Skip to content
Industry
This is research, not advice. We’re not SEBI-registered.

Ethos share price today

Ethos Ltd · NSE: ETHOSLTD · Watches · price as of the 4 November 2026 close, updated every trading day · results updated weekly · research updated 22 August 2026

Ethos share price today: ₹2,738.00 at the NSE close on 4 November 2026, down 4.0% in a year. Ethos (NSE: ETHOSLTD) is worth ₹7,325 crore, trades at a P/E of 69.4 and has closed between ₹2,020.40 and ₹3,052.10 over the past 52 weeks. Latest change: indian funds and insurers (DIIs) raised their stake for 12 quarters in a row.

MixedBusiness trend from the last 12 quarters
₹2,738.00Price −4.0% in a year
69.4×P/E lower than 57% of the last 4.1 years
₹462 CrRevenue (Jun 2026) +33.5% on a year ago
₹29.0 CrProfit (Jun 2026) +52.6% on a year ago
13.0%Operating margin flat on a year ago
10%ROCE FY26
7.0%ROIC against a 12.0% cost of capital: −5.0 points

Ethos Ltd's share price has fallen more than its earnings. Earnings per share fell 1.4% in a year while the price moved −4.0%.

The main question: profits are rising, but only 37% of the last 3 years' profit came in as cash from operations. The gap between reported profit and actual cash is the thing to watch.

The price has been rising for 12 weeks, and the P/E is lower than 57% of its own last 4.1 years. Over the last four quarters, results have been improving, with profit +52.6% on a year earlier, and 37% of the last 3 years' profit came in as cash. What will decide it: whether the cash starts to follow the profit.

What is the Ethos share price today?

Ethos Ltd's share price was ₹2,738.00 at the close on 4 November 2026. It has been rising for 12 weeks. That is 5.7% above its average price over the last 200 trading days. In the last 52 weeks it traded between ₹2,020 and ₹3,052, and at that close it sat 70% of the way up from that low.

A share price tends to move through four phases: moving sideways (stage 1), rising (stage 2), stalling near a high (stage 3) and falling (stage 4). Today Ethos Ltd is in stage 2. The phase helps read everything below.

Over the past 13 weeks it has done better than the NIFTY 500, and it has stayed ahead for 20 weeks in a row.

1Y

Nov 2026: ₹2,738, 5.7% above its 200-day average. The price has been rising for 12 weeks.

  • Price ₹2,738
  • 50-day avg ₹2,590
  • 200-day avg ₹2,590
Nov 2026: ₹2,738, 5.7% above its 200-day average. The price has been rising for 12 weeks.
WeekPrice50-day avg200-day avg
31 Oct 2025₹2,902₹2,704₹2,647
7 Nov 2025₹2,851₹2,736₹2,658
14 Nov 2025₹2,850₹2,756₹2,667
21 Nov 2025₹2,902₹2,776₹2,676
28 Nov 2025₹3,052₹2,834₹2,697
5 Dec 2025₹2,985₹2,869₹2,713
12 Dec 2025₹3,050₹2,897₹2,728
19 Dec 2025₹2,948₹2,908₹2,739
26 Dec 2025₹2,999₹2,926₹2,751
2 Jan 2026₹2,954₹2,930₹2,760
9 Jan 2026₹2,819₹2,928₹2,768
16 Jan 2026₹2,582₹2,889₹2,764
23 Jan 2026₹2,477₹2,818₹2,751
1 Feb 2026₹2,511₹2,761₹2,739
6 Feb 2026₹2,630₹2,736₹2,733
13 Feb 2026₹2,477₹2,700₹2,724
20 Feb 2026₹2,462₹2,659₹2,712
27 Feb 2026₹2,433₹2,618₹2,698
6 Mar 2026₹2,272₹2,574₹2,683
13 Mar 2026₹2,020₹2,494₹2,657
20 Mar 2026₹2,237₹2,428₹2,631
27 Mar 2026₹2,225₹2,397₹2,615
2 Apr 2026₹2,225₹2,377₹2,603
10 Apr 2026₹2,492₹2,380₹2,592
17 Apr 2026₹2,398₹2,387₹2,586
24 Apr 2026₹2,640₹2,422₹2,586
29 Apr 2026₹2,476₹2,438₹2,585
30 Apr 2026₹2,402₹2,435₹2,583
8 May 2026₹2,405₹2,426₹2,573
15 May 2026₹2,318₹2,410₹2,562
22 May 2026₹2,408₹2,398₹2,551
29 May 2026₹2,382₹2,399₹2,545
4 Jun 2026₹2,381₹2,392₹2,538
5 Jun 2026₹2,367₹2,391₹2,536
10 Jun 2026₹2,385₹2,391₹2,531
12 Jun 2026₹2,392₹2,389₹2,528
17 Jun 2026₹2,400₹2,393₹2,525
19 Jun 2026₹2,381₹2,392₹2,522
24 Jun 2026₹2,417₹2,396₹2,520
25 Jun 2026₹2,437₹2,398₹2,519
1 Jul 2026₹2,467₹2,404₹2,517
3 Jul 2026₹2,495₹2,411₹2,516
10 Jul 2026₹2,478₹2,427₹2,516
17 Jul 2026₹2,663₹2,467₹2,522
24 Jul 2026₹2,563₹2,492₹2,526
31 Jul 2026₹2,575₹2,505₹2,528
7 Aug 2026₹2,782₹2,567₹2,544
14 Aug 2026₹2,747₹2,609₹2,556
21 Aug 2026₹2,841₹2,654₹2,571
28 Aug 2026₹2,875₹2,696₹2,586
4 Sep 2026₹2,793₹2,722₹2,599
11 Sep 2026₹2,635₹2,720₹2,604
18 Sep 2026₹2,662₹2,706₹2,605
25 Sep 2026₹2,553₹2,688₹2,605
1 Oct 2026₹2,532₹2,663₹2,602
9 Oct 2026₹2,563₹2,652₹2,602
16 Oct 2026₹2,611₹2,639₹2,601
23 Oct 2026₹2,411₹2,617₹2,596
30 Oct 2026₹2,502₹2,590₹2,590
4 Nov 2026₹2,738₹2,590₹2,590
Weekly closing price (₹) with its 50-day and 200-day averages. The strip under the chart shows the phase: tan sideways, green rising, yellow stalling near a high, orange falling. 1-year window.

3Y

Nov 2026: ₹2,738, 5.7% above its 200-day average. The price has been rising for 12 weeks.

  • Price ₹2,738
  • 50-day avg ₹2,590
  • 200-day avg ₹2,590
Nov 2026: ₹2,738, 5.7% above its 200-day average. The price has been rising for 12 weeks.
WeekPrice50-day avg200-day avg
3 Nov 2023₹1,708₹1,598₹1,355
12 Nov 2023₹1,807₹1,630₹1,378
17 Nov 2023₹2,021₹1,676₹1,400
24 Nov 2023₹1,947₹1,724₹1,426
1 Dec 2023₹1,998₹1,759₹1,447
8 Dec 2023₹1,781₹1,767₹1,464
15 Dec 2023₹1,753₹1,765₹1,479
22 Dec 2023₹1,840₹1,772₹1,494
29 Dec 2023₹2,018₹1,794₹1,511
5 Jan 2024₹2,143₹1,855₹1,541
12 Jan 2024₹2,321₹1,921₹1,574
20 Jan 2024₹2,280₹1,998₹1,615
25 Jan 2024₹2,368₹2,032₹1,636
2 Feb 2024₹2,430₹2,101₹1,673
9 Feb 2024₹2,452₹2,174₹1,714
16 Feb 2024₹2,319₹2,202₹1,744
23 Feb 2024₹2,648₹2,254₹1,780
2 Mar 2024₹2,602₹2,324₹1,827
7 Mar 2024₹2,646₹2,373₹1,859
15 Mar 2024₹2,351₹2,398₹1,891
22 Mar 2024₹2,553₹2,415₹1,921
28 Mar 2024₹2,499₹2,423₹1,937
5 Apr 2024₹2,456₹2,430₹1,963
12 Apr 2024₹2,370₹2,427₹1,980
19 Apr 2024₹2,276₹2,409₹1,993
26 Apr 2024₹2,377₹2,397₹2,010
3 May 2024₹2,264₹2,383₹2,022
10 May 2024₹2,193₹2,344₹2,029
18 May 2024₹2,391₹2,341₹2,046
24 May 2024₹2,271₹2,331₹2,055
31 May 2024₹2,357₹2,328₹2,068
7 Jun 2024₹2,480₹2,334₹2,082
14 Jun 2024₹2,434₹2,356₹2,100
21 Jun 2024₹2,689₹2,389₹2,119
28 Jun 2024₹2,716₹2,444₹2,147
5 Jul 2024₹2,717₹2,502₹2,177
12 Jul 2024₹2,852₹2,549₹2,205
19 Jul 2024₹2,742₹2,580₹2,227
26 Jul 2024₹3,199₹2,656₹2,264
2 Aug 2024₹2,943₹2,726₹2,302
9 Aug 2024₹3,022₹2,758₹2,331
16 Aug 2024₹3,264₹2,813₹2,363
23 Aug 2024₹2,914₹2,866₹2,399
30 Aug 2024₹3,162₹2,906₹2,432
6 Sep 2024₹3,260₹2,964₹2,471
13 Sep 2024₹3,268₹3,010₹2,508
20 Sep 2024₹3,178₹3,051₹2,543
27 Sep 2024₹3,224₹3,083₹2,577
4 Oct 2024₹3,138₹3,105₹2,602
11 Oct 2024₹2,987₹3,088₹2,622
18 Oct 2024₹2,993₹3,074₹2,641
25 Oct 2024₹2,577₹3,006₹2,644
1 Nov 2024₹2,864₹2,960₹2,649
8 Nov 2024₹2,735₹2,928₹2,656
14 Nov 2024₹2,847₹2,913₹2,662
22 Nov 2024₹2,853₹2,904₹2,670
29 Nov 2024₹3,166₹2,927₹2,688
6 Dec 2024₹3,004₹2,953₹2,706
13 Dec 2024₹2,923₹2,951₹2,718
20 Dec 2024₹2,996₹2,970₹2,734
27 Dec 2024₹3,092₹2,979₹2,746
3 Jan 2025₹2,788₹2,951₹2,750
10 Jan 2025₹2,649₹2,909₹2,748
17 Jan 2025₹2,543₹2,838₹2,737
24 Jan 2025₹2,429₹2,777₹2,726
1 Feb 2025₹2,560₹2,689₹2,704
7 Feb 2025₹2,370₹2,645₹2,692
14 Feb 2025₹2,362₹2,572₹2,670
21 Feb 2025₹2,507₹2,544₹2,658
28 Feb 2025₹2,433₹2,528₹2,649
7 Mar 2025₹2,539₹2,521₹2,641
13 Mar 2025₹2,369₹2,505₹2,632
21 Mar 2025₹2,497₹2,501₹2,625
28 Mar 2025₹2,400₹2,482₹2,614
4 Apr 2025₹2,367₹2,468₹2,605
11 Apr 2025₹2,461₹2,459₹2,597
17 Apr 2025₹2,607₹2,472₹2,596
25 Apr 2025₹2,536₹2,497₹2,597
2 May 2025₹2,454₹2,490₹2,591
9 May 2025₹2,406₹2,465₹2,580
16 May 2025₹2,633₹2,490₹2,581
23 May 2025₹2,695₹2,525₹2,586
30 May 2025₹2,752₹2,560₹2,592
6 Jun 2025₹2,760₹2,590₹2,598
13 Jun 2025₹2,904₹2,645₹2,613
20 Jun 2025₹2,703₹2,677₹2,623
27 Jun 2025₹2,580₹2,667₹2,623
4 Jul 2025₹2,700₹2,671₹2,626
11 Jul 2025₹2,701₹2,679₹2,631
18 Jul 2025₹2,829₹2,698₹2,638
25 Jul 2025₹2,861₹2,731₹2,650
1 Aug 2025₹2,663₹2,740₹2,656
8 Aug 2025₹2,739₹2,748₹2,663
14 Aug 2025₹2,770₹2,752₹2,667
22 Aug 2025₹2,545₹2,718₹2,662
29 Aug 2025₹2,262₹2,664₹2,650
5 Sep 2025₹2,458₹2,613₹2,637
12 Sep 2025₹2,371₹2,573₹2,625
19 Sep 2025₹2,473₹2,543₹2,614
26 Sep 2025₹2,558₹2,540₹2,610
3 Oct 2025₹2,612₹2,544₹2,608
10 Oct 2025₹2,756₹2,568₹2,611
17 Oct 2025₹2,844₹2,617₹2,622
24 Oct 2025₹2,897₹2,661₹2,634
31 Oct 2025₹2,902₹2,704₹2,647
7 Nov 2025₹2,851₹2,736₹2,658
14 Nov 2025₹2,850₹2,756₹2,667
21 Nov 2025₹2,902₹2,776₹2,676
28 Nov 2025₹3,052₹2,834₹2,697
5 Dec 2025₹2,985₹2,869₹2,713
12 Dec 2025₹3,050₹2,897₹2,728
19 Dec 2025₹2,948₹2,908₹2,739
26 Dec 2025₹2,999₹2,926₹2,751
2 Jan 2026₹2,954₹2,930₹2,760
9 Jan 2026₹2,819₹2,928₹2,768
16 Jan 2026₹2,582₹2,889₹2,764
23 Jan 2026₹2,477₹2,818₹2,751
1 Feb 2026₹2,511₹2,761₹2,739
6 Feb 2026₹2,630₹2,736₹2,733
13 Feb 2026₹2,477₹2,700₹2,724
20 Feb 2026₹2,462₹2,659₹2,712
27 Feb 2026₹2,433₹2,618₹2,698
6 Mar 2026₹2,272₹2,574₹2,683
13 Mar 2026₹2,020₹2,494₹2,657
20 Mar 2026₹2,237₹2,428₹2,631
27 Mar 2026₹2,225₹2,397₹2,615
2 Apr 2026₹2,225₹2,377₹2,603
10 Apr 2026₹2,492₹2,380₹2,592
17 Apr 2026₹2,398₹2,387₹2,586
24 Apr 2026₹2,640₹2,422₹2,586
29 Apr 2026₹2,476₹2,438₹2,585
30 Apr 2026₹2,402₹2,435₹2,583
8 May 2026₹2,405₹2,426₹2,573
15 May 2026₹2,318₹2,410₹2,562
22 May 2026₹2,408₹2,398₹2,551
29 May 2026₹2,382₹2,399₹2,545
4 Jun 2026₹2,381₹2,392₹2,538
5 Jun 2026₹2,367₹2,391₹2,536
10 Jun 2026₹2,385₹2,391₹2,531
12 Jun 2026₹2,392₹2,389₹2,528
17 Jun 2026₹2,400₹2,393₹2,525
19 Jun 2026₹2,381₹2,392₹2,522
24 Jun 2026₹2,417₹2,396₹2,520
25 Jun 2026₹2,437₹2,398₹2,519
1 Jul 2026₹2,467₹2,404₹2,517
3 Jul 2026₹2,495₹2,411₹2,516
10 Jul 2026₹2,478₹2,427₹2,516
17 Jul 2026₹2,663₹2,467₹2,522
24 Jul 2026₹2,563₹2,492₹2,526
31 Jul 2026₹2,575₹2,505₹2,528
7 Aug 2026₹2,782₹2,567₹2,544
14 Aug 2026₹2,747₹2,609₹2,556
21 Aug 2026₹2,841₹2,654₹2,571
28 Aug 2026₹2,875₹2,696₹2,586
4 Sep 2026₹2,793₹2,722₹2,599
11 Sep 2026₹2,635₹2,720₹2,604
18 Sep 2026₹2,662₹2,706₹2,605
25 Sep 2026₹2,553₹2,688₹2,605
1 Oct 2026₹2,532₹2,663₹2,602
9 Oct 2026₹2,563₹2,652₹2,602
16 Oct 2026₹2,611₹2,639₹2,601
23 Oct 2026₹2,411₹2,617₹2,596
30 Oct 2026₹2,502₹2,590₹2,590
4 Nov 2026₹2,738₹2,590₹2,590
Weekly closing price (₹) with its 50-day and 200-day averages. The strip under the chart shows the phase: tan sideways, green rising, yellow stalling near a high, orange falling. 3-year window.

5Y

Nov 2026: ₹2,738, 5.7% above its 200-day average. The price has been rising for 12 weeks.

  • Price ₹2,738
  • 50-day avg ₹2,590
  • 200-day avg ₹2,590
Nov 2026: ₹2,738, 5.7% above its 200-day average. The price has been rising for 12 weeks.
WeekPrice50-day avg200-day avg
3 Jun 2022₹721₹773₹775
17 Jun 2022₹756₹769₹774
1 Jul 2022₹758₹765₹772
15 Jul 2022₹814₹771₹773
29 Jul 2022₹956₹818₹786
12 Aug 2022₹1,070₹867₹803
26 Aug 2022₹1,024₹913₹821
9 Sep 2022₹975₹937₹836
23 Sep 2022₹945₹955₹851
7 Oct 2022₹961₹953₹859
21 Oct 2022₹941₹951₹868
4 Nov 2022₹1,007₹952₹875
18 Nov 2022₹854₹933₹877
2 Dec 2022₹886₹915₹877
16 Dec 2022₹989₹938₹887
30 Dec 2022₹984₹949₹895
13 Jan 2023₹979₹961₹903
27 Jan 2023₹945₹958₹907
10 Feb 2023₹975₹959₹913
24 Feb 2023₹961₹961₹918
10 Mar 2023₹948₹959₹921
24 Mar 2023₹947₹956₹923
6 Apr 2023₹951₹951₹924
21 Apr 2023₹1,180₹994₹938
5 May 2023₹1,245₹1,064₹963
19 May 2023₹1,181₹1,121₹989
2 Jun 2023₹1,233₹1,150₹1,010
16 Jun 2023₹1,276₹1,189₹1,035
30 Jun 2023₹1,396₹1,220₹1,057
14 Jul 2023₹1,429₹1,291₹1,093
28 Jul 2023₹1,373₹1,333₹1,124
11 Aug 2023₹1,582₹1,372₹1,155
25 Aug 2023₹1,564₹1,434₹1,191
8 Sep 2023₹1,583₹1,481₹1,228
22 Sep 2023₹1,700₹1,533₹1,264
6 Oct 2023₹1,659₹1,578₹1,300
20 Oct 2023₹1,595₹1,595₹1,332
3 Nov 2023₹1,708₹1,598₹1,355
17 Nov 2023₹2,021₹1,676₹1,400
1 Dec 2023₹1,998₹1,759₹1,447
15 Dec 2023₹1,753₹1,765₹1,479
29 Dec 2023₹2,018₹1,794₹1,511
12 Jan 2024₹2,321₹1,921₹1,574
25 Jan 2024₹2,368₹2,032₹1,636
9 Feb 2024₹2,452₹2,174₹1,714
23 Feb 2024₹2,648₹2,254₹1,780
7 Mar 2024₹2,646₹2,373₹1,859
22 Mar 2024₹2,553₹2,415₹1,921
5 Apr 2024₹2,456₹2,430₹1,963
19 Apr 2024₹2,276₹2,409₹1,993
3 May 2024₹2,264₹2,383₹2,022
18 May 2024₹2,391₹2,341₹2,046
31 May 2024₹2,357₹2,328₹2,068
14 Jun 2024₹2,434₹2,356₹2,100
28 Jun 2024₹2,716₹2,444₹2,147
12 Jul 2024₹2,852₹2,549₹2,205
26 Jul 2024₹3,199₹2,656₹2,264
9 Aug 2024₹3,022₹2,758₹2,331
23 Aug 2024₹2,914₹2,866₹2,399
6 Sep 2024₹3,260₹2,964₹2,471
20 Sep 2024₹3,178₹3,051₹2,543
4 Oct 2024₹3,138₹3,105₹2,602
18 Oct 2024₹2,993₹3,074₹2,641
1 Nov 2024₹2,864₹2,960₹2,649
14 Nov 2024₹2,847₹2,913₹2,662
29 Nov 2024₹3,166₹2,927₹2,688
13 Dec 2024₹2,923₹2,951₹2,718
27 Dec 2024₹3,092₹2,979₹2,746
10 Jan 2025₹2,649₹2,909₹2,748
24 Jan 2025₹2,429₹2,777₹2,726
7 Feb 2025₹2,370₹2,645₹2,692
21 Feb 2025₹2,507₹2,544₹2,658
7 Mar 2025₹2,539₹2,521₹2,641
21 Mar 2025₹2,497₹2,501₹2,625
4 Apr 2025₹2,367₹2,468₹2,605
17 Apr 2025₹2,607₹2,472₹2,596
2 May 2025₹2,454₹2,490₹2,591
16 May 2025₹2,633₹2,490₹2,581
30 May 2025₹2,752₹2,560₹2,592
13 Jun 2025₹2,904₹2,645₹2,613
27 Jun 2025₹2,580₹2,667₹2,623
11 Jul 2025₹2,701₹2,679₹2,631
25 Jul 2025₹2,861₹2,731₹2,650
8 Aug 2025₹2,739₹2,748₹2,663
22 Aug 2025₹2,545₹2,718₹2,662
5 Sep 2025₹2,458₹2,613₹2,637
19 Sep 2025₹2,473₹2,543₹2,614
3 Oct 2025₹2,612₹2,544₹2,608
17 Oct 2025₹2,844₹2,617₹2,622
31 Oct 2025₹2,902₹2,704₹2,647
14 Nov 2025₹2,850₹2,756₹2,667
28 Nov 2025₹3,052₹2,834₹2,697
12 Dec 2025₹3,050₹2,897₹2,728
26 Dec 2025₹2,999₹2,926₹2,751
9 Jan 2026₹2,819₹2,928₹2,768
23 Jan 2026₹2,477₹2,818₹2,751
6 Feb 2026₹2,630₹2,736₹2,733
20 Feb 2026₹2,462₹2,659₹2,712
6 Mar 2026₹2,272₹2,574₹2,683
20 Mar 2026₹2,237₹2,428₹2,631
2 Apr 2026₹2,225₹2,377₹2,603
17 Apr 2026₹2,398₹2,387₹2,586
29 Apr 2026₹2,476₹2,438₹2,585
8 May 2026₹2,405₹2,426₹2,573
22 May 2026₹2,408₹2,398₹2,551
4 Jun 2026₹2,381₹2,392₹2,538
10 Jun 2026₹2,385₹2,391₹2,531
17 Jun 2026₹2,400₹2,393₹2,525
24 Jun 2026₹2,417₹2,396₹2,520
1 Jul 2026₹2,467₹2,404₹2,517
10 Jul 2026₹2,478₹2,427₹2,516
24 Jul 2026₹2,563₹2,492₹2,526
7 Aug 2026₹2,782₹2,567₹2,544
21 Aug 2026₹2,841₹2,654₹2,571
4 Sep 2026₹2,793₹2,722₹2,599
18 Sep 2026₹2,662₹2,706₹2,605
1 Oct 2026₹2,532₹2,663₹2,602
16 Oct 2026₹2,611₹2,639₹2,601
30 Oct 2026₹2,502₹2,590₹2,590
4 Nov 2026₹2,738₹2,590₹2,590
Weekly closing price (₹) with its 50-day and 200-day averages. The strip under the chart shows the phase: tan sideways, green rising, yellow stalling near a high, orange falling. 4-year window.

Price stage: Falling from Oct 2025 to Nov 2025; Rising from Nov 2025 to Feb 2026; Falling from Feb 2026 to Aug 2026; Rising from Aug 2026 to Oct 2026.

Price stage: Rising from Nov 2023 to Feb 2025; Falling from Feb 2025 to Jun 2025; Rising from Jul 2025 to Sep 2025; Falling from Sep 2025 to Nov 2025; Rising from Nov 2025 to Feb 2026; Falling from Feb 2026 to Aug 2026; Rising from Aug 2026 to Oct 2026.

Price stage: Sideways from Jun 2022 to Jul 2022; Rising from Aug 2022 to Feb 2025; Falling from Feb 2025 to Jun 2025; Rising from Jul 2025 to Sep 2025; Falling from Sep 2025 to Nov 2025; Rising from Nov 2025 to Feb 2026; Falling from Feb 2026 to Aug 2026; Rising from Sep 2026 to Oct 2026.

Week by week since 2022: did it beat the NIFTY 500 over the past 13 weeks?

Ahead in 136 of 225 weeks

Week by week since 2022: did it beat the NIFTY 500 over the past 13 weeks?
Week13-week return vs NIFTY 500
3 Jun 2022no NIFTY 500 reading
10 Jun 2022no NIFTY 500 reading
17 Jun 2022no NIFTY 500 reading
24 Jun 2022no NIFTY 500 reading
1 Jul 2022no NIFTY 500 reading
8 Jul 2022no NIFTY 500 reading
15 Jul 2022no NIFTY 500 reading
22 Jul 2022no NIFTY 500 reading
29 Jul 2022no NIFTY 500 reading
5 Aug 2022no NIFTY 500 reading
12 Aug 2022no NIFTY 500 reading
19 Aug 2022no NIFTY 500 reading
26 Aug 2022no NIFTY 500 reading
2 Sep 2022+28.6%
9 Sep 2022+11.9%
16 Sep 2022+8.5%
23 Sep 2022+13.4%
30 Sep 2022+14.3%
7 Oct 2022+19.8%
14 Oct 2022+11.6%
21 Oct 2022−6.7%
28 Oct 2022−5.3%
4 Nov 2022+3.0%
11 Nov 2022−19.6%
18 Nov 2022−20.0%
25 Nov 2022−17.4%
2 Dec 2022−15.1%
9 Dec 2022−0.7%
16 Dec 2022+2.5%
23 Dec 2022−5.6%
30 Dec 2022+1.7%
6 Jan 2023−1.3%
13 Jan 2023−0.7%
20 Jan 2023+2.3%
27 Jan 2023+4.2%
3 Feb 2023−0.3%
10 Feb 2023+14.9%
17 Feb 2023+20.5%
24 Feb 2023+16.4%
3 Mar 2023+14.6%
10 Mar 2023+6.1%
17 Mar 2023+3.7%
24 Mar 2023+7.4%
31 Mar 2023−1.3%
6 Apr 2023−0.5%
13 Apr 2023+6.4%
21 Apr 2023+23.7%
28 Apr 2023+29.9%
5 May 2023+25.6%
12 May 2023+36.6%
19 May 2023+14.5%
26 May 2023+18.4%
2 Jun 2023+20.7%
9 Jun 2023+20.8%
16 Jun 2023+21.0%
23 Jun 2023+19.0%
30 Jun 2023+37.7%
7 Jul 2023+42.2%
14 Jul 2023+28.3%
21 Jul 2023+8.2%
28 Jul 2023−0.9%
4 Aug 2023+2.4%
11 Aug 2023+7.3%
18 Aug 2023+25.6%
25 Aug 2023+21.7%
1 Sep 2023+21.7%
8 Sep 2023+16.5%
15 Sep 2023+23.4%
22 Sep 2023+28.9%
29 Sep 2023+18.6%
6 Oct 2023+9.1%
13 Oct 2023+13.9%
20 Oct 2023+12.6%
27 Oct 2023+16.9%
3 Nov 2023+20.6%
12 Nov 2023+9.6%
17 Nov 2023+22.9%
24 Nov 2023+18.9%
1 Dec 2023+16.9%
8 Dec 2023+5.5%
15 Dec 2023−2.6%
22 Dec 2023−3.0%
29 Dec 2023+5.6%
5 Jan 2024+17.0%
12 Jan 2024+27.4%
20 Jan 2024+26.9%
25 Jan 2024+30.2%
2 Feb 2024+25.7%
9 Feb 2024+22.7%
16 Feb 2024+0.6%
23 Feb 2024+24.2%
2 Mar 2024+25.1%
7 Mar 2024+43.8%
15 Mar 2024+29.5%
22 Mar 2024+34.7%
28 Mar 2024+17.5%
5 Apr 2024+7.4%
12 Apr 2024−2.7%
19 Apr 2024−6.8%
26 Apr 2024−5.7%
3 May 2024−9.8%
10 May 2024−14.7%
18 May 2024−2.4%
24 May 2024−20.4%
31 May 2024−16.6%
7 Jun 2024−18.1%
14 Jun 2024−9.7%
21 Jun 2024−6.4%
28 Jun 2024−2.2%
5 Jul 2024+0.8%
12 Jul 2024+6.7%
19 Jul 2024+9.9%
26 Jul 2024+22.5%
2 Aug 2024+19.6%
9 Aug 2024+28.5%
16 Aug 2024+26.5%
23 Aug 2024+17.2%
30 Aug 2024+21.4%
6 Sep 2024+24.3%
13 Sep 2024+26.7%
20 Sep 2024+9.6%
27 Sep 2024+12.5%
4 Oct 2024+12.8%
11 Oct 2024+2.7%
18 Oct 2024+9.5%
25 Oct 2024−16.1%
1 Nov 2024−3.5%
8 Nov 2024−6.1%
14 Nov 2024−7.0%
22 Nov 2024+1.8%
29 Nov 2024+2.9%
6 Dec 2024−7.1%
13 Dec 2024−6.5%
20 Dec 2024+2.4%
27 Dec 2024+3.7%
3 Jan 2025−5.3%
10 Jan 2025−2.4%
17 Jan 2025−8.7%
24 Jan 2025+0.9%
1 Feb 2025−5.2%
7 Feb 2025−8.8%
14 Feb 2025−11.2%
21 Feb 2025−2.1%
28 Feb 2025−10.9%
7 Mar 2025−2.2%
13 Mar 2025−9.9%
21 Mar 2025−11.6%
28 Mar 2025−17.4%
4 Apr 2025−6.7%
11 Apr 2025−6.4%
17 Apr 2025−1.4%
25 Apr 2025+0.7%
2 May 2025−5.5%
9 May 2025−6.1%
16 May 2025+1.8%
23 May 2025−4.0%
30 May 2025+0.5%
6 Jun 2025−6.4%
13 Jun 2025+12.7%
20 Jun 2025−1.2%
27 Jun 2025−3.2%
4 Jul 2025−1.6%
11 Jul 2025+0.1%
18 Jul 2025+3.2%
25 Jul 2025+8.2%
1 Aug 2025+5.9%
8 Aug 2025+13.0%
14 Aug 2025+3.4%
22 Aug 2025−5.6%
29 Aug 2025−18.1%
5 Sep 2025−9.8%
12 Sep 2025−20.6%
19 Sep 2025−8.0%
26 Sep 2025+1.8%
3 Oct 2025−1.4%
10 Oct 2025+2.4%
17 Oct 2025−0.9%
24 Oct 2025−2.7%
31 Oct 2025+4.5%
7 Nov 2025−0.9%
14 Nov 2025−0.4%
21 Nov 2025+8.8%
28 Nov 2025+31.2%
5 Dec 2025+20.0%
12 Dec 2025+28.4%
19 Dec 2025+16.3%
26 Dec 2025+13.1%
2 Jan 2026+9.2%
9 Jan 2026+1.9%
16 Jan 2026−5.3%
23 Jan 2026−10.9%
1 Feb 2026−12.5%
6 Feb 2026−7.5%
13 Feb 2026−12.0%
20 Feb 2026−12.8%
27 Feb 2026−14.8%
6 Mar 2026−19.9%
13 Mar 2026−27.0%
20 Mar 2026−14.2%
27 Mar 2026−13.5%
2 Apr 2026−16.8%
10 Apr 2026−7.9%
17 Apr 2026−7.8%
24 Apr 2026+7.5%
29 Apr 2026−0.1%
30 Apr 2026−5.9%
8 May 2026+1.8%
15 May 2026−2.1%
22 May 2026−2.1%
29 May 2026+4.1%
4 Jun 2026+15.3%
5 Jun 2026+1.2%
10 Jun 2026−0.7%
12 Jun 2026+5.4%
17 Jun 2026−6.1%
19 Jun 2026−1.4%
24 Jun 2026−9.5%
25 Jun 2026−1.5%
1 Jul 2026+2.0%
3 Jul 2026+0.3%
10 Jul 2026+3.2%
17 Jul 2026+7.6%
24 Jul 2026+6.5%
31 Jul 2026+3.7%
7 Aug 2026+12.0%
14 Aug 2026+10.8%
21 Aug 2026+14.6%
28 Aug 2026+18.1%
4 Sep 2026+16.8%
11 Sep 2026+10.1%
18 Sep 2026+10.4%
25 Sep 2026+6.5%
1 Oct 2026+7.7%
9 Oct 2026+9.8%
16 Oct 2026+2.6%
23 Oct 2026+0.6%
30 Oct 2026+3.8%
4 Nov 2026+6.1%
Each bar is one week, from 2022 to now (225 weeks with a reading). Green means the stock's return over the previous 13 weeks beat the NIFTY 500; red means it trailed. The colour is strongest at a gap of 25 percentage points or more. A gap means there is no reading for that week.

Over the last 4.4 years the share price moved +280% while the NIFTY 500 moved +58%, so it is ahead of the index over that whole period. The chart above shows the 13-week comparison for every week.

This page treats a rise as over when the price closes below its 200-day average on two Fridays in a row.

What changed at Ethos this quarter?

Two changes stood out: indian funds and insurers (DIIs) raised their stake for 12 quarters in a row and revenue up on a year earlier for 11 quarters in a row (every quarter we can compare).

  1. Indian funds and insurers (DIIs) raised their stake for 12 quarters in a row

    From 9.7% to 25.8% of the company by the September 2026 quarter.

  2. Revenue up on a year earlier for 11 quarters in a row (every quarter we can compare)

    In the June 2026 quarter revenue was ₹462 crore, +33.5% on a year earlier.

What are Ethos' latest quarterly results?

For April to June 2026 (the quarter ended 30 June 2026), Ethos reported revenue of ₹462 crore, up 33.5% from ₹346 crore a year earlier, and a profit of ₹29.0 crore, up 52.6% from ₹19.0 crore.

Ethos results: April to June 2026 against a year earlier

Ethos results: April to June 2026 against a year earlier
MeasureApril to June 2026April to June 2025Change
Revenue₹462 crore₹346 crore+33.5%
Profit₹29.0 crore₹19.0 crore+52.6%
Earnings per share₹10.51₹7.11+47.8%
Operating margin13.0%13.0%0.0 points

The next results, for July to September 2026, are due by 14 November 2026: listed companies must publish quarterly results within 45 days of the quarter's end (60 days for the January to March quarter).

The newest call in our records is from 15 May 2025, about January to March 2025; a call about these results is not in our records yet.

From the company's reported quarterly results (quarter ended 30 June 2026). Revenue and profit in ₹ crore.

What is the Ethos share price history?

Ethos closed at ₹2,738.00 on 4 November 2026, down 4.0% from ₹2,851.10 a year earlier (7 November 2025) and up 60.3% over three years. Its highest weekly close since June 2022 was ₹3,267.81 on 13 September 2024.

Ethos share price: then and now

Ethos share price: then and now
WhenCloseChange to 4 Nov 2026
1 week ago · 30 Oct 2026₹2,501.70+9.4%
1 month ago · 1 Oct 2026₹2,531.90+8.1%
6 months ago · 8 May 2026₹2,404.60+13.9%
1 year ago · 7 Nov 2025₹2,851.10−4.0%
3 years ago · 3 Nov 2023₹1,708.48+60.3%
Earliest and lowest weekly close in our records · 3 Jun 2022₹721.06+279.7%
Highest weekly close since June 2022 · 13 Sep 2024₹3,267.81−16.2%
52-week high (weekly close) · 28 Nov 2025₹3,052.10−10.3%
52-week low (weekly close) · 13 Mar 2026₹2,020.40+35.5%

Weekly closing prices. Each change is the move from that price to the 4 Nov 2026 close. A day's intraday high or low can go beyond these weekly closes.

238 weekly closes from 3 June 2022 to 4 November 2026.

What is the latest news on Ethos?

4 Nov 2026: Ethos closed at ₹2,738.00, up 9.4% on the week and up 8.1% on the month. Results for April to June 2026: Revenue up 33.5% and profit up 52.6% on a year earlier.

Earlier

  • 15 May 2025: Ethos held its results call for January to March 2025.

What dividend does Ethos pay?

Ethos has paid no dividend on the NSE since its first NSE close in our records (3 June 2022), the start of the period we checked.

No. Ethos Ltd paid out 0% of its profit as dividends in each of its last 8 reported years, so there is no payout history to show. That comes from the filed annual statements, not an estimate.

From the NSE corporate-actions record, read 5 November 2026.

What did Ethos management say on the latest results call?

On the call for January to March 2025, held on 15 May 2025, Ethos' management spoke about the quarter; the main points are below.

Source: the call transcript.

From the call for January to March 2025, 15 May 2025. The April to June 2026 results are out since, so this part may be out of date until we update it.

What could change the Ethos story? What are the risks?

A persistent contraction of operating profit margins below 11% across two consecutive quarters accompanied by same-store sales growth turning negative, proving that Swiss Franc inflation cannot be passed on and that new boutique unit economics have permanently deteriorated.

Each change stops working if

  • : New mall footfalls decelerate significantly or new boutique payback periods extend beyond 36 months.
  • : Exclusive brand distribution rights are terminated or international brand partners transition to direct-to-consumer flagship models in India.
  • : Counterfeit risks undermine authentication credibility or skilled horological technician shortages constrain refurbishment capacity.
  • : Tariff phase-out schedules are delayed or domestic goods and services tax increases offset import duty cuts.

The main risks

  • : Adverse moves in the Swiss Franc relative to the Rupee compress gross margins on imported inventory. ⚠ estimate
  • : Non-operating other income contributed ₹12 Cr to ₹14 Cr quarterly to profit before tax, masking underlying operating trends. ⚠ estimate
  • : Promoter stake decreased from 64.67% in March 2023 to 50.58% in September 2025. ⚠ estimate

Our read after the latest results, written 22 August 2026.

What to watch in Ethos' next results?

When Ethos reports July to September 2026, these are the 5 checks that show whether the story is still on course. First: Quarterly gross margin falling below 26% or foreign exchange losses exceeding ₹5 Cr in a single quarter.

Ethos: what to watch next quarter
What to check ()
Quarterly gross margin falling below 26% or foreign exchange losses exceeding ₹5 Cr in a single quarter.
Inventory days climbing above 260 days or cash conversion cycle expanding beyond 230 days.
Core operating profit growth trailing revenue growth by more than 10 percentage points over two quarters.
Quarterly revenue growth decelerating below 15% on a year earlier.
Further promoter stake divestments below 50.0%.

Which stock lists is Ethos on?

Ethos is not on any of our India lists this week.

Is Ethos profitable?

Ethos Ltd earned ₹29.0 Cr of net profit in the Jun 2026 quarter, +52.6% on the same quarter a year earlier. Full-year FY26 profit was ₹96.0 Cr. Over 7 years profit has grown 33.1% a year on average. That is 6.3% of the quarter's revenue. The same quarter a year earlier earned ₹19.0 Cr.

Net profit is what is left after every cost, interest and tax. Earnings per share, dividends and book value all grow from it.

For the full year, FY26 profit was ₹96.0 Cr (+0.0% on the year before).

FY26 profit ₹96.0 Cr (+0.0% on the year before), 33.1% a year over 7 years

  • Net profit ₹96.0
FY26 profit ₹96.0 Cr (+0.0% on the year before), 33.1% a year over 7 years
QuarterNet profit
FY19₹13
FY20−₹1
FY21₹5
FY22₹23
FY23₹60
FY24₹83
FY25₹96
FY26₹96

Growth on a year earlier

  • Growth on a year earlier 0%
Growth on a year earlier
QuarterGrowth on a year earlier
FY19–
FY20−107.7%
FY21–
FY22360%
FY23160.9%
FY2438.3%
FY2515.7%
FY260%
Top: net profit each year, ₹ Cr. Below: growth on the year before, %. 8-year window. A grey bar is lower than the year before.

Jun 2026: ₹29.0 Cr (+52.6% on a year earlier)

  • Net profit (quarterly) ₹29.0
Jun 2026: ₹29.0 Cr (+52.6% on a year earlier)
QuarterNet profit (quarterly)
Sep 2023₹19
Dec 2023₹26
Mar 2024₹21
Jun 2024₹23
Sep 2024₹21
Dec 2024₹29
Mar 2025₹23
Jun 2025₹19
Sep 2025₹24
Dec 2025₹31
Mar 2026₹23
Jun 2026₹29

Growth on a year earlier

  • Growth on a year earlier 52.6%
Growth on a year earlier
QuarterGrowth on a year earlier
Sep 202335.7%
Dec 202323.8%
Mar 202461.5%
Jun 202427.8%
Sep 202410.5%
Dec 202411.5%
Mar 20259.5%
Jun 2025−17.4%
Sep 202514.3%
Dec 20256.9%
Mar 20260%
Jun 202652.6%
Top: net profit each quarter, ₹ Cr. Below: growth on the same quarter a year earlier, %. Last 12 quarters. A grey bar is lower than the quarter before.

Why profit moved: revenue changed +33.5% on a year earlier and the margin moved +0.0 percentage points. Sales did the work, and the margin was about flat.

On average over the last four quarters, profit changed +18.5% and revenue +30.6%. Profit is growing slower than sales: rising costs are taking part of the growth.

FY26-Q4. revenue ₹414 Cr and profit ₹23 Cr as reported.

FY27-Q1. revenue ₹462 Cr and profit ₹29 Cr as reported.

Why-sources: our stock research file (22 August 2026) and the company’s own results for those quarters.

How much revenue does Ethos make, and is it growing?

Ethos Ltd reported ₹462 Cr of revenue in the Jun 2026 quarter, +33.5% on the same quarter a year earlier. That is the 12th quarter in a row with growth on the year before. Over 7 years it has grown 20.2% a year on average. The last full year, FY26, came in at ₹1,612 Cr.

Revenue is everything the company billed its customers in the period.

Why this happened. The certified pre-owned watch vertical grew by more than 30% YoY, generating ₹43 Cr billing in H1 FY25. Sourcing watches on a consignment and trade-in basis allows Ethos to capture secondary market liquidity with lower capital commitment while bringing aspirational customers into the luxury ecosystem.

The last four reported quarters add to ₹1,728 Cr.

FY26 revenue was ₹1,612 Cr, +28.8% on the year before.

FY26 revenue ₹1,612 Cr (+28.8% on the year before), 20.2% a year over 7 years

  • Revenue ₹1,612
FY26 revenue ₹1,612 Cr (+28.8% on the year before), 20.2% a year over 7 years
QuarterRevenue
FY19₹444
FY20₹458
FY21₹387
FY22₹577
FY23₹789
FY24₹999
FY25₹1,252
FY26₹1,612

Growth on a year earlier

  • Growth on a year earlier 28.8%
Growth on a year earlier
QuarterGrowth on a year earlier
FY19–
FY203.2%
FY21−15.5%
FY2249.1%
FY2336.7%
FY2426.6%
FY2525.3%
FY2628.8%
Top: revenue each year, ₹ Cr. Below: growth on the year before, %. 8-year window. A grey bar is lower than the year before.

Jun 2026: ₹462 Cr (+33.5% on a year earlier), the 12th quarter in a row of growth

  • Revenue (quarterly) ₹462
Jun 2026: ₹462 Cr (+33.5% on a year earlier), the 12th quarter in a row of growth
QuarterRevenue (quarterly)
Sep 2023₹235
Dec 2023₹281
Mar 2024₹253
Jun 2024₹273
Sep 2024₹297
Dec 2024₹370
Mar 2025₹311
Jun 2025₹346
Sep 2025₹383
Dec 2025₹469
Mar 2026₹414
Jun 2026₹462

Growth on a year earlier

  • Growth on a year earlier 33.5%
Growth on a year earlier
QuarterGrowth on a year earlier
Sep 202332%
Dec 202322.2%
Mar 202421.6%
Jun 202418.7%
Sep 202426.4%
Dec 202431.7%
Mar 202522.9%
Jun 202526.7%
Sep 202529%
Dec 202526.8%
Mar 202633.1%
Jun 202633.5%
Top: revenue each quarter, ₹ Cr. Below: growth on the same quarter a year earlier, %. Last 12 quarters. A grey bar is lower than the quarter before.

Recent pace: the last four quarters grew +30.6% on average, against 20.2% a year over the longer run, so this year is growing faster than its own long-run rate.

Is growth speeding up? Revenue over the last 12 months grew +30.5%, against +28.8% a year over the last 8 quarters (stabilising); profit over the last 12 months grew +16.3%, against +9.6% a year (accelerating).

FY26-Q4. revenue ₹414 Cr and profit ₹23 Cr as reported.

FY27-Q1. revenue ₹462 Cr and profit ₹29 Cr as reported.

Why-sources: our stock research file (22 August 2026) and the company’s own results for those quarters.

How much of every ₹100 of sales does Ethos keep?

Ethos Ltd's operating margin was 13.0% in the Jun 2026 quarter, about the same as the same quarter a year ago. Across 8 years it has been between 8.0% and 16.0%. The latest quarter is within that range.

Operating margin is what is left from every ₹100 of sales after the costs of running the business, before interest and tax. It shows pricing power and cost control.

In the latest quarter it moved +0.0 percentage points on the same quarter a year ago.

Why the margin moved: operating margin changed +0.0 percentage points on the year while gross margin changed +0.8 points. So the gain came mostly from the gross margin, which means input costs and prices charged.

FY26: 13.0%, within a range of 8.0% to 16.0% over 8 years

  • Operating margin 13.0%
FY26: 13.0%, within a range of 8.0% to 16.0% over 8 years
QuarterOperating margin
FY198%
FY2012%
FY2111%
FY2212%
FY2315%
FY2416%
FY2516%
FY2613%

Change on the year before (points)

  • Change on the year before (points) −3.0 pts
Change on the year before (points)
QuarterChange on the year before (points)
FY19–
FY20+4.0 pts
FY21−1.0 pts
FY22+1.0 pts
FY23+3.0 pts
FY24+1.0 pts
FY250.0 pts
FY26−3.0 pts
Operating margin each year, % (top). Below: change on the year before, in percentage points. 8-year window.

Jun 2026: operating margin 13.0% (+0.0 points on a year earlier)

  • Operating margin 13.0%
Jun 2026: operating margin 13.0% (+0.0 points on a year earlier)
QuarterOperating margin
Sep 202316%
Dec 202316%
Mar 202414%
Jun 202416%
Sep 202414%
Dec 202415%
Mar 202515%
Jun 202513%
Sep 202512%
Dec 202513%
Mar 202612%
Jun 202613%

Change on a year earlier (points)

  • Change on a year earlier (points) 0.0 pts
Change on a year earlier (points)
QuarterChange on a year earlier (points)
Sep 2023–
Dec 20230.0 pts
Mar 2024+2.0 pts
Jun 2024+1.0 pts
Sep 2024−2.0 pts
Dec 2024−1.0 pts
Mar 2025+1.0 pts
Jun 2025−3.0 pts
Sep 2025−2.0 pts
Dec 2025−2.0 pts
Mar 2026−3.0 pts
Jun 20260.0 pts
Top: quarterly operating margin, %. Below: change on the same quarter a year earlier, in percentage points. Last 12 quarters. Operating profit as a share of revenue, each quarter.

FY26-Q4. revenue ₹414 Cr and profit ₹23 Cr as reported.

FY27-Q1. revenue ₹462 Cr and profit ₹29 Cr as reported.

Why-sources: our stock research file (22 August 2026) and the company’s own results for those quarters.

Is Ethos' profit turning into cash?

Over the last 3 years, 37% of Ethos Ltd's reported profit came in as cash from its operations, a gap worth watching. In FY26 it brought in ₹90.0 Cr of operating cash against ₹96.0 Cr of profit. After ₹162 Cr of spending on assets, free cash was −₹72.0 Cr: it spent more than its operations brought in.

The profit and loss account shows what was earned. The cash-flow statement shows the cash that actually came in. Comparing operating cash flow with profit is one of the best checks that a profit is real.

Cash-flow figures here are yearly, because quarterly cash statements are not published, so this section changes once a year.

FY26: operating cash ₹90.0 Cr against profit ₹96.0 Cr; 37% of 3 years' profit came in as cash

  • Operating cash ₹90.0
  • Net profit ₹96.0
  • Free cash −₹72
FY26: operating cash ₹90.0 Cr against profit ₹96.0 Cr; 37% of 3 years' profit came in as cash
QuarterOperating cashNet profitFree cash
FY19−₹22₹13–
FY20₹36−₹1−₹96
FY21₹63₹5₹39
FY22₹17₹23−₹28
FY23−₹2₹60−₹108
FY24₹31₹83−₹56
FY25−₹20₹96−₹276
FY26₹90₹96−₹72
Operating cash flow and net profit each year, ₹ Cr. The line is free cash flow: operating cash minus spending on assets. 8-year window, yearly figures.

FY26: operating cash was 94% of profit (37% over three years)

  • Operating cash as % of profit 94%
  • Break-even line 100%
FY26: operating cash was 94% of profit (37% over three years)
QuarterOperating cash as % of profitBreak-even line
FY19−169%100%
FY20–100%
FY21300%100%
FY2274%100%
FY23−3%100%
FY2437%100%
FY25−21%100%
FY2694%100%
Operating cash as a share of net profit, each year, % (line). The flat line marks 100%, meaning all of the profit came in as cash; unusual years are drawn at the edge.

Why 37% of profit came in as cash: the cash cycle stayed about the same between FY21 and FY26, so the cash follows profit, not the cycle. When less than 70% of profit comes in as cash, it is the thing to watch on this page.

What to look at next: the bigger use of cash is spending on new assets, at 2.5× depreciation over three years. The next section checks what that spending is building.

Where does Ethos' cash go?

Ethos Ltd's cash cycle, the days between paying suppliers and getting paid by customers, was 180 days in FY26, up from 174 days in FY21. It spent ₹505 Cr on assets over the last 3 years. Customers take 4 days to pay, and stock sits for 222 days on average.

Working capital is the cash tied up between paying suppliers and getting paid. Debtor days: how long customers take to pay. Inventory days: how long stock sits. The cash cycle: the whole loop, in days of sales.

At FY26 sales of ₹1,612 Cr, each day of that cycle ties up about ₹4.4 Cr, so roughly ₹795 Cr is tied up in the business at any time.

FY26: customers took 4 days to pay and stock sat for 222 days, about 7.3 months of sales sitting as stock, for a full cycle of 180 days, longer than FY21's 174.

The full loop: cash goes out to suppliers and production on day 0. Stock sits for 222 days. Customers pay about 4 days after that. Suppliers are paid at 45 days. Together that makes the 180-day cycle.

FY26: a 180-day cash cycle, +6 days compared with FY21

  • Cash cycle 180d
  • Inventory days 222d
  • Debtor days 4d
  • Payable days 45d
FY26: a 180-day cash cycle, +6 days compared with FY21
QuarterCash cycleInventory daysDebtor daysPayable days
FY19166d238d7d79d
FY20170d242d7d80d
FY21174d256d12d93d
FY22151d222d3d74d
FY23166d228d3d65d
FY24185d230d6d50d
FY25215d247d5d37d
FY26180d222d4d45d
Debtor days, inventory days, payable days and the full cash cycle, each year. 8-year window.

Spending on assets: ₹505 Cr over the last 3 years, against ₹201 Cr of depreciation (the yearly wear and tear on existing assets). So it is building well beyond replacing what wears out. Work still in progress is ₹11.0 Cr (FY26): assets paid for that are not earning yet.

FY26: capex ₹162 Cr, work in progress ₹11.0 Cr, a build-out

  • Capex ₹162
  • Work-in-progress ₹11.0
FY26: capex ₹162 Cr, work in progress ₹11.0 Cr, a build-out
QuarterCapexWork-in-progress
FY20₹132₹1
FY21₹24₹4
FY22₹45₹0
FY23₹106₹4
FY24₹87₹9
FY25₹256₹31
FY26₹162₹11
Capital spending each year, ₹ Cr, with work in progress, ₹ Cr, as the line. Quarterly capital-spending figures are not available for India, so this is yearly.

In short: the cash is going into new capacity, not getting stuck in the daily cycle. The question is whether the new capacity earns.

What is Ethos' P/E ratio, and how does it compare with its own history?

Ethos Ltd's P/E is 69.4×, in the middle of its own history: higher than 43% of past readings. Its usual P/E (the middle reading) is 71.4×, over 4.1 years of weekly prices. This compares the share price with the company’s own past. It does not say what the business is worth.

P/E is the share price divided by a year's profit per share: how many rupees the market pays for each rupee of yearly profit.

The P/E here, and its history, use a profit figure that can leave out one-off items, so it can differ from a P/E worked out on the quarterly results. Those results' earnings per share for the four quarters to Jun 2026 add up to ₹38.99.

P/E 69.4× against a usual 71.4×: in the middle of its own history: higher than 43% of past readings

  • P/E 63.4×
  • Median 71.4×
P/E 69.4× against a usual 71.4×: in the middle of its own history: higher than 43% of past readings
WeekP/EMedian
9 Sep 2022102.9×71.4×
16 Sep 2022102.9×71.4×
23 Sep 2022102.3×71.4×
30 Sep 2022101.8×71.4×
7 Oct 2022102.9×71.4×
14 Oct 2022102.9×71.4×
21 Oct 2022101.8×71.4×
28 Oct 2022102.3×71.4×
4 Nov 202255.5×71.4×
11 Nov 202248.5×71.4×
18 Nov 202247.1×71.4×
25 Nov 202248.9×71.4×
2 Dec 202248.8×71.4×
9 Dec 202254.5×71.4×
16 Dec 202254.5×71.4×
23 Dec 202252.0×71.4×
30 Dec 202254.2×71.4×
6 Jan 202353.9×71.4×
13 Jan 202354.0×71.4×
20 Jan 202353.1×71.4×
27 Jan 202352.1×71.4×
3 Feb 202345.0×71.4×
10 Feb 202345.3×71.4×
17 Feb 202345.7×71.4×
24 Feb 202344.7×71.4×
3 Mar 202344.8×71.4×
10 Mar 202344.0×71.4×
17 Mar 202344.5×71.4×
24 Mar 202344.0×71.4×
31 Mar 202343.1×71.4×
6 Apr 202344.2×71.4×
13 Apr 202346.6×71.4×
21 Apr 202354.9×71.4×
28 Apr 202358.3×71.4×
5 May 202357.9×71.4×
12 May 202357.4×71.4×
19 May 202349.9×71.4×
26 May 202351.1×71.4×
2 Jun 202352.1×71.4×
9 Jun 202353.4×71.4×
16 Jun 202354.0×71.4×
23 Jun 202353.0×71.4×
30 Jun 202359.0×71.4×
7 Jul 202361.7×71.4×
14 Jul 202360.4×71.4×
21 Jul 202360.6×71.4×
28 Jul 202358.1×71.4×
4 Aug 202359.2×71.4×
11 Aug 202361.4×71.4×
18 Aug 202361.8×71.4×
25 Aug 202360.8×71.4×
1 Sep 202362.1×71.4×
8 Sep 202361.5×71.4×
15 Sep 202364.8×71.4×
22 Sep 202366.0×71.4×
29 Sep 202366.0×71.4×
6 Oct 202364.5×71.4×
13 Oct 202364.5×71.4×
20 Oct 202362.0×71.4×
27 Oct 202361.9×71.4×
3 Nov 202369.7×71.4×
12 Nov 202373.7×71.4×
17 Nov 202376.6×71.4×
24 Nov 202373.8×71.4×
1 Dec 202375.7×71.4×
8 Dec 202367.5×71.4×
15 Dec 202366.5×71.4×
22 Dec 202369.7×71.4×
29 Dec 202376.5×71.4×
5 Jan 202481.3×71.4×
12 Jan 202488.0×71.4×
20 Jan 202486.5×71.4×
25 Jan 202489.8×71.4×
2 Feb 202492.1×71.4×
9 Feb 202493.0×71.4×
16 Feb 202482.2×71.4×
23 Feb 202493.9×71.4×
2 Mar 202492.3×71.4×
7 Mar 202493.9×71.4×
15 Mar 202483.4×71.4×
22 Mar 202490.6×71.4×
28 Mar 202488.7×71.4×
5 Apr 202487.1×71.4×
12 Apr 202484.1×71.4×
19 Apr 202480.8×71.4×
26 Apr 202484.3×71.4×
3 May 202480.3×71.4×
10 May 202477.8×71.4×
18 May 202476.9×71.4×
24 May 202473.1×71.4×
31 May 202475.8×71.4×
7 Jun 202479.8×71.4×
14 Jun 202478.3×71.4×
21 Jun 202486.5×71.4×
28 Jun 202487.4×71.4×
5 Jul 202487.4×71.4×
12 Jul 202491.8×71.4×
19 Jul 202488.2×71.4×
26 Jul 2024102.9×71.4×
2 Aug 202494.7×71.4×
9 Aug 202497.2×71.4×
16 Aug 202499.5×71.4×
23 Aug 202488.8×71.4×
30 Aug 202496.4×71.4×
6 Sep 202499.3×71.4×
13 Sep 202499.6×71.4×
20 Sep 202496.8×71.4×
27 Sep 202498.2×71.4×
4 Oct 202495.6×71.4×
11 Oct 202491.0×71.4×
18 Oct 202491.2×71.4×
25 Oct 202478.5×71.4×
1 Nov 202487.3×71.4×
8 Nov 202480.9×71.4×
14 Nov 202484.2×71.4×
22 Nov 202484.4×71.4×
29 Nov 202493.7×71.4×
6 Dec 202488.9×71.4×
13 Dec 202486.5×71.4×
20 Dec 202488.6×71.4×
27 Dec 202491.5×71.4×
3 Jan 202582.5×71.4×
10 Jan 202578.3×71.4×
17 Jan 202575.2×71.4×
24 Jan 202571.9×71.4×
1 Feb 202575.7×71.4×
7 Feb 202570.1×71.4×
14 Feb 202566.9×71.4×
21 Feb 202571.0×71.4×
28 Feb 202569.0×71.4×
7 Mar 202572.0×71.4×
13 Mar 202567.1×71.4×
21 Mar 202570.8×71.4×
28 Mar 202568.0×71.4×
4 Apr 202567.1×71.4×
11 Apr 202569.8×71.4×
17 Apr 202573.9×71.4×
25 Apr 202571.9×71.4×
2 May 202569.5×71.4×
9 May 202567.0×71.4×
16 May 202573.3×71.4×
23 May 202575.0×71.4×
30 May 202576.6×71.4×
6 Jun 202576.8×71.4×
13 Jun 202580.7×71.4×
20 Jun 202575.1×71.4×
27 Jun 202571.7×71.4×
4 Jul 202575.0×71.4×
11 Jul 202575.1×71.4×
18 Jul 202578.6×71.4×
25 Jul 202579.5×71.4×
1 Aug 202574.0×71.4×
8 Aug 202576.1×71.4×
14 Aug 202580.1×71.4×
22 Aug 202573.6×71.4×
29 Aug 202565.4×71.4×
5 Sep 202571.1×71.4×
12 Sep 202568.6×71.4×
19 Sep 202571.5×71.4×
26 Sep 202574.0×71.4×
3 Oct 202575.5×71.4×
10 Oct 202579.7×71.4×
17 Oct 202582.2×71.4×
24 Oct 202583.8×71.4×
31 Oct 202584.0×71.4×
7 Nov 202582.5×71.4×
14 Nov 202580.2×71.4×
21 Nov 202581.7×71.4×
28 Nov 202585.9×71.4×
5 Dec 202584.0×71.4×
12 Dec 202585.9×71.4×
19 Dec 202583.0×71.4×
26 Dec 202584.4×71.4×
2 Jan 202683.1×71.4×
9 Jan 202679.4×71.4×
16 Jan 202672.7×71.4×
23 Jan 202669.7×71.4×
1 Feb 202670.7×71.4×
6 Feb 202672.3×71.4×
13 Feb 202668.2×71.4×
20 Feb 202667.7×71.4×
27 Feb 202666.9×71.4×
6 Mar 202662.5×71.4×
13 Mar 202655.6×71.4×
20 Mar 202661.5×71.4×
27 Mar 202661.2×71.4×
2 Apr 202661.2×71.4×
10 Apr 202668.6×71.4×
17 Apr 202666.0×71.4×
24 Apr 202672.6×71.4×
29 Apr 202668.2×71.4×
30 Apr 202666.1×71.4×
8 May 202666.2×71.4×
15 May 202664.3×71.4×
22 May 202666.8×71.4×
29 May 202666.0×71.4×
4 Jun 202666.3×71.4×
5 Jun 202665.6×71.4×
10 Jun 202666.5×71.4×
12 Jun 202666.3×71.4×
17 Jun 202666.9×71.4×
19 Jun 202666.0×71.4×
24 Jun 202667.4×71.4×
25 Jun 202667.6×71.4×
1 Jul 202668.8×71.4×
3 Jul 202669.2×71.4×
10 Jul 202668.7×71.4×
17 Jul 202673.8×71.4×
24 Jul 202671.1×71.4×
31 Jul 202671.4×71.4×
7 Aug 202670.5×71.4×
14 Aug 202669.6×71.4×
21 Aug 202672.0×71.4×
28 Aug 202672.8×71.4×
4 Sep 202670.8×71.4×
11 Sep 202666.8×71.4×
18 Sep 202667.4×71.4×
25 Sep 202664.7×71.4×
1 Oct 202664.2×71.4×
9 Oct 202664.9×71.4×
16 Oct 202666.2×71.4×
23 Oct 202661.1×71.4×
30 Oct 202663.4×71.4×

Earnings per share, 12 months

  • Earnings per share, 12 months ₹40
Earnings per share, 12 months
WeekEarnings per share, 12 months
9 Sep 2022–
16 Sep 2022–
23 Sep 2022–
30 Sep 2022₹9
7 Oct 2022₹9
14 Oct 2022₹9
21 Oct 2022₹9
28 Oct 2022₹9
4 Nov 2022₹9
11 Nov 2022₹9
18 Nov 2022₹9
25 Nov 2022₹9
2 Dec 2022₹9
9 Dec 2022₹9
16 Dec 2022₹9
23 Dec 2022₹9
30 Dec 2022₹18
6 Jan 2023₹18
13 Jan 2023₹18
20 Jan 2023₹18
27 Jan 2023₹18
3 Feb 2023₹18
10 Feb 2023₹18
17 Feb 2023₹18
24 Feb 2023₹18
3 Mar 2023₹18
10 Mar 2023₹18
17 Mar 2023₹18
24 Mar 2023₹18
31 Mar 2023₹22
6 Apr 2023₹22
13 Apr 2023₹22
21 Apr 2023₹22
28 Apr 2023₹22
5 May 2023₹22
12 May 2023₹22
19 May 2023₹22
26 May 2023₹22
2 Jun 2023₹22
9 Jun 2023₹22
16 Jun 2023₹22
23 Jun 2023₹22
30 Jun 2023₹24
7 Jul 2023₹24
14 Jul 2023₹24
21 Jul 2023₹24
28 Jul 2023₹24
4 Aug 2023₹24
11 Aug 2023₹24
18 Aug 2023₹24
25 Aug 2023₹24
1 Sep 2023₹24
8 Sep 2023₹24
15 Sep 2023₹24
22 Sep 2023₹24
29 Sep 2023₹26
6 Oct 2023₹26
13 Oct 2023₹26
20 Oct 2023₹26
27 Oct 2023₹26
3 Nov 2023₹26
12 Nov 2023₹26
17 Nov 2023₹26
24 Nov 2023₹26
1 Dec 2023₹26
8 Dec 2023₹26
15 Dec 2023₹26
22 Dec 2023₹26
29 Dec 2023₹26
5 Jan 2024₹26
12 Jan 2024₹26
20 Jan 2024₹26
25 Jan 2024₹26
2 Feb 2024₹26
9 Feb 2024₹26
16 Feb 2024₹26
23 Feb 2024₹26
2 Mar 2024₹26
7 Mar 2024₹26
15 Mar 2024₹26
22 Mar 2024₹26
28 Mar 2024₹28
5 Apr 2024₹28
12 Apr 2024₹28
19 Apr 2024₹28
26 Apr 2024₹28
3 May 2024₹28
10 May 2024₹28
18 May 2024₹28
24 May 2024₹28
31 May 2024₹28
7 Jun 2024₹28
14 Jun 2024₹28
21 Jun 2024₹28
28 Jun 2024₹31
5 Jul 2024₹31
12 Jul 2024₹31
19 Jul 2024₹31
26 Jul 2024₹31
2 Aug 2024₹31
9 Aug 2024₹31
16 Aug 2024₹31
23 Aug 2024₹31
30 Aug 2024₹31
6 Sep 2024₹31
13 Sep 2024₹31
20 Sep 2024₹31
27 Sep 2024₹33
4 Oct 2024₹33
11 Oct 2024₹33
18 Oct 2024₹33
25 Oct 2024₹33
1 Nov 2024₹33
8 Nov 2024₹33
14 Nov 2024₹33
22 Nov 2024₹33
29 Nov 2024₹33
6 Dec 2024₹33
13 Dec 2024₹33
20 Dec 2024₹33
27 Dec 2024₹34
3 Jan 2025₹34
10 Jan 2025₹34
17 Jan 2025₹34
24 Jan 2025₹34
1 Feb 2025₹34
7 Feb 2025₹34
14 Feb 2025₹34
21 Feb 2025₹34
28 Feb 2025₹34
7 Mar 2025₹34
13 Mar 2025₹34
21 Mar 2025₹34
28 Mar 2025₹35
4 Apr 2025₹35
11 Apr 2025₹35
17 Apr 2025₹35
25 Apr 2025₹35
2 May 2025₹35
9 May 2025₹35
16 May 2025₹35
23 May 2025₹35
30 May 2025₹35
6 Jun 2025₹35
13 Jun 2025₹35
20 Jun 2025₹35
27 Jun 2025₹36
4 Jul 2025₹36
11 Jul 2025₹36
18 Jul 2025₹36
25 Jul 2025₹36
1 Aug 2025₹36
8 Aug 2025₹36
14 Aug 2025₹36
22 Aug 2025₹36
29 Aug 2025₹36
5 Sep 2025₹36
12 Sep 2025₹36
19 Sep 2025₹36
26 Sep 2025₹35
3 Oct 2025₹35
10 Oct 2025₹35
17 Oct 2025₹35
24 Oct 2025₹35
31 Oct 2025₹35
7 Nov 2025₹35
14 Nov 2025₹35
21 Nov 2025₹35
28 Nov 2025₹35
5 Dec 2025₹35
12 Dec 2025₹35
19 Dec 2025₹35
26 Dec 2025₹36
2 Jan 2026₹36
9 Jan 2026₹36
16 Jan 2026₹36
23 Jan 2026₹36
1 Feb 2026₹36
6 Feb 2026₹36
13 Feb 2026₹36
20 Feb 2026₹36
27 Feb 2026₹36
6 Mar 2026₹36
13 Mar 2026₹36
20 Mar 2026₹36
27 Mar 2026₹36
2 Apr 2026₹36
10 Apr 2026₹36
17 Apr 2026₹36
24 Apr 2026₹36
29 Apr 2026₹36
30 Apr 2026₹36
8 May 2026₹36
15 May 2026₹36
22 May 2026₹36
29 May 2026₹36
4 Jun 2026₹36
5 Jun 2026₹36
10 Jun 2026₹36
12 Jun 2026₹36
17 Jun 2026₹36
19 Jun 2026₹36
24 Jun 2026₹36
25 Jun 2026₹36
1 Jul 2026₹36
3 Jul 2026₹36
10 Jul 2026₹36
17 Jul 2026₹36
24 Jul 2026₹36
31 Jul 2026₹36
7 Aug 2026₹36
14 Aug 2026₹36
21 Aug 2026₹36
28 Aug 2026₹36
4 Sep 2026₹36
11 Sep 2026₹36
18 Sep 2026₹36
25 Sep 2026₹40
1 Oct 2026₹40
9 Oct 2026₹40
16 Oct 2026₹40
23 Oct 2026₹40
30 Oct 2026₹40
Top: P/E each week. Below: earnings per share, trailing twelve months, leaving out one-off items, a step line that moves once a quarter; 4.1 years of history; short peaks above 103× are drawn at the top edge.

PEG 4.89: above 1.0, so the P/E is bigger than the earnings growth rate

  • PEG 4.89×
  • PEG = 1.0 1.00×
PEG 4.89: above 1.0, so the P/E is bigger than the earnings growth rate
QuarterPEGPEG = 1.0
Q2 FY243.54×1.00×
Q3 FY244.42×1.00×
Q4 FY243.78×1.00×
Q1 FY253.43×1.00×
Q2 FY254.23×1.00×
Q3 FY253.60×1.00×
Q4 FY254.82×1.00×
Q1 FY266.00×1.00×
Q2 FY266.00×1.00×
Q3 FY266.00×1.00×
Q1 FY274.89×1.00×
PEG each quarter: the P/E divided by the yearly growth rate of earnings. The flat line marks 1.0. Below it the P/E is smaller than the growth rate; above it the P/E is bigger. Worked out here as the quarter-end P/E divided by the growth in earnings per share over the last 12 months (only quarters with positive growth), because a reported quarterly PEG is not available for this stock. Last 11 quarters; values above 6 are drawn at the top edge.
69.4×P/E · lower than 57% of its last 4.1 years
1.89PEG · today, derived from 3-year earnings growth

Why the multiple is where it is: over the past year earnings per share moved −1.4% while the price moved −4.0%. Earnings did better than the price, which pulled the multiple down within its own range.

Where the price move came from: over 3 years the price moved +17.0% a year; about +15.3% a year came from earnings growth and about +1.7 percentage points from the multiple (the market paying more). The split is approximate (price return minus earnings growth). It shows how much of the move came from the market paying a different multiple.

In short: the multiple is about average against its own past, so the earnings trend underneath matters more than the multiple.

Is the Ethos business getting better or worse?

Ethos Ltd's business is giving mixed signals. Growth has been steadily positive, but ROCE at 11.0% is below the 15% level needed to call it steady growth. This is based on 12 quarters of 4 measures.

Every business is somewhere on a path of getting better or worse, and this section names where. The last 12 quarters of growth in revenue, profit and earnings per share, plus the return the business earns on its capital, are read as lines. Getting worse: the lines are falling. Turning around: a low point has just formed and the last few quarters are rising from it. Getting better: the rise from the low has lasted. Growing steadily: steady growth with healthy returns. Slowing from a peak: still high, but slowing. When the lines disagree the result is mixed; too little history means no reading. CAGR (compound annual growth rate) is the steady yearly rate that would turn the starting value into the latest one. It is the fairest way to compare growth over different periods. If the 1-year figure is much bigger than the 10-year one, recent growth is running faster than the long-run trend. A dash means there is no figure for that period, or the starting year was a loss, where a growth rate means nothing.

Growth year by year: revenue +28.8% in FY26, profit +0.0%

  • Revenue growth 28.8%
Growth year by year: revenue +28.8% in FY26, profit +0.0%
QuarterRevenue growth
FY19–
FY203.2%
FY21−15.5%
FY2249.1%
FY2336.7%
FY2426.6%
FY2525.3%
FY2628.8%

Profit growth, EPS growth

  • Profit growth 0%
  • EPS growth −1.4%
Profit growth, EPS growth
QuarterProfit growthEPS growth
FY19––
FY20−107.7%−109.3%
FY21––
FY22300%300%
FY23160.9%111.3%
FY2438.3%31.4%
FY2515.7%15.6%
FY260%−1.4%
Growth on the year before, each year, %. Top: revenue. Below: net profit and earnings per share, on their own scale because profit growth swings much more. Zero line drawn. Turnaround-year jumps are drawn at the edge (▲).

Three growth lines over twelve quarters: revenue stabilising, profit accelerating

  • Revenue 30.5%
Three growth lines over twelve quarters: revenue stabilising, profit accelerating
QuarterRevenue
Sep 202327.9%
Dec 202328.7%
Mar 202426.5%
Jun 202423.2%
Sep 202422.3%
Dec 202425.1%
Mar 202525.2%
Jun 202527.1%
Sep 202527.7%
Dec 202526.5%
Mar 202628.9%
Jun 202630.5%

Profit, EPS

  • Profit 16.3%
  • EPS 12.9%
Profit, EPS
QuarterProfitEPS
Sep 202354.3%16.4%
Dec 202338.2%15.3%
Mar 202437.7%20.1%
Jun 202434.8%22.8%
Sep 202428.2%22%
Dec 202423.7%21.1%
Mar 202514.3%13.1%
Jun 20253.4%4.1%
Sep 20254.4%5%
Dec 20253.2%1.6%
Mar 20261%−0.9%
Jun 202616.3%12.9%
Growth on a year earlier, % at each quarter end. Top: revenue. Below: profit and earnings per share, on their own scale because they swing much more. Each is measured over the last 12 months. A gap means there is no reading for that quarter.

ROCE: the return line, worked out each quarter

  • ROCE 11%
ROCE: the return line, worked out each quarter
QuarterROCE
Sep 202314.9%
Dec 202315.8%
Mar 202414.7%
Jun 202415.3%
Sep 202415.1%
Dec 202416%
Mar 202513.5%
Jun 202513.2%
Sep 202510.3%
Dec 202510.6%
Mar 202610.1%
Jun 202611%
Operating profit over the last 12 months (before interest and tax) as a share of average capital employed (total assets minus current liabilities), %.
Steady highRevenue growth · latest +30.5%, range +22.3% to +30.5%
RisingProfit growth · latest +16.3%, range +1.0% to +54.3%
Steady highEPS growth · latest +12.9%, range −0.9% to +22.8%
Stuck lowROCE · latest 11.0%, range 10.1% to 16.0%

Why it matters: when the lines disagree, each line above matters more than any single label.

Compound annual growth rate (%)

Compound annual growth rate over each period, %. Revenue, profit and EPS come from yearly figures; the share price row is price growth over the same periods. A dash means no figure for that period, or the starting year was a loss.

Compound annual growth rate (%)
Measure1yr3yr5yr10yr
Revenue+28.8%+26.9%+33.0%—
Profit+0.0%+17.0%+80.6%—
EPS−1.4%+14.4%+71.5%—
Share price−4.0%+17.0%——
+33.5%Revenue growth (Jun 2026) · latest quarter against a year ago
+52.6%Profit growth (Jun 2026) · latest quarter against a year ago
20.2%Revenue, 7 years · yearly growth over the long run

What is the Ethos story, and has it been checked?

Ethos Ltd's story is not scored yet against the checks our research set on 22 August 2026. Where it sits in its own cycle: Trough Expansion.

NOT YET CHECKED

From the numbers. Ethos is positioned at an operating cycle trough with margins at 13.0% versus historical averages of 14.2% and peak levels of 16.0%.

From the price. Price stage 2, week 12, below its 200-day line, relative strength falling.

Where they disagree. Ethos is positioned at an operating cycle trough with margins at 13.0% versus historical averages of 14.2% and peak levels of 16.0%.

What is not proven yet. A persistent contraction of operating profit margins below 11% across two consecutive quarters accompanied by same-store sales growth turning negative, proving that Swiss Franc inflation cannot be passed on and that new boutique unit economics have permanently deteriorated.

What would change our mind. A persistent contraction of operating profit margins below 11% across two consecutive quarters accompanied by same-store sales growth turning negative, proving that Swiss Franc inflation cannot be passed on and that new boutique unit economics have permanently deteriorated.

The test written in advance. A persistent contraction of operating profit margins below 11% across two consecutive quarters accompanied by same-store sales growth turning negative, proving that Swiss Franc inflation cannot be passed on and that new boutique unit economics have permanently deteriorated. Measured by: the thesis as written as stated by the next result.

The test written in advance. Swiss Franc Currency Depreciation Exposure. Measured by: Swiss Franc Currency Depreciation Exposure Quarterly gross margin falling below 26% or foreign exchange losses exceeding ₹5 Cr in a single quarter. by the next result.

The test written in advance. Working Capital and Inventory Carrying Drag. Measured by: Working Capital and Inventory Carrying Drag Inventory days climbing above 260 days or cash conversion cycle expanding beyond 230 days. by the next result.

What the company does. Revenue scale reached ₹1,612 Cr in FY26 (up 28.8% YoY) backed by 21 new boutique additions and double-digit same-store sales growth across 27 cities. Operating margins compressed to 12-13% due to Swiss Franc appreciation against the Rupee and new boutique pre-operating drag, leaving trailing return on capital at 10.4% versus historical 18% highs.

The numberstrough expansionFY26-Q2 to FY27-Q1
The pricerising, below the 200-day averageFY26-Q2 to FY27-Q1
The whymultiple below its usual level, earnings risingFY26-Q2 to FY27-Q1

FY26-Q2FY27-Q1

What the surface reading misses. The surface reading is: Jun 2026 revenue of ₹462 Cr and net profit of ₹29 Cr show solid top-line scale with 13% OPM. The research reads it further: Operating profit grew 33.3% YoY to ₹60 Cr, but OPM remains at 13% (27th percentile) due to new boutique gestation and Swiss Franc import cost inflation, indicating operating leverage is still incubating.

What the surface reading misses. The surface reading is: ROCE of 10.4% and ROE of 7.69% appear subdued compared to historical luxury retail benchmarks. The research reads it further: Depressed return ratios reflect balance sheet capitalization from 21 new boutique additions (carrying ₹593 Cr inventory and ₹322 Cr debt) ahead of full revenue maturity, sitting near the base of the 9-18% historical ROCE band.

Sources: our stock research file (22 August 2026) · quarterly results through Jun 2026. The story check is re-scored every results season; the record below never changes.

How much does Ethos earn on its capital?

Ethos Ltd earned a ROCE of 10% in FY26. That is up from a low of 9% in FY21. Its return on capital used (ROIC) is 5.0 percentage points below its cost of capital, so growth here does not yet pay for the capital it uses.

Return on capital employed (ROCE) is the profit the whole business earns on all the money in it, from shareholders and lenders together. It is the best single test of whether growth adds value or just size.

It comes from a 6.0% net margin and 0.73× asset turnover (sales divided by assets).

Why the return is what it is (FY26): a 6.0% net margin × 0.73× asset turnover × 1.48× leverage (assets divided by equity) ≈ 6.5% on equity. The margin does its share; borrowing plays a small part, so this return is earned, not borrowed.

The key test, return on capital used minus the cost of capital: 7.0% − 12.0% = −5.0 percentage points. The 12.0% is a standard assumption for the cost of capital in India, not an estimate for this company. Read the sign and size of the gap, not the decimals. Negative: growth at these returns loses value until returns improve.

FY26: ROCE 10%, the climb back from FY21's 9%

  • ROCE 10%
  • ROIC (annual) 7.7%
  • Cost of capital 12%
FY26: ROCE 10%, the climb back from FY21's 9%
QuarterROCEROIC (annual)Cost of capital
FY2010%–12%
FY219%–12%
FY2215%8.8%12%
FY2318%14%12%
FY2415%12.7%12%
FY2514%11%12%
FY2610%7.7%12%
Return on capital employed each year, % (line); ROIC each year, % (line). 7-year window, low years included. The flat line is the 12.0% cost of capital used on this page.

Q4 FY26: ROCE 6.4% (last 12 months) against a 12.0% cost of capital

  • ROCE (12 months) 6.4%
  • ROIC (12 months) 8.2%
  • Cost of capital 12.0%
Q4 FY26: ROCE 6.4% (last 12 months) against a 12.0% cost of capital
QuarterROCE (12 months)ROIC (12 months)Cost of capital
Q2 FY2412%14.1%12%
Q3 FY24–13.7%12%
Q4 FY2410.5%12.9%12%
Q1 FY25–12.8%12%
Q2 FY2510.5%12.7%12%
Q3 FY25–12.4%12%
Q4 FY2510.5%12.1%12%
Q1 FY26–11.9%12%
Q2 FY266.8%10.7%12%
Q3 FY26–9.9%12%
Q4 FY266.4%8.8%12%
Q1 FY27–8.2%12%
ROCE and ROIC over the last 12 months, each quarter, %; the flat line is the cost of capital. Last 12 quarters, lined up with the yearly figure.

Does Ethos have too much debt?

Ethos Ltd has total debt of ₹322 Cr against shareholder equity of ₹1,664 Cr as of Jun 2026, so its debt is 0.19× its equity, which is very little. Year by year, that ratio went from 0.69 in FY22 to 0.19 in FY26. So the returns on this page come from the business, not from borrowed money.

Debt-to-equity shows how much of the business is paid for with borrowed money. Lower is safer, and the direction matters as much as the level.

Why this happened. Ethos added 14 boutiques in FY25 reaching 73 doors and expanded further toward 89-100 boutiques in FY26. New stores typically require 12 to 18 months to reach mature productivity. As newly opened doors mature, pre-operating rent and staff overheads decline as a percentage of store revenue, unlocking operating leverage.

FY26: debt ₹322 Cr, 0.19× equity

  • Total debt ₹322
FY26: debt ₹322 Cr, 0.19× equity
QuarterTotal debt
FY22₹161
FY23₹121
FY24₹145
FY25₹289
FY26₹322

Debt-to-equity

  • Debt-to-equity 0.19×
Debt-to-equity
QuarterDebt-to-equity
FY220.69×
FY230.19×
FY240.16×
FY250.29×
FY260.19×
Top: total debt each year, ₹ Cr. Below: debt-to-equity, ×. 5-year window.

Jun 2026: debt ₹322 Cr, debt-to-equity 0.19

  • Total debt (quarterly) ₹322
Jun 2026: debt ₹322 Cr, debt-to-equity 0.19
QuarterTotal debt (quarterly)
Sep 2023₹141
Dec 2023₹141
Mar 2024₹145
Jun 2024₹145
Sep 2024₹180
Dec 2024₹180
Mar 2025₹289
Jun 2025₹289
Sep 2025₹314
Dec 2025₹314
Mar 2026₹322
Jun 2026₹322

Debt-to-equity

  • Debt-to-equity 0.19×
Debt-to-equity
QuarterDebt-to-equity
Sep 20230.21×
Dec 20230.21×
Mar 20240.16×
Jun 20240.16×
Sep 20240.19×
Dec 20240.19×
Mar 20250.29×
Jun 20250.29×
Sep 20250.20×
Dec 20250.20×
Mar 20260.19×
Jun 20260.19×
Top: total debt each quarter, ₹ Cr. Below: debt-to-equity, ×. Last 12 quarters. Indian companies report the full balance sheet every six months, so the quarter in between repeats the last reading.

What is the Ethos shareholding pattern?

Domestic institutions raised their stake in Ethos Ltd by 10.2 percentage points over 8 quarters, the biggest change among its owners. Domestic institutions now own 25.8% of the company. Foreign institutions moved −3.4 points over the same period, to 8.8%. This uses the four owner groups that companies report every quarter; nothing is guessed between filings.

Who owns the company each quarter: promoters (the founders or controlling owners), foreign institutions, domestic institutions such as mutual funds, and the public. When people close to the business steadily raise their stake, that is worth noticing; a quiet list is also an answer.

Over the last two years: Domestic institutions: +10.2 points over 8 quarters, to 25.8%; Foreign institutions: −3.4 points over 8 quarters, to 8.8%; Promoters: −0.6 points over 8 quarters, to 50.6%.

Why the owners changed: foreign institutions moved −3.4 points and domestic institutions +10.2 points over 8 quarters, while promoters moved −0.6 points. One group of institutions took over shares from the other; it is not a change of mind by the people running the company.

Year ends: promoters −5.1 points from Mar 2024 to Mar 2026

  • Promoters 50.58%
  • Foreign inst. 10.89%
  • Domestic inst. 23.59%
  • Public 14.93%
Year ends: promoters −5.1 points from Mar 2024 to Mar 2026
QuarterPromotersForeign inst.Domestic inst.Public
Mar 202455.72%11.28%13.08%19.92%
Mar 202550.58%12.56%17.85%19.01%
Mar 202650.58%10.89%23.59%14.93%
Shareholding at each year end (March quarter), % of the company. 3 year ends on file.

Domestic institutions raised their stake by 10.2 points over 8 quarters

  • Promoters 50.58%
  • Foreign inst. 8.85%
  • Domestic inst. 25.8%
  • Public 14.77%
Domestic institutions raised their stake by 10.2 points over 8 quarters
QuarterPromotersForeign inst.Domestic inst.Public
Sep 202363.82%6.69%9.66%19.84%
Dec 202357.88%10.41%12.17%19.54%
Mar 202455.72%11.28%13.08%19.92%
Jun 202454.7%11.2%14.04%20.04%
Sep 202451.2%12.28%15.64%20.88%
Dec 202450.79%12.61%16.58%20.02%
Mar 202550.58%12.56%17.85%19.01%
Jun 202550.58%13.13%18.18%18.1%
Sep 202550.58%13.29%19.95%16.16%
Dec 202550.58%12.59%21.25%15.57%
Mar 202650.58%10.89%23.59%14.93%
Jun 202650.58%11.33%23.91%14.18%
Sep 202650.58%8.85%25.8%14.77%
Shareholding by owner group, % of the company, each quarter, last 13 quarters.

How far is Ethos from balance-sheet trouble?

For Ethos Ltd, the Z-score is not available, so we say so rather than guess one. It estimates how far the balance sheet is from trouble; it is not a forecast of failure. The debt, cash-flow and return sections show the balance-sheet figures we do have, each with its own date.

The Z-score estimates how far a company is from balance-sheet trouble. Above about 3 is safe; below about 1.8 is the danger zone. It was built for manufacturers, so it is not used for banks and lenders.

How does Ethos rank in its industry?

39.3 out of 100, rank 3 of 4 in Watches, with 97% of the evidence available.

Ethos Ltd scores 39.3 out of 100 against the 4 companies it is compared with in Watches, ranking 3. The evidence is balanced: no factor stands out, so another reported quarter is needed before the picture is clearer.

The four parts add up to the total exactly: 18.7 + 9.2 + 7 + 4.4 = 39.3. This is the same number shown on the industry page; it is worked out once for the whole group and read here.

What would change it: The score would fall if profit growth turns negative or margins stop improving while the share price lags its sector.

Which companies is Ethos compared with?

Ethos ranks 3 of 4 Watches companies on the 4-Factor Sector Score, with 39.3 out of 100.

  1. 1Timex Group India LtdTIMEX · leader · Most evidence points up · 97% evidence74.5out of 100GrowthCapitalValuationRelative
    How the score adds upGrowth & earnings 33.8/35 · Revenue 42% · Profit 93.2% · Operating margin change 3 points · 100% evidenceCapital efficiency 17.3/25 · ROCE 82.8% · Operating margin 16% · 100% evidenceValuation 9.4/20 · P/E 68.5× · PEG 1.43 · 85% evidenceRelative strength 14.0/20 · Lead over its industry 22.1% · Lead over NIFTY 500 44.1% · 1 year 58.9% · 100% evidence · 12 of 12 weeks aheadExact sum: 33.8 + 17.3 + 9.4 + 14 = 74.5 · What this means: Earnings, capital efficiency and relative strength all agree. The open questions are about management, upcoming events and risks.
  2. 2KDDL LtdKDDL · leader · Evidence leans up · 79% evidence53.5out of 100GrowthCapitalValuationRelative
    How the score adds upGrowth & earnings 15.4/35 · Revenue 32.5% · Profit 4.1% · Operating margin change 0 points · 95% evidenceCapital efficiency 12.3/25 · ROCE 11.7% · Operating margin 15% · 76% evidenceValuation 7.6/20 · P/E 47× · PEG — · 35% evidenceRelative strength 18.2/20 · Lead over its industry 13.4% · Lead over NIFTY 500 35.9% · 1 year 50% · 100% evidence · 12 of 12 weeks aheadExact sum: 15.4 + 12.3 + 7.6 + 18.2 = 53.5 · What this means: Relative strength against the index is 35.9%, and revenue and profit growth are weak.
  3. 3Ethos Ltd this pageETHOSLTD · losing its lead · Evidence leans down · 97% evidence39.3out of 100GrowthCapitalValuationRelative
    How the score adds upGrowth & earnings 18.7/35 · Revenue 30.5% · Profit 16.3% · Operating margin change 0 points · 100% evidenceCapital efficiency 9.2/25 · ROCE 10.4% · Operating margin 13% · 100% evidenceValuation 7.0/20 · P/E 63.4× · PEG 5.49 · 85% evidenceRelative strength 4.4/20 · Lead over its industry -17.6% · Lead over NIFTY 500 1.7% · 1 year -13.8% · 100% evidence · 9 of 12 weeks aheadExact sum: 18.7 + 9.2 + 7 + 4.4 = 39.3 · What this means: The evidence is balanced: no factor stands out, so another reported quarter is needed before the picture is clearer.
  4. 4Foce India LtdFOCE · turning · Too little evidence to rank firmly · 48% evidence41.2out of 100GrowthCapitalValuationRelative
    How the score adds upGrowth & earnings 18.5/35 · Revenue 100% · Profit 100% · Operating margin change -0.8 points · 50% evidenceCapital efficiency 4.4/25 · ROCE 2.7% · Operating margin 2.8% · 100% evidenceValuation 10.0/20 · P/E 528× · PEG — · 0% evidenceRelative strength 8.3/20 · Lead over its industry — · Lead over NIFTY 500 -3.5% · 1 year -28.1% · 25% evidence · 1 of 9 weeks aheadExact sum: 18.5 + 4.4 + 10 + 8.3 = 41.2 · What this means: Some evidence is missing, so the score is pulled toward the middle on purpose.

Missing figures are not scored as bad. They lower the confidence and pull the final score toward the middle. Relative strength counts only when the company has a reading for this week; with no reading, that factor is left out and its 20 points are shared across the other three in proportion. PEG is not shown when the ratio cannot mean anything: the company must be making a profit, its price-to-earnings must be positive, and its three-year earnings growth must fall between 5% and 60%. Dividing a price multiple by a loss, or by growth measured off a tiny base, produces a number that looks precise and tells you nothing. Under relative strength, one mark per week shows the last 12 weeks: a mark is filled where the company led NIFTY 500 by 5% or more over the 13 weeks ending that week, which is the same test used everywhere on this site. Price stage places the company on the same six-step path the industry is placed on (basing, turning, breaking out, leader, fading, asleep), read from how many weeks running it has led NIFTY 500 and whether that lead is growing or shrinking. It describes where the share price stands, not the direction of earnings, and it is not a recommendation; it is left blank for a company whose weekly history is too short or too stale to read.

The figures in this ranking come from the industry comparison: results through the Jun 2026 quarter, and the P/E at that quarter's end. The sections above use the latest weekly price, so a P/E or return there can differ a little from the one here. The stage words in this ranking (such as losing its lead or breaking out) describe the lead over the index, not the price phase in the price section.

Related companies: Watches, all 4 compared on one page.

Which companies are close to Ethos in size?

Ethos is the largest of 4 Watches companies on Sector Alpha by market value (scores of 30 October 2026). It is the largest. Just below it: Timex Group India, KDDL and Foce India.

Watches companies close in size

  1. Ethos Ltd ₹6,694 crore
  2. Timex Group India Ltd ₹6,115 crore
  3. KDDL Ltd ₹4,605 crore
  4. Foce India Ltd ₹675 crore

All 4 Watches companies, largest first

Companies close in size in other industries

  1. JK Paper Ltd ₹6,711 crore · Paper
  2. Tata Teleservices (Maharashtra) Ltd ₹6,709 crore · Telecom Services
  3. Ethos Ltd ₹6,694 crore
  4. S J S Enterprises Ltd ₹6,694 crore · Auto Ancillaries - Diversified
  5. KRN Heat Exchanger and Refrigeration Ltd ₹6,667 crore · Engineering - General

What else do people ask about Ethos?

What is Ethos's share price today?

Ethos Ltd's share price is ₹2,738.00, −4.0% over the past year. The whole company is worth ₹7,325 Cr on the market.

In the last 52 weeks it traded between ₹2,020 to ₹3,052; today it is 70% of the way up from the low, 5.7% above its 200-day average (as of 4 November 2026).

What were Ethos's latest quarterly results?

Ethos Ltd reported revenue of ₹462 Cr and net profit of ₹29.0 Cr for the Jun 2026 quarter. Revenue rose 33.5% and profit rose 52.6% compared with a year earlier. Earnings per share were ₹10.51.

The operating margin was 13.0%, 0.0 percentage points higher than a year earlier (as of 4 November 2026).

What is Ethos's market cap?

Ethos Ltd's market capitalisation is ₹7,325 Cr at a share price of ₹2,738.00. Market cap is the share price times the number of shares, so it changes whenever the price moves (as of 4 November 2026).

How is Ethos performing?

Ethos Ltd's share price has been rising for 12 weeks. In its latest quarter, revenue rose 33.5% and profit rose 52.6% compared with a year earlier. Over the past 13 weeks it has done better than the NIFTY 500, for 20 weeks running (as of 4 November 2026).

Will Ethos's share price go up?

This page does not forecast Ethos Ltd's share price. What it shows instead: the share price is ₹2,738.00, and it has been rising for 12 weeks. Its P/E of 69.4× is higher than 43% of its own last 4 years (as of 4 November 2026).

Who owns Ethos?

Promoters own 50.6% of Ethos Ltd, foreign institutions 8.8%, domestic institutions 25.8% and the public 14.8% (latest quarter). The biggest change over the last two years: Domestic institutions raised their stake by 10.2 percentage points over 8 quarters (as of 4 November 2026).

Does Ethos have too much debt?

No, Ethos Ltd has little debt: its debt is 0.22× its equity, and its operating profit is 6 times its interest bill. FY26 borrowings were ₹322 Cr against equity of ₹1,488 Cr. So the returns on this page come from the business, not borrowed money (as of 4 November 2026).

Where is Ethos in its business cycle?

Ethos Ltd's FY26 operating margin was 13.0%, against a 8-year range of 8.0% to 16.0%: the middle of its own range, neither a peak nor a low. The latest quarter was 13.0%.

Comparing margins with a company's own long history is a good way to see where it is in its cycle (as of 4 November 2026).

What could break the Ethos story?

The main question: profits are rising, but only 37% of the last 3 years' profit came in as cash from operations. The gap between reported profit and actual cash is the thing to watch.

On price, this page treats a rise as over when the share price closes below its 200-day average on two Fridays in a row (as of 4 November 2026).

Is Ethos a stock worth studying right now?

What the numbers show: Ethos Ltd's share price has fallen more than its earnings. Earnings per share fell 1.4% in a year while the price moved −4.0%. The main open question: whether the cash starts to follow the profit.

Every number on this page is worked out by code from the published figures, with no forecasts and no price opinions (as of 4 November 2026).

Is there a Ethos share price forecast for 2026?

What would change the story: A persistent contraction of operating profit margins below 11% across two consecutive quarters accompanied by same-store sales growth turning negative, proving that Swiss Franc inflation cannot be passed on and that new boutique unit economics have permanently deteriorated.

Where do these numbers come from?

Sector Alpha, written by code from the published numbers. Data as of 4 November 2026.

Every chart on this page is drawn by code from the published figures, with no forecasts and no price opinions.

See the plain-text version of this page.

More lists

Every Sector Alpha list, grouped

X · Instagram · YouTube · About · Newsletter · Newsletter archive
This is research, not advice. We’re not SEBI-registered.