Gateway Distriparks Ltd

Price story Before the numbers, the tape. A stock price moves through four repeating seasons: a flat base (stage 1), an advance (2), a top (3), a decline (4). Where the price sits in that cycle frames everything below.

Gateway Distriparks Ltd trades at ₹58.1, in a downtrend and 94 weeks into that stage. That is −3.0% against its own 200-day average. It sits at 39% of a 52-week range of ₹51 to ₹69. On relative strength it has been ahead of the NIFTY 500 on a trailing-13-week view for 2 straight weeks.

Today the stock is in a downtrend — week 94 of stage 4, confirmed. At ₹58.1 it trades −3.0% versus its 200-day average and sits at 39% of its 52-week range (₹51–₹69).

Against the market, two honest reads. Cumulative: over the last 4.3 years the stock moved −17% while the NIFTY 500 moved +57% — behind the index over the full window. Recent form: on a trailing-13-week view the stock has been ahead for 2 straight weeks — the ribbon below is that same metric, week by week.

What would end the trend, mechanically: two Friday closes in a row below the 200-day line. That is the exit rule — no debates.

→ The trend is one thing; the bill is another. Are you paying up for it? Next: the P/E sits at the 3rd percentile of its own range.

Valuation P/E is the price of ₹1 of annual profit: how many rupees the market pays for each rupee the company earns in a year.

Gateway Distriparks Ltd trades at 10.9× P/E, near the bottom of its own range — cheaper only 3% of the time. Its long-run median P/E is 15.0×, measured across 4.3 years of weekly readings. This places the multiple against the stock’s own record, and says nothing about what the business is worth.

Today's P/E of 10.9× is near the bottom of its own range — cheaper only 3% of the time, against a long-run median of 15.0× measured over 4.3 years of weekly readings. This is a comparison against the stock's own history — not a claim about what it is worth.

Why the multiple sits where it does: over the past year annual EPS moved −31.0% against a −11.8% price move — the price outran earnings, pushing the multiple UP its own range.

The price move, decomposed: over 3y, of the −6.7%/yr price move, ~+2.6%/yr came from earnings growth and ~−9.3 pp from the multiple (compressing). The split is the honest approximate (price return minus earnings growth); it makes the rally itself visible instead of hiding it behind the percentile.

Put together: the multiple is low against its own past, so the story rests on the earnings line underneath it, not the multiple.

→ Cheap or dear rides on the earnings. Are they actually growing? Next: the fundamental stage — where the business sits in its arc, and how growth has compounded.

Stage: Deteriorating Every business sits somewhere on a fundamental arc, and this page names the spot before anything else. The last twelve quarters of revenue, profit and EPS growth — plus the return the business earns on its capital — are read as curves: Deteriorating (the curves are falling), Turning around (a trough has just formed and the last few quarters lift off it), Improving (the climb off the trough is sustained), Consistent (steadily positive with healthy returns), Topping out (still high but decelerating from the peak). When the curves genuinely disagree the read is Mixed; too little history is No read. CAGR (compound annual growth rate) is the smooth yearly pace that turns the starting value into the latest one — the fairest way to compare growth across different time spans. Read the columns together: if the 1-year number towers over the 10-year, recent growth is running hotter than the long-run trend. A dash means that window is not held, or the base year was a loss (where a growth rate is not meaningful).

Gateway Distriparks Ltd reads as deteriorating on its fundamental arc. Deteriorating — profit and EPS growth are shrinking (profit growth −30.7% latest against +128.3% at its 12-quarter best), ROCE holding at 11.1%. The read is built from 12 quarters across 4 curves, on full evidence.

🚨 Why it matters: falling curves mean every cheap-looking ratio below needs a discount for direction.

→ The stage names the trajectory. Next: the revenue line that produces it, quarter by quarter.

4-Factor Sector Score

65.7/100 — rank 1 of 18 in Logistics · 82% evidence confidence

Gateway Distriparks Ltd scores 65.7 out of 100 against the 18 companies it is compared with in Logistics, ranking 1. Balanced evidence: keep at normal research priority and require another comparable period before raising conviction.

The four contributions add to the total exactly: 22.5 + 14.8 + 17.2 + 11.2 = 65.7. This is the SAME number shown on the sector comparison — it is computed once, for the whole peer set, and read here.

What would change it: The read weakens if profit growth turns negative or margin improvement reverses while sector-relative strength deteriorates.

Revenue Revenue is the top line: everything the company billed its customers in the period.

Gateway Distriparks Ltd reported ₹534 Cr of revenue in the Mar 26 quarter, −0.2% year on year. Over 11 years it has compounded at 11.2% a year. The last full year, FY26, came in at ₹2,212 Cr. The last four reported quarters add to ₹2,211 Cr.

Gateway Distriparks Ltd reported ₹534 Cr of revenue in the Mar 26 quarter, −0.2% year on year. Over 11 years it has compounded at 11.2% a year. The last full year, FY26, came in at ₹2,212 Cr. The last four reported quarters add to ₹2,211 Cr.

FY26 revenue came in at ₹2,212 Cr (+31.6% on the year), capping 11 years at 11.2% compound. The latest quarter (Mar 26) printed ₹534 Cr, −0.2% year on year.

Pace check: the last four quarters averaged +35.0% growth against the decade's 11.2% — the current year is running faster than its own long-run rate.

Acceleration check: trailing-twelve-month revenue grew +31.5% over the last 4 quarters against +19.9%/yr over the last 8 — accelerating; TTM profit −30.7% vs +0.0%/yr — rolling over.

→ Revenue slipped — did margins hold as it scaled? Next: 22.0% this quarter (+2.0 pp YoY).

Operating margin Operating margin is what is left of every ₹100 of sales after running the business, before interest and tax. It is the cleanest read on pricing power and cost control.

Gateway Distriparks Ltd's operating margin is 22.0% in the Mar 26 quarter, +2.0 percentage points against the same quarter a year ago. Across 9 fiscal years the operating margin has ranged 20.0% to 27.0%. The current quarter sits inside that band.

Gateway Distriparks Ltd's operating margin is 22.0% in the Mar 26 quarter, +2.0 percentage points against the same quarter a year ago. Across 9 fiscal years the operating margin has ranged 20.0% to 27.0%. The current quarter sits inside that band.

The latest quarter's operating margin is 22.0%, +2.0 pp against the same quarter a year ago. Across 9 fiscal years the operating margin has ranged 20.0%–27.0%.

Why the margin moved: operating margin went +1.9 pp year on year while gross margin went −0.6 pp — the gain came mostly below the gross line: operating leverage, with costs spread over a bigger revenue base.

→ Margins held — did that reach the bottom line? Next: profit null in the latest quarter.

Net profit Net profit is what survives every cost, interest and tax — the number EPS, dividends and book value all grow from.

Gateway Distriparks Ltd earned ₹64.0 Cr of net profit in the Mar 26 quarter. Full-year FY26 profit was ₹259 Cr. The 11-year compound rate is 8.6%. That is 12.0% of the quarter's revenue. The same quarter a year earlier lost ₹191 Cr. 1 of the last 12 reported quarters were loss-making.

Gateway Distriparks Ltd earned ₹64.0 Cr of net profit in the Mar 26 quarter. Full-year FY26 profit was ₹259 Cr. The 11-year compound rate is 8.6%. That is 12.0% of the quarter's revenue. The same quarter a year earlier lost ₹191 Cr. 1 of the last 12 reported quarters were loss-making.

Mar 26 profit was ₹64.0 Cr, null year on year. On the full year, FY26 printed ₹259 Cr (−30.7%), and the 11-year compound rate is 8.6%.

Pace comparison, last four quarters: profit −16.3% vs revenue +35.0%. Profit is growing slower than sales — costs are eating the growth before it reaches the bottom line.

→ Profit rose — but did the cash follow? Next: 132% of the last 3 years' profit arrived as cash.

Cash flow — the router The P&L says what was earned; the cash-flow statement says what actually arrived. Operating cash flow (CFO) against profit is the cleanest lie detector in the accounts.

Over the last 3 fiscal years 132% of Gateway Distriparks Ltd's reported profit arrived as operating cash — the cash follows the profit. In FY26 that was ₹469 Cr of operating cash against ₹259 Cr of profit. After ₹171 Cr of capital spending, ₹298 Cr was left as free cash.

FY26: operating cash of ₹469 Cr against reported profit of ₹259 Cr, leaving free cash of ₹298 Cr after ₹171 Cr of capital spending. Across the last 3 fiscal years the conversion rate is 132% of profit.

Cash-flow readings here are annual — that is the resolution our series carries, so this section moves once a year.

Why conversion sits at 132%: the cash cycle tightened 318 days between FY21 and FY26 — cash that used to wait in the cycle now reaches the bank sooner.

Router verdict: the bigger cash user is investment — capital spending ran 3.1× depreciation over three years, so the next section's job is to check what that build-out is buying.

→ So follow the cash to where it goes. Next: ₹1,142 Cr of building over 3 years.

Where the cash goes Working capital is the cash tied up between paying suppliers and getting paid: debtor days (customers owe), inventory days (stock waits), and the cash conversion cycle (the whole loop, in days of sales).

Gateway Distriparks Ltd's cash conversion cycle runs −278 days in FY26, down from 40 days in FY21. Capital spending ran ₹1,142 Cr over the last 3 years. At FY26 sales of ₹2,212 Cr each day of that cycle holds about ₹6.1 Cr, so roughly ₹−1,685 Cr sits inside the business at any moment.

FY26: debtors at 44 days, inventory at 23 days — roughly 0.8 months of stock waiting to sell; that is where the cash sits while it waits — for a full cycle of −278 days, tighter than FY21's 40.

The full loop: cash goes out to suppliers and production on day 0; stock waits 23 days to sell; customers pay about 44 days after that; and suppliers themselves are paid at 345 days — netting out to the −278-day cycle.

In money terms: at FY26 sales of ₹2,212 Cr, each day of the cycle holds about ₹6.1 Cr — so the −278-day loop keeps roughly ₹−1,685 Cr sitting inside the business at any moment.

On the investment side: capital spending of ₹1,142 Cr over the last 3 fiscal years against ₹363 Cr of depreciation — the company is building well ahead of wear-and-tear. Capital work-in-progress stands at ₹29.0 Cr (FY26) — capacity paid for but not yet earning.

The synthesis: the cash is going into capacity, not disappearing into the cycle — the question becomes whether the new capacity earns.

→ Does all this activity actually earn its cost of capital? Next: ROCE is 11% and the ROIC − WACC spread is −2.3 pp.

Return on capital Return on capital employed (ROCE) is the profit the whole business earns on all the money in it — equity and debt together. It is the single best test of whether growth creates value or just size.

Gateway Distriparks Ltd earns a ROCE of 11% in FY26. That is up from a trough of 9% in FY21. Return on invested capital clears the cost of that capital by −2.3 percentage points, so growth here is not yet paying for the capital it uses. The wiring behind it is 11.7% net margin on 0.63× asset turns.

FY26 ROCE is 11%, recovered from a FY21 trough of 9% — the full ladder below shows the fall and the climb, undoctored.

🚨 Why the return is what it is — the wiring (FY26): 11.7% net margin × 0.63× asset turns × 1.54× balance-sheet leverage ≈ 11.4% on equity. Margin does its share; leverage is modest — this is an earned return, not a borrowed one.

The capstone test — ROIC − WACC: 9.7% − 12.0% = a −2.3 pp spread. The 12.0% is a standing assumption for the cost of capital in India, not a per-stock estimate — read the sign and the size of the spread, not the decimals. Negative — growth at these returns destroys value until the returns recover.

→ Returns like these — is the balance sheet borrowing to make them? Next: debt-to-equity is 0.28.

Debt Debt-to-equity says how much of the business is funded by borrowings. Low is the safe corner; the trend matters as much as the level.

Gateway Distriparks Ltd carries total debt of ₹646 Cr against shareholder equity of ₹2,546 Cr as of Mar 26, a debt-to-equity of 0.25 — effectively unlevered. On the annual view that ratio went from 0.38 in FY22 to 0.25 in FY26. The returns elsewhere on this page are therefore earned rather than borrowed.

Mar 26: total debt of ₹646 Cr against shareholder equity of ₹2,546 Cr — a debt-to-equity of 0.25. On the annual view, debt-to-equity went from 0.38 (FY22) to 0.25 (FY26). The returns on this page are earned, not borrowed.

→ Who owns this, and are they adding or leaving? Next: Domestic institutions cut 11.2 points over 8 quarters.

Ownership Who owns the stock, quarter by quarter: promoters (the controlling owners), foreign and domestic institutions, and the public. Steady accumulation by people close to the numbers is a signal; a quiet register is also an answer.

Domestic institutions cut 11.2 points of Gateway Distriparks Ltd over 8 quarters, the biggest move on the register. That takes domestic institutions to 32.4% of the company. Foreign institutions moved −4.8 points over the same window, to 7.0%. The register is read on the four disclosed classes only; nothing is inferred between filings.

The register over the last two years — Domestic institutions: −11.2 points over 8 quarters to 32.4%; Foreign institutions: −4.8 points over 8 quarters to 7.0%; Promoters: +1.6 points over 8 quarters to 33.9%.

🚨 Why the register moved: domestic institutions drove it (−11.2 points), alongside foreign institutions (−4.8 points) — distribution into the market’s bid.

→ One last check: does the safety math agree? Next: the balance-sheet safety line.

Safety line The Z-score estimates how far a company sits from balance-sheet distress — above roughly 3 is safe, below roughly 1.8 is the danger zone. It was built for manufacturers, so it is not applied to banks and lenders.

Gateway Distriparks Ltd: the Z-score is not available for this stock, so we say so rather than invent one. It is a distance-to-distress estimate from the balance sheet, not a forecast of failure. The debt, cash-flow and return sections above carry the balance-sheet evidence this page does hold, and each of them states its own reporting date.

The safety line in one sentence: the Z-score is not available for this stock, so we say so rather than invent one.

Frequently asked questions