Gandhar Oil Refinery (India) Ltd

Price story Before the numbers, the tape. A stock price moves through four repeating seasons: a flat base (stage 1), an advance (2), a top (3), a decline (4). Where the price sits in that cycle frames everything below.

Gandhar Oil Refinery (India) Ltd trades at ₹246, in a confirmed uptrend and 9 weeks into that stage. That is +42.7% against its own 200-day average. It sits at 77% of a 52-week range of ₹124 to ₹282. On relative strength it has been ahead of the NIFTY 500 on a trailing-13-week view for 21 straight weeks.

Today the stock is in a confirmed uptrend — week 9 of stage 2, confirmed. At ₹246 it trades +42.7% versus its 200-day average and sits at 77% of its 52-week range (₹124–₹282).

Against the market, two honest reads. Cumulative: over the last 2.7 years the stock moved −12% while the NIFTY 500 moved +26% — behind the index over the full window. Recent form: on a trailing-13-week view the stock has been ahead for 21 straight weeks — the ribbon below is that same metric, week by week.

What would end the trend, mechanically: two Friday closes in a row below the 200-day line. That is the exit rule — no debates.

Story check

Gandhar Oil Refinery (India) Ltd's story is not scored yet against the markers our research file set on 14 June 2026. Where it sits in its own cycle: Not stated in the research file. Still open: Capex guidance reversed twice within 12 months; margin guidance failed the very next quarter after 'definite' commitment.

What is proven. See the research file

What is not proven yet. Capex guidance reversed twice within 12 months; margin guidance failed the very next quarter after 'definite' commitment.

Layer 1 read, 19 July 2026 — KEEP. Real earnings-led refinery turnaround, but management-credibility + weak cash conversion + a 30% run cap it at P2. Gandhar's per-share earnings have recovered every leg from a 1.19 trough to 4.16 with operating margin doubling from 3% to 6% through Mar 2026, and the PE compressed while EPS rose — a genuine depressed-base, EPS-confirmed turn, not a re-rating. Capacity is at 126% forcing expansion and finance costs have halved, giving nameable runway. But management reversed capex guidance twice and missed a 'definite' margin commitment the next quarter, the 3-year OCF/PAT is only 0.19x with two unresolved cash/working-capital digs, and after a +30% run the through-cycle recovery value (163, a model number) now sits below the 208 price.

What would change Layer 1’s mind. A Q1 FY27 OPM print below 5.5% (reversing the margin recovery back toward the Q3 FY26 12-quarter-low spread) OR inventory days staying above 55 with flat revenue — either would show the margin/cash turn is cyclical spot-noise not structural, breaking the early-expansion thesis and moving this toward DROP; conversely a specific Taloja capex with a go-live date (milestone M2) would restore P1 candidacy.

Layer 2 read, 19 July 2026 — ADVANCE. Specialty-oil earnings inflection at a supply-withdrawing trough - the 'refinery' sector-headwind label is a mis-tag. Gandhar's earnings turned decisively over 12 quarters - EPS 1.19->4.16 and OPM 3->6% with TTM PAT +65% - at a deeply-depressed ROCE position (7.1%, AT_TROUGH), the classic depressed-base P1 setup, and the sector capital cycle reads IDEAL_TROUGH_SETUP (supply withdrawing, institutions absent) with promoters buying. The one external negative, a Refineries STRONG_HEADWIND, is an OMC 'margin annihilation' thesis that does not apply to a specialty white-oil/PHPO China+1 player. The real open question is cash: OCF/PAT is only 0.19x with working capital bloating - flagged for L3.

What would change Layer 2’s mind. Concall/next print confirming the OMC-style regulated-margin or windfall exposure actually reaches Gandhar's book, OR a fourth guidance reversal with OPM rolling back below 5% while working capital keeps bloating (OCF/PAT staying <0.3x) - which would confirm the earnings 'inflection' is an accrual mirage rather than a real trough turn, flipping ADVANCE toward DROP.

Layer 3 read, 19 July 2026 — DEPLOY. Real trough-recovery, but the +753% cash-flow jump is a one-year working-capital release and management reverses its own guidance — deploy small. GANDHAR is a genuine early-expansion refinery play at the 9th PE percentile, but L3 finds two internal HIGH risks. The eye-catching OCF +753% is exposed by the durability atom as a single-year working-capital release on an accrual-heavy base (3y OCF/PAT just 0.19, working-capital days +39%). Management has reversed capex and margin guidance three times in 12 months — a forecasting-competence flag, NOT integrity: promoters actually bought through the trough (64.63->66.6%), red-flags are clean, and finance costs halved. So mgmt is WATCHLIST and the P1 deploys at a reduced 2.5%.

What would change Layer 3’s mind. A confirmed integrity event — promoter pledging/dilution into weakness, or fraud/SEBI action (flipping mgmt WATCHLIST->FAIL and the verdict to DROP) — OR working-capital days expanding further while OCF reverses negative for two quarters (escalating the accrual-heavy/WC-bloat risk from HIGH-managed to thesis-breaking).

🚨 What the surface reading misses. The surface reading is: 65% PAT growth — appears to be accelerating fundamentals The research reads it further: PAT was depressed in FY25 (₹83 Cr) due to Red Sea disruption, Sharjah ramp delays, and input cost spike. FY25 was itself a trough. FY24 PAT was ₹165 Cr. Recovery is cyclical normalisation, not a step-change in earnings power. FY23 peak ₹214 Cr is 56% above current FY26 level.

🚨 What the surface reading misses. The surface reading is: OPM expanding — margin recovery underway The research reads it further: The Dec 2025 dip to 5% (from 6% in Sep 2025) shows the base oil repricing lag is active — a one-quarter compression occurred within the broader recovery trend. The recovery is real but not linear. Normalised OPM per cycle_normalized is 5.8% on only 3.8 years of data — insufficient to determine where 'mid-cycle' margin truly sits.

Sources: our stock research file (14 June 2026) · quarterly results through Jun 26 · the company’s own earnings calls. The story check is re-scored every results season; the record below never changes.

Revenue Revenue is the top line: everything the company billed its customers in the period.

Gandhar Oil Refinery (India) Ltd reported ₹1,732 Cr of revenue in the Jun 26 quarter, +91.8% year on year. That is the 4th straight quarter of year-on-year growth. Over 10 years it has compounded at 9.2% a year. The last full year, FY26, came in at ₹4,241 Cr. The last four reported quarters add to ₹5,052 Cr.

FY26 revenue came in at ₹4,241 Cr (+8.8% on the year), capping 10 years at 9.2% compound. The latest quarter (Jun 26) printed ₹1,732 Cr, +91.8% year on year — the 4th consecutive quarter of year-over-year growth.

Pace check: the last four quarters averaged +33.7% growth against the decade's 9.2% — the current year is running faster than its own long-run rate.

Acceleration check: trailing-twelve-month revenue grew +32.8% over the last 4 quarters against +11.9%/yr over the last 8 — accelerating; TTM profit +317.1% vs +48.4%/yr — accelerating.

Operating margin Operating margin is what is left of every ₹100 of sales after running the business, before interest and tax. It is the cleanest read on pricing power and cost control.

Gandhar Oil Refinery (India) Ltd's operating margin is 16.0% in the Jun 26 quarter, +11.0 percentage points against the same quarter a year ago. Across 11 fiscal years the operating margin has ranged 2.0% to 8.0%. The current quarter is running above every full year in that window.

Why this happened. Finance costs fell from ₹48.40 Cr (FY25) to ₹30.22 Cr (FY26). Mechanism: conversion of overseas suppliers from LC to non-LC basis removed LC discounting charges; SOFR declined below 5%. This is a completed restructuring; the ₹18 Cr annual saving flows directly to PAT independent of operating margin. Further reduction limited unless borrowings decline.

The latest quarter's operating margin is 16.0%, +11.0 pp against the same quarter a year ago. Across 11 fiscal years the operating margin has ranged 2.0%–8.0%.

Why the margin moved: operating margin went +11.1 pp year on year while gross margin went +10.2 pp — the gain came mostly from the gross line: input costs and pricing.

Net profit Net profit is what survives every cost, interest and tax — the number EPS, dividends and book value all grow from.

Gandhar Oil Refinery (India) Ltd earned ₹206 Cr of net profit in the Jun 26 quarter, +692.3% year on year. It is the 4th consecutive quarter of growth. Full-year FY26 profit was ₹137 Cr. The 10-year compound rate is 18.1%. That is 11.9% of the quarter's revenue. The same quarter a year earlier earned ₹26.0 Cr.

Jun 26 profit was ₹206 Cr, +692.3% year on year — the 4th consecutive quarter of growth. On the full year, FY26 printed ₹137 Cr (+65.1%), and the 10-year compound rate is 18.1%.

Why profit moved: revenue contributed +91.8% and the margin +11.0 pp — the quarter was margin-led: most of the profit growth came from keeping more of each sale.

Pace comparison, last four quarters: profit +273.2% vs revenue +33.7%. Profit is growing faster than sales — fixed costs are being spread over a bigger base, and each extra rupee of revenue drops more to the bottom line.

Cash flow — the router The P&L says what was earned; the cash-flow statement says what actually arrived. Operating cash flow (CFO) against profit is the cleanest lie detector in the accounts.

Over the last 3 fiscal years 19% of Gandhar Oil Refinery (India) Ltd's reported profit arrived as operating cash — a gap worth watching. In FY26 that was ₹128 Cr of operating cash against ₹137 Cr of profit. After ₹99.0 Cr of capital spending, ₹29.0 Cr was left as free cash.

FY26: operating cash of ₹128 Cr against reported profit of ₹137 Cr, leaving free cash of ₹29.0 Cr after ₹99.0 Cr of capital spending. Across the last 3 fiscal years the conversion rate is 19% of profit.

Cash-flow readings here are annual — that is the resolution our series carries, so this section moves once a year.

🚨 Why conversion sits at 19%: the cash cycle stretched 60 days between FY21 and FY26 — more of each rupee of profit waits inside the cycle before arriving. Less than 70% of profit arriving as cash is the thing to watch on this page.

Router verdict: conversion is below par and the cash cycle has stretched 60 days — the next section's job is to find where the cash is stuck.

Where the cash goes Working capital is the cash tied up between paying suppliers and getting paid: debtor days (customers owe), inventory days (stock waits), and the cash conversion cycle (the whole loop, in days of sales).

Gandhar Oil Refinery (India) Ltd's cash conversion cycle runs 82 days in FY26, up from 22 days in FY21. Capital spending ran ₹292 Cr over the last 3 years. At FY26 sales of ₹4,241 Cr each day of that cycle holds about ₹11.6 Cr, so roughly ₹953 Cr sits inside the business at any moment.

Why this happened. PHPO (personal care, healthcare, performance oils) is 50% of consolidated revenue. Customer accreditation cycles run 4–7 years encompassing raw material approval, plant audits, stability testing, and regulatory validation. Post-accreditation, relationships become multi-year partnerships. Management cites 10+ year relationships with select multinational customers. The China Plus One sourcing shift is channelling multinational allocations toward India-sourced white oils, with Gandhar executing back-to-back export orders. Global white oil market $1.93 Bn (2026) → $2.75 Bn (2033) at 5.5% CAGR.

Why this happened. India plants (Taloja + Silvassa) physically produced 4,58,853 KL vs 3,62,109 KL two-shift nameplate — 126% utilisation via three-shift operations. Demand absorption is complete; management has begun land acquisition and expects to finalise Taloja capex budget within Q2-Q3 FY27. A commissioned expansion (estimated ₹100–150 Cr based on adjacent land acquisition pattern) would add volume at near-zero incremental fixed cost given shared utilities.

FY26: debtors at 62 days, inventory at 63 days — roughly 2.1 months of stock waiting to sell; that is where the cash sits while it waits — for a full cycle of 82 days, looser than FY21's 22.

The full loop: cash goes out to suppliers and production on day 0; stock waits 63 days to sell; customers pay about 62 days after that; and suppliers themselves are paid at 43 days — netting out to the 82-day cycle.

In money terms: at FY26 sales of ₹4,241 Cr, each day of the cycle holds about ₹11.6 Cr — so the 82-day loop keeps roughly ₹953 Cr sitting inside the business at any moment.

On the investment side: capital spending of ₹292 Cr over the last 3 fiscal years against ₹76.0 Cr of depreciation — the company is building well ahead of wear-and-tear. Capital work-in-progress stands at ₹29.0 Cr (FY26) — capacity paid for but not yet earning.

The synthesis: the working-capital loop is the cash sink the router flagged — watch the cycle, not the P&L.

Return on capital Return on capital employed (ROCE) is the profit the whole business earns on all the money in it — equity and debt together. It is the single best test of whether growth creates value or just size.⚠ unverified

Gandhar Oil Refinery (India) Ltd earns a ROCE of 13% in FY26. That is up from a trough of 11% in FY25. Return on invested capital clears the cost of that capital by +9.3 percentage points, so growth here adds value rather than only size. The wiring behind it is 3.2% net margin on 1.91× asset turns.

FY26 ROCE is 13%, recovered from a FY25 trough of 11% — the full ladder below shows the fall and the climb, undoctored.

Why the return is what it is — the wiring (FY26): 3.2% net margin × 1.91× asset turns × 1.64× balance-sheet leverage ≈ 10.0% on equity. Margin does its share; leverage is a meaningful part of the equation.

The capstone test — ROIC − WACC: 21.3% − 12.0% = a +9.3 pp spread. The 12.0% is a standing assumption for the cost of capital in India, not a per-stock estimate — read the sign and the size of the spread, not the decimals. A spread this wide means every rupee reinvested creates more than a rupee of value — the engine compounds.

Debt Debt-to-equity says how much of the business is funded by borrowings. Low is the safe corner; the trend matters as much as the level.⚠ unverified

Gandhar Oil Refinery (India) Ltd carries total debt of ₹315 Cr against shareholder equity of ₹1,400 Cr as of Jun 26, a debt-to-equity of 0.23 — effectively unlevered. On the annual view that ratio went from 0.28 in FY23 to 0.23 in FY26. The returns elsewhere on this page are therefore earned rather than borrowed.

Jun 26: total debt of ₹315 Cr against shareholder equity of ₹1,400 Cr — a debt-to-equity of 0.23. On the annual view, debt-to-equity went from 0.28 (FY23) to 0.23 (FY26). The returns on this page are earned, not borrowed.

Ownership Who owns the stock, quarter by quarter: promoters (the controlling owners), foreign and domestic institutions, and the public. Steady accumulation by people close to the numbers is a signal; a quiet register is also an answer.

Promoters added 2.0 points of Gandhar Oil Refinery (India) Ltd over 8 quarters, the biggest move on the register. That takes promoters to 66.6% of the company. Domestic institutions moved −1.6 points over the same window, to 1.0%. The register is read on the four disclosed classes only; nothing is inferred between filings.

The register over the last two years — Promoters: +2.0 points over 8 quarters to 66.6%; Domestic institutions: −1.6 points over 8 quarters to 1.0%; Foreign institutions: +1.1 points over 8 quarters to 1.3%.

Why the register moved: promoters drove it (+2.0 points), absorbed on the other side by domestic institutions (−1.6 points) — steady accumulation by institutions reading the same numbers this page reads.

Safety line The Z-score estimates how far a company sits from balance-sheet distress — above roughly 3 is safe, below roughly 1.8 is the danger zone. It was built for manufacturers, so it is not applied to banks and lenders.

Gandhar Oil Refinery (India) Ltd: the Z-score is not available for this stock, so we say so rather than invent one. It is a distance-to-distress estimate from the balance sheet, not a forecast of failure. The debt, cash-flow and return sections above carry the balance-sheet evidence this page does hold, and each of them states its own reporting date.

The safety line in one sentence: the Z-score is not available for this stock, so we say so rather than invent one.

Valuation P/E is the price of ₹1 of annual profit: how many rupees the market pays for each rupee the company earns in a year.

Gandhar Oil Refinery (India) Ltd trades at 8.0× P/E, about the cheapest it has ever traded. Its long-run median P/E is 14.8×, measured across 2.7 years of weekly readings. This places the multiple against the stock’s own record, and says nothing about what the business is worth.

Today's P/E of 8.0× is about the cheapest it has ever traded, against a long-run median of 14.8× measured over 2.7 years of weekly readings. This is a comparison against the stock's own history — not a claim about what it is worth.

Why the multiple sits where it does: over the past year annual EPS moved +69.1% against a +63.2% price move — earnings outran the price, pushing the multiple DOWN its own range.

Put together: the multiple is low against its own past, so the story rests on the earnings line underneath it, not the multiple.

A quarterly PEG curve, which only the second data source carries, is not drawn on this page: its two data sources do not share enough overlapping reported history to be compared. A figure nobody could check is not used to price growth — the gap is a decision, not missing data.

Stage: Turning around Every business sits somewhere on a fundamental arc, and this page names the spot before anything else. The last twelve quarters of revenue, profit and EPS growth — plus the return the business earns on its capital — are read as curves: Deteriorating (the curves are falling), Turning around (a trough has just formed and the last few quarters lift off it), Improving (the climb off the trough is sustained), Consistent (steadily positive with healthy returns), Topping out (still high but decelerating from the peak). When the curves genuinely disagree the read is Mixed; too little history is No read. CAGR (compound annual growth rate) is the smooth yearly pace that turns the starting value into the latest one — the fairest way to compare growth across different time spans. Read the columns together: if the 1-year number towers over the 10-year, recent growth is running hotter than the long-run trend. A dash means that window is not held, or the base year was a loss (where a growth rate is not meaningful).

Gandhar Oil Refinery (India) Ltd reads as turning around on its fundamental arc. Turning around — profit growth swung from −49.7% at the trough to +317.1%, a 5-quarter improving streak, ROCE holding at 13.0%. The read is built from 8 quarters across 4 curves, on partial evidence.

Why it matters: growth inflections are where re-ratings start — the curves say a turn is forming, so the question becomes whether the next quarters confirm it.

Return readings here are annual, not quarterly — read as level and direction only; they can confirm the growth curves but never drive the stage on their own.

A partial read: at least one curve is short, or the returns curve is not the computed quarterly series — hold the stage word a little more loosely.

4-Factor Sector Score

75.3/100 — rank 2 of 7 in Refineries · 87% evidence confidence

Gandhar Oil Refinery (India) Ltd scores 75.3 out of 100 against the 7 companies it is compared with in Refineries, ranking 2. Balanced evidence: keep at normal research priority and require another comparable period before raising conviction.

The four contributions add to the total exactly: 30.7 + 11.9 + 12.7 + 20 = 75.3. This is the SAME number shown on the sector comparison — it is computed once, for the whole peer set, and read here.

What would change it: The read weakens if profit growth turns negative or margin improvement reverses while sector-relative strength deteriorates.

Said versus delivered

What Gandhar Oil Refinery (India) Ltd's management promised, set against what actually arrived — 4 tracked promises on the record. Read straight from the company’s own earnings calls. A promise that slipped stays on this page after it is met.

Capital Expenditure Guidance Reversal · 27 May 2026. In the Nov 2025 call, management explicitly committed to a two to three year pause on capacity enhancements to align with existing utilization levels. By the May 2026 call, this capital expenditure holiday was completely sidelined, with management confirming they had already purchased land and were actively finalizing expansion budgets for the next two years, marking a substantial pivot in capital allocation.

Capacity Expansion Volte-face · 28 January 2026. In the November 2025 call, management explicitly ruled out any capacity expansion for at least the next 2-3 years, citing the need to utilize existing spare capacity first. However, in the January 2026 call, they completely reversed this stance, announcing plans to purchase additional land and stating that new capacity will likely come online within a year. Earlier call (Nov 2025): “I don”. Later call (Jan 2026): “As seen from the board meeting resolutions, we are planning to purchase additional pieces of land adjacent to our existing facilities for expansion... New capacity will likely come online by the end of this year or next year.”

🚨 Gross Margin Guidance Failure · 28 January 2026. Management confidently guided in the November 2025 call that the improved manufacturing gross margins (approx. INR 8,660/KL) would 'definitely' sustain for the next two quarters. Contradicting this specific guidance, the January 2026 call reported a significant contraction in margins to INR 7,271/KL, which was acknowledged as a 12-quarter low. Earlier call (Nov 2025): “This improvement will definitely be carrying forward to the next 2 quarters. We will be selling at improved gross margins for the next 2 quarters as compared to Q1.” Later call (Jan 2026): “The manufacturing gross margin spread for Q3 FY26 stood at 7,271 per kiloliter... Ritesh Polariya: Your manufacturing gross margin spread is at a 12-quarter low.”

Texol UAE Plant Ramp-up Delay · 14 November 2025. In the November 2024 call, management guided that the Texol UAE plant would reach approximately 100% utilization "by next year," implying during FY26. However, in the November 2025 call, which is halfway through FY26, management reported utilization is only at 70-72% and projected that reaching full capacity would now "still take about a year and a half to two years." This represents a significant delay of over 18 months compared to the original timeline provided. Earlier call (Nov 2024): “The Texol plant is currently doing around 70%-75% capacity utilization. And like we said in the earlier listing, by this year-end, it is expected to reach about 80%-85%. And by next year, we should be around 100%.” Later call (Nov 2025): “UAE is around 70% to 72% utilization... Ma”.

Every quote above is taken word for word from the company’s own earnings calls.

Frequently asked questions