Sector Alpha

Track where the smart money flows in Indian equities

DashboardWeekly UpdateUploadPipelinePE CyclesBrainAbout

Data updated weekly. Not financial advice.

Sector Alpha
  1. Home
  2. /Momentum
  3. /Infrastructure Investment Trusts
  4. /NDR INVIT Trust
MomentumDeep Value

NDR INVIT Trust: Why Is It Outperforming Nifty 500?

Active
RS +13.4%Weak12w Streak

In Week of May 10, 2026, NDR INVIT Trust (Infrastructure Investment Trusts) is outperforming Nifty 500 with +13.4% relative strength. Fundamentals: Weak. On a 12-week streak.

NDR INVIT Trust Key Facts

PE Ratio
38.5x
Market Cap
₹5,415 Cr
PAT Growth YoY
-11%
Revenue Growth YoY
+34%
OPM
88.0%
RS vs Nifty 500
+13.4%
Emerging Opportunity

What's Happening

⏳Steady earner with flat PE — waiting for re-rate catalyst
💰Trading 3% above estimated fair value

Earnings Acceleration Triggers

1. Geographical Expansion
18 monthsHIGH
2. Operating Leverage Inflection
OngoingMEDIUM
3. Regulatory Approval Or License Win
Nov 2025LOW

Key Risks

1. Changes in tax laws, import duties, and industry structure could affect operatio
MEDIUM
2. Litigation and labor relations are cited as potential risk factors
LOW

Sector-Specific Signals

Assets Under Management (AUM)19.68 msf.+16%
Occupancy Rate99%+100 bps
Weighted Average Lease Expiry (WALE)10.89 years+0.09 years
Leverage (Net Debt to GAV)17.7%Not Given

Key Numbers

PAT Growth YoY
-11%
Inflection Down
Revenue YoY
+34%
Stable
Operating Margin
88.0%
0 bps YoY
PE Ratio
38.5
Current Price
₹137
Dividend Yield
2.71%
Fundamental Score
26/100
Weak
3Y PAT CAGR
+80%
Market Cap
5.4K Cr
Valuation
Fairly Valued

12-Week Performance

Weekly presence in the outperformers list. Green = beating Nifty 500 by 10%+ that week.

12 weeks agoThis week

Why Are NDR INVIT Trust's Earnings Accelerating?

Based on Q3 FY26 earnings • Updated Apr 18, 2026

Geographical Expansion

Expected: 18 monthsHIGH confidence

What: AUM: 19.68 msf.

Impact: Rs. 640 mn revenue

“Successfully acquired MLG Warehousing Pvt. Ltd., at Lucknow, strengthening our warehousing footprint. Undertaking a project at Sohna Road, NCR.”

Operating Leverage Inflection

Expected: OngoingMEDIUM confidence

What: Occupancy Rate: ~99%

“Our portfolio performance remains robust, supported by healthy occupancy levels, steady rental growth, and efficient capital management.”

Regulatory Approval Or License Win

Expected: Nov 2025LOW confidence

What: EDGE Certification: 77,560 sq. m

“Achieved EDGE Advanced certification for our facility at Sri City, bringing 77,560 sq. m of our portfolio under EDGE Advanced certification.”

Revenue growth of 33.5% YoY

HIGH confidence

What: Revenue growth of 33.5% YoY

“Revenue (INR in Mn) 1,059 for Q3FY26 compared to 793 for Q3FY25, representing 33.5% YoY growth.”

Portfolio Size guidance raised

HIGH confidence

What: 19.2 msf. → 19.68 msf.

“AUM 19.68 msf. in Q3 FY26 compared to 19.2 msf. in Q1 FY26.”

What Are the Key Risks for NDR INVIT Trust?

Earnings deceleration risks from management commentary

Changes in tax laws, import duties, and industry structure could affect operatio

MEDIUM

Trigger: General macro and regulatory environment in India.

Management view: Monitoring through Enterprise Risk Management framework.

Monitor: regulatory

Litigation and labor relations are cited as potential risk factors

LOW

Trigger: Operational nature of warehousing and logistics.

Management view: Fostering a safe and secure workplace for employees and contractors.

Monitor: labor

What Is NDR INVIT Trust's Management Saying?

Key quotes from recent conference calls

“Distribution (Per Unit) 1.825 for Q1 FY26 performance metrics in the previous presentation. [Previous Distribution Per Unit (DPU) guidance]”
“We are undertaking a project at Sohna Road, NCR and expecting a realization of Rs.640 mn over a period of 18 months. [Initiative: Sohna Road Project]”
“Successfully acquired MLG Warehousing Pvt. Ltd., at Lucknow, strengthening our warehousing footprint. [Initiative: MLG Warehousing Acquisition]”
“Important developments that could affect the Trust's operations include changes in the industry structure... tax laws, import duties. [Risk (regulatory): MEDIUM]”

What Did NDR INVIT Trust Report This Quarter?

Headline numbers from the latest earnings call

Revenue

INR 1,059 mn

YoY +33.5%QoQ +2.2%

Why: Revenue growth was driven by continued growth in average rentals and the expansion of the portfolio into new markets.

Revenue reached INR 1,059 mn, representing a 33.5% year-on-year increase from INR 793 mn in Q3 FY25.

EBITDA

INR 960 mn

YoY +34.1%Margin 90.6%

Why: EBITDA growth was supported by healthy occupancy levels and efficient capital management across the scaled portfolio.

EBITDA grew to INR 960 mn from INR 716 mn in the previous year, maintaining a high margin profile.

PAT

INR 332.66 mn

YoY -10.7%QoQ -9.1%

Why: Profit was impacted by higher finance costs of INR 328.28 mn compared to INR 117.77 mn in Q3 FY25.

Despite higher operating income, PAT declined year-on-year primarily due to a significant increase in finance costs.

Other Highlights

• Occupancy rate maintained at ~99% for Q3 FY26.

• Distribution per unit declared at 1.875 for the quarter.

• Net Asset Value (NAV) stood at INR 135.23 per unit.

What Sector Metrics Matter for NDR INVIT Trust?

Sub-sector-specific signals from the latest concall — each with management's stated reason for the change

Assets Under Management (AUM)

19.68 msf.

YoY +16%QoQ +2.4%

Why: Growth driven by the acquisition of MLG Warehousing and project completions.

Occupancy Rate

99%

YoY +100 bpsQoQ 0%

Why: Maintained high occupancy due to industry leadership and client loyalty.

Weighted Average Lease Expiry (WALE)

10.89 years

YoY +0.09 yearsQoQ +0.06 years

Why: Reflects portfolio resilience and long-term tenant commitments.

Leverage (Net Debt to GAV)

17.7%

YoY Not GivenQoQ +284 bps

Why: Increase likely due to funding for acquisitions and new projects.

Distribution Per Unit (DPU)

1.875

YoY +7.1%QoQ +2.7%

Why: Increased distribution following robust operational performance.

Net Asset Value (NAV) per Unit

135.23

YoY +6.2%QoQ -0.4%

Why: Reflects asset valuation adjustments and working capital changes.

Top 10 Client Rental Contribution

31%

YoY -200 bpsQoQ -200 bps

Why: Diversification of the tenant base as the portfolio scales.

Logistics and 3PL Revenue Share

43%

YoY Not GivenQoQ +300 bps

Why: Dominant sector in the tenant mix contributing to revenue.

What Is NDR INVIT Trust's Management Guidance?

Forward-looking targets from management for 18 months

Revenue Outlook

Rs. 640 mn

Management Tone: BULLISH

Guidance Changes

RAISED

Portfolio Size: 19.2 msf. → 19.68 msf.

How Fast Is NDR INVIT Trust Growing?

Revenue, profit and margin growth rates

MetricYoY3Y CAGRTrend
Revenue+34%+24%Stable
PAT (Net Profit)-11%+80%Inflection Down
OPM88.0%0 bpsExpanding

The above analysis is parsed from publicly available earnings call transcripts. This is educational research only — not investment advice. Last updated Apr 18, 2026.

Other Top Infrastructure Investment Trusts Stocks Beating Nifty 500

National Highways Infra Trust
Weak • 12w streak
+8.6%
Cube Highways Trust
Weak • 10w streak
+7.1%
IndiGrid Infrastructure Trust
Average
+7.5%
← Back to Infrastructure Investment TrustsDashboard

Frequently Asked Questions: NDR INVIT Trust

Based on publicly available financial data. This is educational research, not investment advice.

What were NDR INVIT Trust's latest quarterly results?

NDR INVIT Trust's latest quarterly results (Dec 2025) show

  • PAT Growth YoY: -10.8% (inflecting downward)
  • Revenue Growth YoY: +34.2%
  • Operating Margin: 88.0% (expanding)

Is NDR INVIT Trust's profit growing or declining?

NDR INVIT Trust's profit is declining with an inflecting downward trend.

  • PAT Growth YoY: -10.8% (latest quarter)
  • PAT Growth QoQ: -10.8% (sequential)
  • 3-Year PAT CAGR: +80.0%
  • Trend: Inflecting downward — consistent growth pattern

What is NDR INVIT Trust's revenue growth trend?

NDR INVIT Trust's revenue growth trend is stable.

  • Revenue Growth YoY: +34.2%
  • Revenue Growth QoQ: +1.9% (sequential)
  • 3-Year Revenue CAGR: +24.0%

How is NDR INVIT Trust's operating margin trending?

NDR INVIT Trust's operating margin is expanding.

  • Current OPM: 88.0%
  • OPM Change YoY: 0.0% basis points
  • OPM Change QoQ: 0.0% basis points

What is NDR INVIT Trust's 3-year profit and revenue CAGR?

NDR INVIT Trust's long-term compounding rates

  • 3-Year Profit CAGR: +80.0%
  • 3-Year Revenue CAGR: +24.0%

Is NDR INVIT Trust's growth accelerating or decelerating?

NDR INVIT Trust's earnings growth is inflecting downward with weakening on a sequential basis.

  • YoY Acceleration: -47.8% bps
  • Sequential Acceleration: -8.2% bps

What is NDR INVIT Trust's trailing twelve month (TTM) performance?

NDR INVIT Trust's trailing twelve month (TTM) performance

  • TTM PAT: ₹141 Cr
  • TTM PAT Growth: +16.5% YoY
  • TTM Revenue: ₹407 Cr
  • TTM Revenue Growth: +49.6% YoY
  • TTM Operating Margin: 87.3%

Is NDR INVIT Trust overvalued or undervalued?

NDR INVIT Trust appears fairly valued based on our fair value analysis.

  • Valuation Signal: Fairly Valued
  • Current PE: 38.5x
  • Price-to-Book: 1.4x

What is NDR INVIT Trust's current PE ratio?

NDR INVIT Trust's current PE ratio is 38.5x.

  • Current PE: 38.5x
  • Market Cap: 5.4K Cr
  • Dividend Yield: 2.71%

How does NDR INVIT Trust's valuation compare to its history?

NDR INVIT Trust's current PE is 38.5x.

  • Current PE: 38.5x
  • Valuation Assessment: Fairly Valued

What is NDR INVIT Trust's price-to-book ratio?

NDR INVIT Trust's price-to-book ratio is 1.4x.

  • Price-to-Book (P/B): 1.4x
  • Book Value per Share: ₹96
  • Current Price: ₹137

Is NDR INVIT Trust a fundamentally strong company?

NDR INVIT Trust is rated Weak with a fundamental score of 26.25/100. This score is calculated from objective financial metrics

  • Revenue Growth YoY: +34.2% (10% weight)
  • PAT Growth YoY: -10.8% (10% weight)
  • PAT Growth QoQ: -10.8% (10% weight)
  • Margins expanding (10% weight)

Is NDR INVIT Trust debt free?

NDR INVIT Trust has a debt-to-equity ratio of N/A.

  • Total Debt: ₹1,000 Cr

What is NDR INVIT Trust's return on equity (ROE) and ROCE?

NDR INVIT Trust's return ratios over recent years

  • FY2023: ROCE 11.0%
  • FY2024: ROCE 1.0%
  • FY2025: ROCE 5.0%

Is NDR INVIT Trust's cash flow positive?

NDR INVIT Trust's operating cash flow is positive (FY2025).

  • Cash from Operations (CFO): ₹280 Cr
  • Free Cash Flow (FCF): ₹-884 Cr
  • CFO/PAT Ratio: 204% (strong cash conversion)

What is NDR INVIT Trust's dividend yield?

NDR INVIT Trust's current dividend yield is 2.71%.

  • Dividend Yield: 2.71%
  • Current Price: ₹137

How long has NDR INVIT Trust been outperforming Nifty 500?

NDR INVIT Trust has been outperforming Nifty 500 for 12 consecutive weeks, indicating strong sustained outperformance.

Is NDR INVIT Trust a new momentum entry or an established outperformer?

NDR INVIT Trust is an established outperformer with 12 weeks of consecutive Nifty 500 outperformance.

What are the growth catalysts for NDR INVIT Trust?

NDR INVIT Trust has 5 key growth catalysts identified from recent earnings analysis

  • Geographical Expansion — Expansion into NCR and Lucknow strengthens the nationwide reach.
  • Operating Leverage Inflection — High occupancy ensures steady rental growth and efficient cost absorption.
  • Regulatory Approval Or License Win — Green certifications align with global standards and may lower financing costs.
  • Revenue growth of 33.5% YoY — Driven by rental growth and portfolio expansion into new markets.

What are the key risks in NDR INVIT Trust?

NDR INVIT Trust has 2 key risks worth monitoring

  • [MEDIUM] Changes in tax laws, import duties, and industry structure could affect operatio — General macro and regulatory environment in India.
  • [LOW] Litigation and labor relations are cited as potential risk factors — Operational nature of warehousing and logistics.

What did NDR INVIT Trust's management say in the latest earnings call?

In Q3 FY26, NDR INVIT Trust's management highlighted

  • "Distribution (Per Unit) 1.825 for Q1 FY26 performance metrics in the previous presentation. [Previous Distribution Per Unit (DPU) guidance]"
  • "We are undertaking a project at Sohna Road, NCR and expecting a realization of Rs.640 mn over a period of 18 months. [Initiative: Sohna Road Project]"
  • "Successfully acquired MLG Warehousing Pvt. Ltd., at Lucknow, strengthening our warehousing footprint. [Initiative: MLG Warehousing Acquisition]"

What is NDR INVIT Trust's management guidance for growth?

NDR INVIT Trust's management has provided the following forward guidance for 18 months

  • Revenue outlook: Rs. 640 mn
  • Margin outlook: Not Given
  • Capex plan: Not Given for Sohna Road project and MLG acquisition
  • Management tone: bullish
  • Milestone: [RAISED] Portfolio Size: 19.2 msf. → 19.68 msf.

What sector-specific metrics matter most for NDR INVIT Trust?

NDR INVIT Trust's most important sub-sector-specific KPIs from the latest concall

  • Assets Under Management (AUM): 19.68 msf. (YoY +16%) (QoQ +2.4%) — Growth driven by the acquisition of MLG Warehousing and project completions.
  • Occupancy Rate: 99% (YoY +100 bps) (QoQ 0%) — Maintained high occupancy due to industry leadership and client loyalty.
  • Weighted Average Lease Expiry (WALE): 10.89 years (YoY +0.09 years) (QoQ +0.06 years) — Reflects portfolio resilience and long-term tenant commitments.
  • Leverage (Net Debt to GAV): 17.7% (YoY Not Given) (QoQ +284 bps) — Increase likely due to funding for acquisitions and new projects.
  • Distribution Per Unit (DPU): 1.875 (YoY +7.1%) (QoQ +2.7%) — Increased distribution following robust operational performance.
  • Net Asset Value (NAV) per Unit: 135.23 (YoY +6.2%) (QoQ -0.4%) — Reflects asset valuation adjustments and working capital changes.

Is NDR INVIT Trust worth studying for long term investment?

Based on quantitative research signals, here is why NDR INVIT Trust may be worth studying

  • Operating margins are expanding — OPM at 88.0%
  • Cash flow is positive — CFO ₹280 Cr

What is the investment thesis for NDR INVIT Trust?

NDR INVIT Trust investment thesis summary:

Research Signals (Bull Case)

  • Revenue growing at +34.2% YoY
  • Margins expanding
  • Growth catalyst: Geographical Expansion

Risk Factors (Bear Case)

  • Key risk: Changes in tax laws, import duties, and industry structure could affect operatio

What is the future outlook for NDR INVIT Trust?

NDR INVIT Trust's forward outlook based on current data signals

  • Earnings Trend: inflecting downward
  • Revenue Trend: stable
  • Margin Trend: expanding
  • Valuation: Fairly Valued
  • Key Catalyst: Geographical Expansion
  • Key Risk: Changes in tax laws, import duties, and industry structure could affect operatio

The above FAQs are generated from publicly available earnings data and conference call transcripts. This is educational research only. Sector Alpha is not SEBI registered and does not provide investment advice.