Sector Alpha

Track where the smart money flows in Indian equities

DashboardWeekly UpdateSector Deep DivesUploadPipelinePE CyclesBrainAbout

Data updated weekly. Not financial advice.

Sector Alpha
  1. Home
  2. /Momentum
  3. /Infrastructure Investment Trusts
  4. /NDR INVIT Trust
MomentumDeep Value

NDR INVIT Trust: Stock Analysis & Fundamentals

Updated this week

NDR INVIT Trust (Infrastructure Investment Trusts) — fundamental analysis, earnings data, and key metrics. PE: 59.8. ROE: 2.8%. This stock is not currently in the Nifty 500 momentum outperformers list.

NDR INVIT Trust Key Facts

What's Happening

💪Debt reduced 33% YoY — balance sheet strengthening

Earnings Acceleration Triggers

1. Geographical Expansion
18 monthsHIGH
2. Operating Leverage Inflection
OngoingMEDIUM
3. Regulatory Approval Or License Win
Nov 2025LOW

Key Risks

1. Changes in tax laws, import duties, and industry structure could affect operatio
MEDIUM
2. Litigation and labor relations are cited as potential risk factors
LOW

Sector-Specific Signals

Assets Under Management (AUM)19.68 msf.+16%
Occupancy Rate99%+100 bps
Weighted Average Lease Expiry (WALE)10.89 years+0.09 years
Leverage (Net Debt to GAV)17.7%Not Given

Key Numbers

Current Price
₹140
Dividend Yield
5.46%
Market Cap
6.4K Cr
Valuation
N/A

Why Are NDR INVIT Trust's Earnings Accelerating?

Based on Q3 FY26 earnings • Updated Apr 18, 2026

Geographical Expansion

Expected: 18 monthsHIGH confidence

What: AUM: 19.68 msf.

Impact: Rs. 640 mn revenue

“Successfully acquired MLG Warehousing Pvt. Ltd., at Lucknow, strengthening our warehousing footprint. Undertaking a project at Sohna Road, NCR.”

Operating Leverage Inflection

Expected: OngoingMEDIUM confidence

What: Occupancy Rate: ~99%

“Our portfolio performance remains robust, supported by healthy occupancy levels, steady rental growth, and efficient capital management.”

Regulatory Approval Or License Win

Expected: Nov 2025LOW confidence

What: EDGE Certification: 77,560 sq. m

“Achieved EDGE Advanced certification for our facility at Sri City, bringing 77,560 sq. m of our portfolio under EDGE Advanced certification.”

Revenue growth of 33.5% YoY

HIGH confidence

What: Revenue growth of 33.5% YoY

“Revenue (INR in Mn) 1,059 for Q3FY26 compared to 793 for Q3FY25, representing 33.5% YoY growth.”

Portfolio Size guidance raised

HIGH confidence

What: 19.2 msf. → 19.68 msf.

“AUM 19.68 msf. in Q3 FY26 compared to 19.2 msf. in Q1 FY26.”

What Are the Key Risks for NDR INVIT Trust?

Earnings deceleration risks from management commentary

Changes in tax laws, import duties, and industry structure could affect operatio

MEDIUM

Trigger: General macro and regulatory environment in India.

Management view: Monitoring through Enterprise Risk Management framework.

Monitor: regulatory

Litigation and labor relations are cited as potential risk factors

LOW

Trigger: Operational nature of warehousing and logistics.

Management view: Fostering a safe and secure workplace for employees and contractors.

Monitor: labor

What Is NDR INVIT Trust's Management Saying?

Key quotes from recent conference calls

“Distribution (Per Unit) 1.825 for Q1 FY26 performance metrics in the previous presentation. [Previous Distribution Per Unit (DPU) guidance]”
“We are undertaking a project at Sohna Road, NCR and expecting a realization of Rs.640 mn over a period of 18 months. [Initiative: Sohna Road Project]”
“Successfully acquired MLG Warehousing Pvt. Ltd., at Lucknow, strengthening our warehousing footprint. [Initiative: MLG Warehousing Acquisition]”
“Important developments that could affect the Trust's operations include changes in the industry structure... tax laws, import duties. [Risk (regulatory): MEDIUM]”

What Did NDR INVIT Trust Report This Quarter?

Headline numbers from the latest earnings call

Revenue

INR 1,059 mn

YoY +33.5%QoQ +2.2%

Why: Revenue growth was driven by continued growth in average rentals and the expansion of the portfolio into new markets.

Revenue reached INR 1,059 mn, representing a 33.5% year-on-year increase from INR 793 mn in Q3 FY25.

EBITDA

INR 960 mn

YoY +34.1%Margin 90.6%

Why: EBITDA growth was supported by healthy occupancy levels and efficient capital management across the scaled portfolio.

EBITDA grew to INR 960 mn from INR 716 mn in the previous year, maintaining a high margin profile.

PAT

INR 332.66 mn

YoY -10.7%QoQ -9.1%

Why: Profit was impacted by higher finance costs of INR 328.28 mn compared to INR 117.77 mn in Q3 FY25.

Despite higher operating income, PAT declined year-on-year primarily due to a significant increase in finance costs.

Other Highlights

• Occupancy rate maintained at ~99% for Q3 FY26.

• Distribution per unit declared at 1.875 for the quarter.

• Net Asset Value (NAV) stood at INR 135.23 per unit.

What Sector Metrics Matter for NDR INVIT Trust?

Sub-sector-specific signals from the latest concall — each with management's stated reason for the change

Assets Under Management (AUM)

19.68 msf.

YoY +16%QoQ +2.4%

Why: Growth driven by the acquisition of MLG Warehousing and project completions.

Occupancy Rate

99%

YoY +100 bpsQoQ 0%

Why: Maintained high occupancy due to industry leadership and client loyalty.

Weighted Average Lease Expiry (WALE)

10.89 years

YoY +0.09 yearsQoQ +0.06 years

Why: Reflects portfolio resilience and long-term tenant commitments.

Leverage (Net Debt to GAV)

17.7%

YoY Not GivenQoQ +284 bps

Why: Increase likely due to funding for acquisitions and new projects.

Distribution Per Unit (DPU)

1.875

YoY +7.1%QoQ +2.7%

Why: Increased distribution following robust operational performance.

Net Asset Value (NAV) per Unit

135.23

YoY +6.2%QoQ -0.4%

Why: Reflects asset valuation adjustments and working capital changes.

Top 10 Client Rental Contribution

31%

YoY -200 bpsQoQ -200 bps

Why: Diversification of the tenant base as the portfolio scales.

Logistics and 3PL Revenue Share

43%

YoY Not GivenQoQ +300 bps

Why: Dominant sector in the tenant mix contributing to revenue.

What Is NDR INVIT Trust's Management Guidance?

Forward-looking targets from management for 18 months

Revenue Outlook

Rs. 640 mn

Management Tone: BULLISH

Guidance Changes

RAISED

Portfolio Size: 19.2 msf. → 19.68 msf.

The above analysis is parsed from publicly available earnings call transcripts. This is educational research only — not investment advice. Last updated Apr 18, 2026.

← Back to Infrastructure Investment TrustsDashboard

Frequently Asked Questions: NDR INVIT Trust

Based on publicly available financial data. This is educational research, not investment advice.

What were NDR INVIT Trust's latest quarterly results?

NDR INVIT Trust's latest quarterly results (Mar 2026) show

  • PAT Growth YoY: -83.0%
  • Revenue Growth YoY: +15.5%
  • Operating Margin: 86.2%

What is NDR INVIT Trust's current PE ratio?

NDR INVIT Trust's current PE ratio is 59.8x.

  • Current PE: 59.8x
  • Market Cap: 6.4K Cr
  • Dividend Yield: 5.46%

What is NDR INVIT Trust's price-to-book ratio?

NDR INVIT Trust's price-to-book ratio is 1.5x.

  • Price-to-Book (P/B): 1.5x
  • Book Value per Share: ₹96
  • Current Price: ₹140

Is NDR INVIT Trust a fundamentally strong company?

NDR INVIT Trust's fundamental strength based on key financial ratios

  • Return on Capital (ROCE): 5.0%

Is NDR INVIT Trust debt free?

NDR INVIT Trust has a debt-to-equity ratio of N/A.

  • Total Debt: ₹2,000 Cr

What is NDR INVIT Trust's return on equity (ROE) and ROCE?

NDR INVIT Trust's return ratios over recent years

  • FY2024: ROCE 1.0%
  • FY2025: ROCE 5.0%
  • FY2026: ROCE 5.0%

Is NDR INVIT Trust's cash flow positive?

NDR INVIT Trust's operating cash flow is positive (FY2026).

  • Cash from Operations (CFO): ₹531 Cr
  • Free Cash Flow (FCF): ₹32 Cr
  • CFO/PAT Ratio: 470% (strong cash conversion)

What is NDR INVIT Trust's dividend yield?

NDR INVIT Trust's current dividend yield is 5.46%.

  • Dividend Yield: 5.46%
  • Current Price: ₹140

Is NDR INVIT Trust a new momentum entry or an established outperformer?

NDR INVIT Trust is an established outperformer with 1 weeks of consecutive Nifty 500 outperformance.

What are the growth catalysts for NDR INVIT Trust?

NDR INVIT Trust has 5 key growth catalysts identified from recent earnings analysis

  • Geographical Expansion — Expansion into NCR and Lucknow strengthens the nationwide reach.
  • Operating Leverage Inflection — High occupancy ensures steady rental growth and efficient cost absorption.
  • Regulatory Approval Or License Win — Green certifications align with global standards and may lower financing costs.
  • Revenue growth of 33.5% YoY — Driven by rental growth and portfolio expansion into new markets.

What are the key risks in NDR INVIT Trust?

NDR INVIT Trust has 2 key risks worth monitoring

  • [MEDIUM] Changes in tax laws, import duties, and industry structure could affect operatio — General macro and regulatory environment in India.
  • [LOW] Litigation and labor relations are cited as potential risk factors — Operational nature of warehousing and logistics.

What did NDR INVIT Trust's management say in the latest earnings call?

In Q3 FY26, NDR INVIT Trust's management highlighted

  • "Distribution (Per Unit) 1.825 for Q1 FY26 performance metrics in the previous presentation. [Previous Distribution Per Unit (DPU) guidance]"
  • "We are undertaking a project at Sohna Road, NCR and expecting a realization of Rs.640 mn over a period of 18 months. [Initiative: Sohna Road Project]"
  • "Successfully acquired MLG Warehousing Pvt. Ltd., at Lucknow, strengthening our warehousing footprint. [Initiative: MLG Warehousing Acquisition]"

What is NDR INVIT Trust's management guidance for growth?

NDR INVIT Trust's management has provided the following forward guidance for 18 months

  • Revenue outlook: Rs. 640 mn
  • Margin outlook: Not Given
  • Capex plan: Not Given for Sohna Road project and MLG acquisition
  • Management tone: bullish
  • Milestone: [RAISED] Portfolio Size: 19.2 msf. → 19.68 msf.

What sector-specific metrics matter most for NDR INVIT Trust?

NDR INVIT Trust's most important sub-sector-specific KPIs from the latest concall

  • Assets Under Management (AUM): 19.68 msf. (YoY +16%) (QoQ +2.4%) — Growth driven by the acquisition of MLG Warehousing and project completions.
  • Occupancy Rate: 99% (YoY +100 bps) (QoQ 0%) — Maintained high occupancy due to industry leadership and client loyalty.
  • Weighted Average Lease Expiry (WALE): 10.89 years (YoY +0.09 years) (QoQ +0.06 years) — Reflects portfolio resilience and long-term tenant commitments.
  • Leverage (Net Debt to GAV): 17.7% (YoY Not Given) (QoQ +284 bps) — Increase likely due to funding for acquisitions and new projects.
  • Distribution Per Unit (DPU): 1.875 (YoY +7.1%) (QoQ +2.7%) — Increased distribution following robust operational performance.
  • Net Asset Value (NAV) per Unit: 135.23 (YoY +6.2%) (QoQ -0.4%) — Reflects asset valuation adjustments and working capital changes.

Is NDR INVIT Trust worth studying for long term investment?

Based on quantitative research signals, here is why NDR INVIT Trust may be worth studying

  • Cash flow is positive — CFO ₹531 Cr

What is the investment thesis for NDR INVIT Trust?

NDR INVIT Trust investment thesis summary:

Research Signals (Bull Case)

  • Growth catalyst: Geographical Expansion

Risk Factors (Bear Case)

  • Key risk: Changes in tax laws, import duties, and industry structure could affect operatio

What is the future outlook for NDR INVIT Trust?

NDR INVIT Trust's forward outlook based on current data signals

  • Key Catalyst: Geographical Expansion
  • Key Risk: Changes in tax laws, import duties, and industry structure could affect operatio

The above FAQs are generated from publicly available earnings data and conference call transcripts. This is educational research only. Sector Alpha is not SEBI registered and does not provide investment advice.