 of 4 Watches companies on the 4-Factor Sector Score, with 39.3 out of 100.
- 1Timex Group India LtdTIMEX · leader · Most evidence points up · 97% evidence74.5out of 100
How the score adds up
Growth & earnings 33.8/35 · Revenue 42% · Profit 93.2% · Operating margin change 3 points · 100% evidenceCapital efficiency 17.3/25 · ROCE 82.8% · Operating margin 16% · 100% evidenceValuation 9.4/20 · P/E 68.5× · PEG 1.43 · 85% evidenceRelative strength 14.0/20 · Lead over its industry 22.1% · Lead over NIFTY 500 44.1% · 1 year 58.9% · 100% evidence · 12 of 12 weeks aheadExact sum: 33.8 + 17.3 + 9.4 + 14 = 74.5 · What this means: Earnings, capital efficiency and relative strength all agree. The open questions are about management, upcoming events and risks. - 2KDDL LtdKDDL · leader · Evidence leans up · 79% evidence53.5out of 100
How the score adds up
Growth & earnings 15.4/35 · Revenue 32.5% · Profit 4.1% · Operating margin change 0 points · 95% evidenceCapital efficiency 12.3/25 · ROCE 11.7% · Operating margin 15% · 76% evidenceValuation 7.6/20 · P/E 47× · PEG — · 35% evidenceRelative strength 18.2/20 · Lead over its industry 13.4% · Lead over NIFTY 500 35.9% · 1 year 50% · 100% evidence · 12 of 12 weeks aheadExact sum: 15.4 + 12.3 + 7.6 + 18.2 = 53.5 · What this means: Relative strength against the index is 35.9%, and revenue and profit growth are weak. - 3Ethos Ltd this pageETHOSLTD · losing its lead · Evidence leans down · 97% evidence39.3out of 100
How the score adds up
Growth & earnings 18.7/35 · Revenue 30.5% · Profit 16.3% · Operating margin change 0 points · 100% evidenceCapital efficiency 9.2/25 · ROCE 10.4% · Operating margin 13% · 100% evidenceValuation 7.0/20 · P/E 63.4× · PEG 5.49 · 85% evidenceRelative strength 4.4/20 · Lead over its industry -17.6% · Lead over NIFTY 500 1.7% · 1 year -13.8% · 100% evidence · 9 of 12 weeks aheadExact sum: 18.7 + 9.2 + 7 + 4.4 = 39.3 · What this means: The evidence is balanced: no factor stands out, so another reported quarter is needed before the picture is clearer. - 4Foce India LtdFOCE · turning · Too little evidence to rank firmly · 48% evidence41.2out of 100
How the score adds up
Growth & earnings 18.5/35 · Revenue 100% · Profit 100% · Operating margin change -0.8 points · 50% evidenceCapital efficiency 4.4/25 · ROCE 2.7% · Operating margin 2.8% · 100% evidenceValuation 10.0/20 · P/E 528× · PEG — · 0% evidenceRelative strength 8.3/20 · Lead over its industry — · Lead over NIFTY 500 -3.5% · 1 year -28.1% · 25% evidence · 1 of 9 weeks aheadExact sum: 18.5 + 4.4 + 10 + 8.3 = 41.2 · What this means: Some evidence is missing, so the score is pulled toward the middle on purpose.
Missing figures are not scored as bad. They lower the confidence and pull the final score toward the middle. Relative strength counts only when the company has a reading for this week; with no reading, that factor is left out and its 20 points are shared across the other three in proportion. PEG is not shown when the ratio cannot mean anything: the company must be making a profit, its price-to-earnings must be positive, and its three-year earnings growth must fall between 5% and 60%. Dividing a price multiple by a loss, or by growth measured off a tiny base, produces a number that looks precise and tells you nothing. Under relative strength, one mark per week shows the last 12 weeks: a mark is filled where the company led NIFTY 500 by 5% or more over the 13 weeks ending that week, which is the same test used everywhere on this site. Price stage places the company on the same six-step path the industry is placed on (basing, turning, breaking out, leader, fading, asleep), read from how many weeks running it has led NIFTY 500 and whether that lead is growing or shrinking. It describes where the share price stands, not the direction of earnings, and it is not a recommendation; it is left blank for a company whose weekly history is too short or too stale to read.
The figures in this ranking come from the industry comparison: results through the Jun 2026 quarter, and the P/E at that quarter's end. The sections above use the latest weekly price, so a P/E or return there can differ a little from the one here. The stage words in this ranking (such as losing its lead or breaking out) describe the lead over the index, not the price phase in the price section.
Related companies: Watches, all 4 compared on one page.
Which companies are close to Ethos in size?
Ethos is the largest of 4 Watches companies on Sector Alpha by market value (scores of 30 October 2026). It is the largest. Just below it: Timex Group India, KDDL and Foce India.
Watches companies close in size
- Ethos Ltd ₹6,694 crore
- Timex Group India Ltd ₹6,115 crore
- KDDL Ltd ₹4,605 crore
- Foce India Ltd ₹675 crore
All 4 Watches companies, largest first
Companies close in size in other industries
- JK Paper Ltd ₹6,711 crore · Paper
- Tata Teleservices (Maharashtra) Ltd ₹6,709 crore · Telecom Services
- Ethos Ltd ₹6,694 crore
- S J S Enterprises Ltd ₹6,694 crore · Auto Ancillaries - Diversified
- KRN Heat Exchanger and Refrigeration Ltd ₹6,667 crore · Engineering - General
What else do people ask about Ethos?
What is Ethos's share price today?
Ethos Ltd's share price is ₹2,738.00, −4.0% over the past year. The whole company is worth ₹7,325 Cr on the market.
In the last 52 weeks it traded between ₹2,020 to ₹3,052; today it is 70% of the way up from the low, 5.7% above its 200-day average (as of 4 November 2026).
What were Ethos's latest quarterly results?
Ethos Ltd reported revenue of ₹462 Cr and net profit of ₹29.0 Cr for the Jun 2026 quarter. Revenue rose 33.5% and profit rose 52.6% compared with a year earlier. Earnings per share were ₹10.51.
The operating margin was 13.0%, 0.0 percentage points higher than a year earlier (as of 4 November 2026).
What is Ethos's market cap?
Ethos Ltd's market capitalisation is ₹7,325 Cr at a share price of ₹2,738.00. Market cap is the share price times the number of shares, so it changes whenever the price moves (as of 4 November 2026).
How is Ethos performing?
Ethos Ltd's share price has been rising for 12 weeks. In its latest quarter, revenue rose 33.5% and profit rose 52.6% compared with a year earlier. Over the past 13 weeks it has done better than the NIFTY 500, for 20 weeks running (as of 4 November 2026).
Will Ethos's share price go up?
This page does not forecast Ethos Ltd's share price. What it shows instead: the share price is ₹2,738.00, and it has been rising for 12 weeks. Its P/E of 69.4× is higher than 43% of its own last 4 years (as of 4 November 2026).
Who owns Ethos?
Promoters own 50.6% of Ethos Ltd, foreign institutions 8.8%, domestic institutions 25.8% and the public 14.8% (latest quarter). The biggest change over the last two years: Domestic institutions raised their stake by 10.2 percentage points over 8 quarters (as of 4 November 2026).
Does Ethos have too much debt?
No, Ethos Ltd has little debt: its debt is 0.22× its equity, and its operating profit is 6 times its interest bill. FY26 borrowings were ₹322 Cr against equity of ₹1,488 Cr. So the returns on this page come from the business, not borrowed money (as of 4 November 2026).
Where is Ethos in its business cycle?
Ethos Ltd's FY26 operating margin was 13.0%, against a 8-year range of 8.0% to 16.0%: the middle of its own range, neither a peak nor a low. The latest quarter was 13.0%.
Comparing margins with a company's own long history is a good way to see where it is in its cycle (as of 4 November 2026).
What could break the Ethos story?
The main question: profits are rising, but only 37% of the last 3 years' profit came in as cash from operations. The gap between reported profit and actual cash is the thing to watch.
On price, this page treats a rise as over when the share price closes below its 200-day average on two Fridays in a row (as of 4 November 2026).
Is Ethos a stock worth studying right now?
What the numbers show: Ethos Ltd's share price has fallen more than its earnings. Earnings per share fell 1.4% in a year while the price moved −4.0%. The main open question: whether the cash starts to follow the profit.
Every number on this page is worked out by code from the published figures, with no forecasts and no price opinions (as of 4 November 2026).
Is there a Ethos share price forecast for 2026?
What would change the story: A persistent contraction of operating profit margins below 11% across two consecutive quarters accompanied by same-store sales growth turning negative, proving that Swiss Franc inflation cannot be passed on and that new boutique unit economics have permanently deteriorated.
Where do these numbers come from?
Sector Alpha, written by code from the published numbers. Data as of 4 November 2026.
Every chart on this page is drawn by code from the published figures, with no forecasts and no price opinions.
See the plain-text version of this page.
More lists
Every Sector Alpha list, grouped
Stock screens
Market lists
Themes
Sectors
US stocks
X · Instagram · YouTube · About · Newsletter · Newsletter archive
This is research, not advice. We’re not SEBI-registered.