Valiant Organics Ltd

Price story Before the numbers, the tape. A stock price moves through four repeating seasons: a flat base (stage 1), an advance (2), a top (3), a decline (4). Where the price sits in that cycle frames everything below.

Valiant Organics Ltd trades at ₹316, building a base and 3 weeks into that stage. That is +10.8% against its own 200-day average. It sits at 40% of a 52-week range of ₹214 to ₹467. On relative strength it has been ahead of the NIFTY 500 on a trailing-13-week view for 4 straight weeks.

Today the stock is building a base — week 3 of stage 1, confirmed. At ₹316 it trades +10.8% versus its 200-day average and sits at 40% of its 52-week range (₹214–₹467).

Against the market, two honest reads. Cumulative: over the last 9.8 years the stock moved +139% while the NIFTY 500 moved +213% — behind the index over the full window. Recent form: on a trailing-13-week view the stock has been ahead for 4 straight weeks — the ribbon below is that same metric, week by week.

What would end the trend, mechanically: two Friday closes in a row below the 200-day line. That is the exit rule — no debates.

Valuation P/E is the price of ₹1 of annual profit: how many rupees the market pays for each rupee the company earns in a year.

Valiant Organics Ltd trades at 17.1× P/E, near the bottom of its own range — cheaper only 35% of the time. Its long-run median P/E is 21.1×, measured across 6.9 years of weekly readings. This places the multiple against the stock’s own record, and says nothing about what the business is worth.

Today's P/E of 17.1× is near the bottom of its own range — cheaper only 35% of the time, against a long-run median of 21.1× measured over 6.9 years of weekly readings. This is a comparison against the stock's own history — not a claim about what it is worth.

The price move, decomposed: over 5y, of the −25.0%/yr price move, ~−16.1%/yr came from earnings growth and ~−8.9 pp from the multiple (compressing). The split is the honest approximate (price return minus earnings growth); it makes the rally itself visible instead of hiding it behind the percentile.

Put together: the multiple is low against its own past, so the story rests on the earnings line underneath it, not the multiple.

What the price assumes This reading works the multiple backwards. It asks one question: what yearly rate of profit growth is a buyer at the market price already paying for? The number is the growth rate that makes eleven years of profit — six years growing, then five fading — add up to that day's market price, once each year is discounted at 11% a year.

Solved at its 13 June 2026 price, Valiant Organics Ltd was paying for profit growth of about 19.5% a year. Profit itself has compounded −16.9% a year over the past 7 years. Today the market pays 17.1× P/E, the 35th percentile of its own 7-year range.

What the two numbers say together. The multiple is low against its own past, and the growth the price is paying for is above what this company has actually delivered. A multiple that looks low because earnings fell is not the same thing as a low bar to clear.

How to hold this number: it is a reading of one day's price, taken on 13 June 2026, not a running figure — every other number on this page, the multiple included, is read off the live quote as of 11 September 2026. A higher price is paying for more growth and a lower price for less, so it moves whenever the price does, and this page does not restate it between measurements.

Stage: No read Every business sits somewhere on a fundamental arc, and this page names the spot before anything else. The last twelve quarters of revenue, profit and EPS growth — plus the return the business earns on its capital — are read as curves: Deteriorating (the curves are falling), Turning around (a trough has just formed and the last few quarters lift off it), Improving (the climb off the trough is sustained), Consistent (steadily positive with healthy returns), Topping out (still high but decelerating from the peak). When the curves genuinely disagree the read is Mixed; too little history is No read. CAGR (compound annual growth rate) is the smooth yearly pace that turns the starting value into the latest one — the fairest way to compare growth across different time spans. Read the columns together: if the 1-year number towers over the 10-year, recent growth is running hotter than the long-run trend. A dash means that window is not held, or the base year was a loss (where a growth rate is not meaningful).

Valiant Organics Ltd reads as no read on its fundamental arc. Under eight usable quarters on the growth trio — not enough history for an honest trajectory read. The read is built from 8 quarters across 2 curves, on partial evidence.

Why it matters: with too little history, an honest page says so instead of guessing a trajectory.

The latest quarter’s profit carries a one-off item larger than the operating base, so the profit curve is shown but does not vote in the stage call.

One or more growth curves carry a base-effect spike — a large year-on-year move off a near-zero or loss-making comparable quarter. Those spikes are capped before the classifier reads the trajectory, and shown pinned on the chart, so a single distorted quarter does not drive the stage call.

Return readings here are annual, not quarterly — read as level and direction only; they can confirm the growth curves but never drive the stage on their own.

Fewer than eight usable quarters on the growth curves — this page will not guess a trajectory from a stub of history.

4-Factor Sector Score

No sector-relative score — Valiant Organics Ltd is not present in the sector comparison for Chemicals - Organic.

The score is a rank WITHIN a peer set: every metric is scored by percentile against the other members. Without the peer set there is no score to state, so none is invented here.

Revenue Revenue is the top line: everything the company billed its customers in the period.

Valiant Organics Ltd reported ₹232 Cr of revenue in the Jun 26 quarter, +13.7% year on year. That is the 2nd straight quarter of year-on-year growth. Over 7 years it has compounded at 0.9% a year. The last full year, FY26, came in at ₹739 Cr. The last four reported quarters add to ₹766 Cr.

FY26 revenue came in at ₹739 Cr (+2.8% on the year), capping 7 years at 0.9% compound. The latest quarter (Jun 26) printed ₹232 Cr, +13.7% year on year — the 2nd consecutive quarter of year-over-year growth.

Pace check: the last four quarters averaged +0.9% growth against the decade's 0.9% — the current year is running in line with its own long-run rate.

Acceleration check: trailing-twelve-month revenue grew +1.5% over the last 4 quarters against +5.4%/yr over the last 8 — rolling over.

Operating margin Operating margin is what is left of every ₹100 of sales after running the business, before interest and tax. It is the cleanest read on pricing power and cost control.

Valiant Organics Ltd's operating margin is 18.0% in the Jun 26 quarter, +6.0 percentage points against the same quarter a year ago. Across 8 fiscal years the operating margin has ranged 5.0% to 27.0%. The current quarter sits inside that band.

The latest quarter's operating margin is 18.0%, +6.0 pp against the same quarter a year ago. Across 8 fiscal years the operating margin has ranged 5.0%–27.0%.

Why the margin moved: operating margin went +5.8 pp year on year while gross margin went +3.8 pp — the gain came mostly from the gross line: input costs and pricing.

Net profit Net profit is what survives every cost, interest and tax — the number EPS, dividends and book value all grow from.

Valiant Organics Ltd earned ₹29.0 Cr of net profit in the Jun 26 quarter, +262.5% year on year. It is the 2nd consecutive quarter of growth. Full-year FY26 profit was ₹33.0 Cr. The 7-year compound rate is −16.9%. That is 12.5% of the quarter's revenue. The same quarter a year earlier earned ₹8.0 Cr.

Jun 26 profit was ₹29.0 Cr, +262.5% year on year — the 2nd consecutive quarter of growth. On the full year, FY26 printed ₹33.0 Cr (null), and the 7-year compound rate is −16.9%.

Why profit moved: revenue contributed +13.7% and the margin +6.0 pp — the quarter was margin-led: most of the profit growth came from keeping more of each sale.

Pace comparison, last four quarters: profit +180.8% vs revenue +0.9%. Profit is growing faster than sales — fixed costs are being spread over a bigger base, and each extra rupee of revenue drops more to the bottom line.

Cash flow — the router The P&L says what was earned; the cash-flow statement says what actually arrived. Operating cash flow (CFO) against profit is the cleanest lie detector in the accounts.

Over the last 3 fiscal years 113% of Valiant Organics Ltd's reported profit arrived as operating cash — the cash follows the profit. In FY26 that was ₹92.0 Cr of operating cash against ₹33.0 Cr of profit. After ₹33.0 Cr of capital spending, ₹59.0 Cr was left as free cash.

FY26: operating cash of ₹92.0 Cr against reported profit of ₹33.0 Cr, leaving free cash of ₹59.0 Cr after ₹33.0 Cr of capital spending. Across the last 3 fiscal years the conversion rate is 113% of profit.

Cash-flow readings here are annual — that is the resolution our series carries, so this section moves once a year.

Why conversion sits at 113%: the cash cycle stretched 50 days between FY21 and FY26 — more of each rupee of profit waits inside the cycle before arriving.

Router verdict: no single sink dominates — the next section checks both the working-capital cycle and the capital spending.

Where the cash goes Working capital is the cash tied up between paying suppliers and getting paid: debtor days (customers owe), inventory days (stock waits), and the cash conversion cycle (the whole loop, in days of sales).

Valiant Organics Ltd's cash conversion cycle runs 95 days in FY26, up from 45 days in FY21. Capital spending ran ₹86.0 Cr over the last 3 years. At FY26 sales of ₹739 Cr each day of that cycle holds about ₹2.0 Cr, so roughly ₹192 Cr sits inside the business at any moment.

FY26: debtors at 120 days, inventory at 76 days — roughly 2.5 months of stock waiting to sell; that is where the cash sits while it waits — for a full cycle of 95 days, looser than FY21's 45.

The full loop: cash goes out to suppliers and production on day 0; stock waits 76 days to sell; customers pay about 120 days after that; and suppliers themselves are paid at 102 days — netting out to the 95-day cycle.

In money terms: at FY26 sales of ₹739 Cr, each day of the cycle holds about ₹2.0 Cr — so the 95-day loop keeps roughly ₹192 Cr sitting inside the business at any moment.

On the investment side: capital spending of ₹86.0 Cr over the last 3 fiscal years against ₹111 Cr of depreciation — spending at or below maintenance level. Capital work-in-progress stands at ₹21.0 Cr (FY26) — capacity paid for but not yet earning.

The synthesis: neither the cycle nor the build-out is hoarding the cash — the machine is reasonably clean.

Return on capital Return on capital employed (ROCE) is the profit the whole business earns on all the money in it — equity and debt together. It is the single best test of whether growth creates value or just size.

Valiant Organics Ltd earns a ROCE of 5% in FY26. That is up from a trough of 1% in FY24. A return-on-invested-capital spread against the cost of capital is not computable from what is held here. The wiring behind it is 4.5% net margin on 0.60× asset turns.

FY26 ROCE is 5%, recovered from a FY24 trough of 1% — the full ladder below shows the fall and the climb, undoctored.

Why the return is what it is — the wiring (FY26): 4.5% net margin × 0.60× asset turns × 1.62× balance-sheet leverage ≈ 4.4% on equity. Margin does its share; leverage is a meaningful part of the equation.

Debt Debt-to-equity says how much of the business is funded by borrowings; interest cover says how many times operating profit pays the interest bill. Low and high, respectively, is the safe corner.

Valiant Organics Ltd carries ₹256 Cr of borrowings against ₹759 Cr of equity in FY26, a debt-to-equity of 0.34. Operating profit covers the interest bill 5×. Over 5 years borrowings went from ₹209 Cr to ₹256 Cr. Capital spending ran ₹86.0 Cr across the last 3 of those years.

FY26: borrowings of ₹256 Cr against equity of ₹759 Cr — a debt-to-equity of 0.34. Operating profit covers the interest bill 5×. Over 5 years borrowings went from ₹209 Cr to ₹256 Cr while capital spending ran ₹86.0 Cr in just the last 3 — part of the build-out is riding on borrowed money.

Ownership Who owns the stock, quarter by quarter: promoters (the controlling owners), foreign and domestic institutions, and the public. Steady accumulation by people close to the numbers is a signal; a quiet register is also an answer.

Foreign institutions cut 1.1 points of Valiant Organics Ltd over 8 quarters, the biggest move on the register. That takes foreign institutions to 0.2% of the company. Promoters moved +0.1 points over the same window, to 37.9%. The register is read on the four disclosed classes only; nothing is inferred between filings.

The register over the last two years — Foreign institutions: −1.1 points over 8 quarters to 0.2%; Promoters: +0.1 points over 8 quarters to 37.9%; Domestic institutions: −0.1 points over 8 quarters to 0.0%.

🚨 Why the register moved: foreign institutions drove it (−1.1 points) — distribution into the market’s bid.

Safety line The Z-score estimates how far a company sits from balance-sheet distress — above roughly 3 is safe, below roughly 1.8 is the danger zone. It was built for manufacturers, so it is not applied to banks and lenders.

Valiant Organics Ltd: the Z-score is not available for this stock, so we say so rather than invent one. It is a distance-to-distress estimate from the balance sheet, not a forecast of failure. The debt, cash-flow and return sections above carry the balance-sheet evidence this page does hold, and each of them states its own reporting date.

The safety line in one sentence: the Z-score is not available for this stock, so we say so rather than invent one.

Frequently asked questions