Maithan Alloys Ltd

Price story Before the numbers, the tape. A stock price moves through four repeating seasons: a flat base (stage 1), an advance (2), a top (3), a decline (4). Where the price sits in that cycle frames everything below.

Maithan Alloys Ltd trades at ₹971, building a base and 9 weeks into that stage. That is −3.6% against its own 200-day average. It sits at 31% of a 52-week range of ₹879 to ₹1,174. On relative strength it is currently behind the NIFTY 500 on a trailing-13-week view (4 weeks and counting).

Today the stock is building a base — week 9 of stage 1, confirmed. At ₹971 it trades −3.6% versus its 200-day average and sits at 31% of its 52-week range (₹879–₹1,174).

Against the market, two honest reads. Cumulative: over the last 10.5 years the stock moved +840% while the NIFTY 500 moved +284% — ahead of the index over the full window. Recent form: on a trailing-13-week view the stock is currently behind (4 weeks and counting; last ahead the week of 2026-07-17) — the ribbon below is that same metric, week by week.

What would end the trend, mechanically: two Friday closes in a row below the 200-day line. That is the exit rule — no debates.

Valuation P/E is the price of ₹1 of annual profit: how many rupees the market pays for each rupee the company earns in a year.

Maithan Alloys Ltd trades at 9.7× P/E, at the pricey end of its own range (73rd percentile). Its long-run median P/E is 6.7×, measured across 10.5 years of weekly readings. This places the multiple against the stock’s own record, and says nothing about what the business is worth.

Today's P/E of 9.7× is at the pricey end of its own range (73rd percentile), against a long-run median of 6.7× measured over 10.5 years of weekly readings. This is a comparison against the stock's own history — not a claim about what it is worth.

Why the multiple sits where it does: over the past year annual EPS moved −31.2% against a −12.1% price move — the price outran earnings, pushing the multiple UP its own range.

The price move, decomposed: over 5y, of the −3.0%/yr price move, ~−1.1%/yr came from earnings growth and ~−1.9 pp from the multiple (compressing); over 10y, of the +12.6%/yr price move, ~+13.9%/yr came from earnings growth and ~−1.3 pp from the multiple (compressing). The split is the honest approximate (price return minus earnings growth); it makes the rally itself visible instead of hiding it behind the percentile.

Put together: the multiple is full against its own past, so the story rests on the earnings line underneath it, not the multiple.

What the price assumes This reading works the multiple backwards. It asks one question: what yearly rate of profit growth is a buyer at the market price already paying for? The number is the growth rate that makes eleven years of profit — six years growing, then five fading — add up to that day's market price, once each year is discounted at 11% a year.

At its price on 13 June 2026, Maithan Alloys Ltd was priced for profit growth of about −1.4% a year. Profit itself has compounded 18.8% a year over the past 10 years. The market pays that at 9.7× P/E, the 73rd percentile of its own 11-year range.

What the two numbers say together. The multiple is full against its own past, and the growth the price is paying for is below what this company has actually delivered. Both readings sit on the same earnings, so they are one reading rather than two.

How to hold this number: it is a reading of one day's price, taken on 13 June 2026, not a running figure. A higher price is paying for more growth and a lower price for less, so it moves whenever the price does, and this page does not restate it between measurements. Every other number on this page is read off the live quote.

Stage: Mixed Every business sits somewhere on a fundamental arc, and this page names the spot before anything else. The last twelve quarters of revenue, profit and EPS growth — plus the return the business earns on its capital — are read as curves: Deteriorating (the curves are falling), Turning around (a trough has just formed and the last few quarters lift off it), Improving (the climb off the trough is sustained), Consistent (steadily positive with healthy returns), Topping out (still high but decelerating from the peak). When the curves genuinely disagree the read is Mixed; too little history is No read. CAGR (compound annual growth rate) is the smooth yearly pace that turns the starting value into the latest one — the fairest way to compare growth across different time spans. Read the columns together: if the 1-year number towers over the 10-year, recent growth is running hotter than the long-run trend. A dash means that window is not held, or the base year was a loss (where a growth rate is not meaningful).

Maithan Alloys Ltd reads as mixed on its fundamental arc. Mixed — no clean majority across the growth curves, ROCE holding at 14.9% — the per-curve reads carry the story. The read is built from 12 quarters across 4 curves, on full evidence.

Why it matters: when the curves disagree, the per-curve reads above matter more than any single verdict.

The latest quarter’s profit carries a one-off item larger than the operating base, so the profit curve is shown but does not vote in the stage call.

4-Factor Sector Score

49.7/100 — rank 1 of 1 in Ferro Alloys · 91% evidence confidence

Maithan Alloys Ltd scores 49.7 out of 100 against the 1 companies it is compared with in Ferro Alloys, ranking 1. Cheap but unconfirmed: require improving earnings before treating the valuation as an opportunity.

The four contributions add to the total exactly: 15.3 + 11.8 + 15.1 + 7.5 = 49.7. This is the SAME number shown on the sector comparison — it is computed once, for the whole peer set, and read here.

What would change it: The read weakens if profit growth turns negative or margin improvement reverses while sector-relative strength deteriorates.

Revenue Revenue is the top line: everything the company billed its customers in the period.

Maithan Alloys Ltd reported ₹540 Cr of revenue in the Jun 26 quarter, −14.6% year on year. Over 10 years it has compounded at 6.6% a year. The last full year, FY26, came in at ₹2,173 Cr. The last four reported quarters add to ₹2,080 Cr.

FY26 revenue came in at ₹2,173 Cr (+20.6% on the year), capping 10 years at 6.6% compound. The latest quarter (Jun 26) printed ₹540 Cr, −14.6% year on year.

Pace check: the last four quarters averaged +3.0% growth against the decade's 6.6% — the current year is running slower than its own long-run rate.

Acceleration check: trailing-twelve-month revenue grew +0.9% over the last 4 quarters against +10.6%/yr over the last 8 — rolling over; TTM profit −58.1% vs −36.6%/yr — rolling over.

Operating margin Operating margin is what is left of every ₹100 of sales after running the business, before interest and tax. It is the cleanest read on pricing power and cost control.

Maithan Alloys Ltd's operating margin is 17.0% in the Jun 26 quarter, +7.0 percentage points against the same quarter a year ago. Across 13 fiscal years the operating margin has ranged 6.0% to 36.0%. The current quarter sits inside that band.

The latest quarter's operating margin is 17.0%, +7.0 pp against the same quarter a year ago. Across 13 fiscal years the operating margin has ranged 6.0%–36.0%.

Why the margin moved: operating margin went +6.5 pp year on year while gross margin went +10.7 pp — the gain came mostly from the gross line: input costs and pricing.

Net profit Net profit is what survives every cost, interest and tax — the number EPS, dividends and book value all grow from.

Maithan Alloys Ltd earned ₹396 Cr of net profit in the Jun 26 quarter, −26.4% year on year. Full-year FY26 profit was ₹441 Cr. The 10-year compound rate is 18.8%. That is 73.3% of the quarter's revenue. The same quarter a year earlier earned ₹538 Cr. 3 of the last 12 reported quarters were loss-making.

Jun 26 profit was ₹396 Cr, −26.4% year on year. On the full year, FY26 printed ₹441 Cr (−30.1%), and the 10-year compound rate is 18.8%.

🚨 Why profit moved: revenue contributed −14.6% and the margin +7.0 pp — the quarter was margin-led: most of the profit growth came from keeping more of each sale.

Pace comparison, last four quarters: profit −68.8% vs revenue +3.0%. Profit is growing slower than sales — costs are eating the growth before it reaches the bottom line.

Cash flow — the router The P&L says what was earned; the cash-flow statement says what actually arrived. Operating cash flow (CFO) against profit is the cleanest lie detector in the accounts.

Over the last 3 fiscal years −26% of Maithan Alloys Ltd's reported profit arrived as operating cash — a gap worth watching. In FY26 that was ₹−10.0 Cr of operating cash against ₹441 Cr of profit. After ₹15.0 Cr of capital spending, ₹−25.0 Cr was left as free cash.

FY26: operating cash of ₹−10.0 Cr against reported profit of ₹441 Cr, leaving free cash of ₹−25.0 Cr after ₹15.0 Cr of capital spending. Across the last 3 fiscal years the conversion rate is −26% of profit.

Cash-flow readings here are annual — that is the resolution our series carries, so this section moves once a year.

🚨 Why conversion sits at −26%: the cash cycle stretched 250 days between FY21 and FY26 — more of each rupee of profit waits inside the cycle before arriving. Less than 70% of profit arriving as cash is the thing to watch on this page.

Router verdict: conversion is below par and the cash cycle has stretched 250 days — the next section's job is to find where the cash is stuck.

Where the cash goes Working capital is the cash tied up between paying suppliers and getting paid: debtor days (customers owe), inventory days (stock waits), and the cash conversion cycle (the whole loop, in days of sales).

Maithan Alloys Ltd's cash conversion cycle runs 420 days in FY26, up from 170 days in FY21. Capital spending ran ₹103 Cr over the last 3 years. At FY26 sales of ₹2,173 Cr each day of that cycle holds about ₹6.0 Cr, so roughly ₹2,500 Cr sits inside the business at any moment.

FY26: debtors at 22 days, inventory at 428 days — roughly 14.1 months of stock waiting to sell; that is where the cash sits while it waits — for a full cycle of 420 days, looser than FY21's 170.

The full loop: cash goes out to suppliers and production on day 0; stock waits 428 days to sell; customers pay about 22 days after that; and suppliers themselves are paid at 30 days — netting out to the 420-day cycle.

In money terms: at FY26 sales of ₹2,173 Cr, each day of the cycle holds about ₹6.0 Cr — so the 420-day loop keeps roughly ₹2,500 Cr sitting inside the business at any moment.

On the investment side: capital spending of ₹103 Cr over the last 3 fiscal years against ₹67.0 Cr of depreciation — the company is building well ahead of wear-and-tear. Capital work-in-progress stands at ₹1.0 Cr (FY26) — capacity paid for but not yet earning.

The synthesis: the working-capital loop is the cash sink the router flagged — watch the cycle, not the P&L.

Return on capital Return on capital employed (ROCE) is the profit the whole business earns on all the money in it — equity and debt together. It is the single best test of whether growth creates value or just size.

Maithan Alloys Ltd earns a ROCE of 15% in FY26. That is up from a trough of 7% in FY14. Return on invested capital clears the cost of that capital by −4.7 percentage points, so growth here is not yet paying for the capital it uses. The wiring behind it is 20.3% net margin on 0.44× asset turns.

FY26 ROCE is 15%, recovered from a FY14 trough of 7% — the full ladder below shows the fall and the climb, undoctored.

🚨 Why the return is what it is — the wiring (FY26): 20.3% net margin × 0.44× asset turns × 1.18× balance-sheet leverage ≈ 10.5% on equity. Margin is doing the heavy lifting; leverage is modest — this is an earned return, not a borrowed one.

The capstone test — ROIC − WACC: 7.3% − 12.0% = a −4.7 pp spread. The 12.0% is a standing assumption for the cost of capital in India, not a per-stock estimate — read the sign and the size of the spread, not the decimals. Negative — growth at these returns destroys value until the returns recover.

Debt Debt-to-equity says how much of the business is funded by borrowings. Low is the safe corner; the trend matters as much as the level.

Maithan Alloys Ltd carries total debt of ₹237 Cr against shareholder equity of ₹4,158 Cr as of Mar 26, a debt-to-equity of 0.06 — effectively unlevered. On the annual view that ratio went from 0.00 in FY22 to 0.06 in FY26. The returns elsewhere on this page are therefore earned rather than borrowed.

Mar 26: total debt of ₹237 Cr against shareholder equity of ₹4,158 Cr — a debt-to-equity of 0.06. On the annual view, debt-to-equity went from 0.00 (FY22) to 0.06 (FY26). The returns on this page are earned, not borrowed.

Ownership Who owns the stock, quarter by quarter: promoters (the controlling owners), foreign and domestic institutions, and the public. Steady accumulation by people close to the numbers is a signal; a quiet register is also an answer.

No holder of Maithan Alloys Ltd moved a full percentage point over the last two years — the register is quiet. Domestic institutions moved −0.4 points over the same window, to 0.0%. The register is read on the four disclosed classes only; nothing is inferred between filings.

The register over the last two years — Foreign institutions: −0.7 points over 8 quarters to 1.1%; Domestic institutions: −0.4 points over 8 quarters to 0.0%; Promoters: +0.0 points over 8 quarters to 75.0%.

Safety line The Z-score estimates how far a company sits from balance-sheet distress — above roughly 3 is safe, below roughly 1.8 is the danger zone. It was built for manufacturers, so it is not applied to banks and lenders.

Maithan Alloys Ltd: the Z-score is not available for this stock, so we say so rather than invent one. It is a distance-to-distress estimate from the balance sheet, not a forecast of failure. The debt, cash-flow and return sections above carry the balance-sheet evidence this page does hold, and each of them states its own reporting date.

The safety line in one sentence: the Z-score is not available for this stock, so we say so rather than invent one.

Frequently asked questions