Hazoor Multi Projects Ltd

Price story Before the numbers, the tape. A stock price moves through four repeating seasons: a flat base (stage 1), an advance (2), a top (3), a decline (4). Where the price sits in that cycle frames everything below.

Hazoor Multi Projects Ltd trades at ₹29.7, in a downtrend and 49 weeks into that stage. That is −20.6% against its own 200-day average. It sits at 0% of a 52-week range of ₹30 to ₹46. On relative strength it is currently behind the NIFTY 500 on a trailing-13-week view (2 weeks and counting).

Today the stock is in a downtrend — week 49 of stage 4, confirmed. At ₹29.7 it trades −20.6% versus its 200-day average and sits at 0% of its 52-week range (₹30–₹46).

Against the market, two honest reads. Cumulative: over the last 10.0 years the stock moved +10,511% while the NIFTY 500 moved +260% — ahead of the index over the full window. Recent form: on a trailing-13-week view the stock is currently behind (2 weeks and counting; last ahead the week of 2026-02-20) — the ribbon below is that same metric, week by week.

What would end the trend, mechanically: two Friday closes in a row below the 200-day line. That is the exit rule — no debates.

→ The trend is one thing; the bill is another. Are you paying up for it? Next: the P/E sits at the 65th percentile of its own range.

Valuation P/E is the price of ₹1 of annual profit: how many rupees the market pays for each rupee the company earns in a year.

Hazoor Multi Projects Ltd trades at 26.7× P/E, mid-range by its own standards (65th percentile). Its long-run median P/E is 17.6×, measured across 10.0 years of weekly readings. This places the multiple against the stock’s own record, and says nothing about what the business is worth.

Today's P/E of 26.7× is mid-range by its own standards (65th percentile), against a long-run median of 17.6× measured over 10.0 years of weekly readings. This is a comparison against the stock's own history — not a claim about what it is worth.

Why the multiple sits where it does: over the past year annual EPS moved −47.7% against a −28.6% price move — the price outran earnings, pushing the multiple UP its own range.

The price move, decomposed: over 5y, of the +144.5%/yr price move, ~+160.5%/yr came from earnings growth and ~−16.0 pp from the multiple (compressing); over 10y, of the +59.4%/yr price move, ~+61.4%/yr came from earnings growth and ~−2.0 pp from the multiple (compressing). The split is the honest approximate (price return minus earnings growth); it makes the rally itself visible instead of hiding it behind the percentile.

Put together: the multiple is full against its own past, so the story rests on the earnings line underneath it, not the multiple.

→ Cheap or dear rides on the earnings. Are they actually growing? Next: the fundamental stage — where the business sits in its arc, and how growth has compounded.

Stage: No read Every business sits somewhere on a fundamental arc, and this page names the spot before anything else. The last twelve quarters of revenue, profit and EPS growth — plus the return the business earns on its capital — are read as curves: Deteriorating (the curves are falling), Turning around (a trough has just formed and the last few quarters lift off it), Improving (the climb off the trough is sustained), Consistent (steadily positive with healthy returns), Topping out (still high but decelerating from the peak). When the curves genuinely disagree the read is Mixed; too little history is No read. CAGR (compound annual growth rate) is the smooth yearly pace that turns the starting value into the latest one — the fairest way to compare growth across different time spans. Read the columns together: if the 1-year number towers over the 10-year, recent growth is running hotter than the long-run trend. A dash means that window is not held, or the base year was a loss (where a growth rate is not meaningful).

Hazoor Multi Projects Ltd reads as no read on its fundamental arc. Under eight usable quarters on the growth trio — not enough history for an honest trajectory read. The read is built from 5 quarters across 1 curve, on partial evidence.

Why it matters: with too little history, an honest page says so instead of guessing a trajectory.

One or more growth curves carry a base-effect spike — a large year-on-year move off a near-zero or loss-making comparable quarter. Those spikes are capped before the classifier reads the trajectory, and shown pinned on the chart, so a single distorted quarter does not drive the stage call.

Return readings here are annual, not quarterly — read as level and direction only; they can confirm the growth curves but never drive the stage on their own.

Fewer than eight usable quarters on the growth curves — this page will not guess a trajectory from a stub of history.

→ The stage names the trajectory. Next: the revenue line that produces it, quarter by quarter.

4-Factor Sector Score

No sector-relative score — Hazoor Multi Projects Ltd is not present in the sector comparison for Infra - Construction & Contracting.

The score is a rank WITHIN a peer set: every metric is scored by percentile against the other members. Without the peer set there is no score to state, so none is invented here.

Revenue Revenue is the top line: everything the company billed its customers in the period.

Hazoor Multi Projects Ltd reported ₹139 Cr of revenue in the Dec 25 quarter, −15.7% year on year. Over 18 years it has compounded at 20.0% a year. The last full year, FY25, came in at ₹638 Cr. The last four reported quarters add to ₹671 Cr.

Hazoor Multi Projects Ltd reported ₹139 Cr of revenue in the Dec 25 quarter, −15.7% year on year. Over 18 years it has compounded at 20.0% a year. The last full year, FY25, came in at ₹638 Cr. The last four reported quarters add to ₹671 Cr.

FY25 revenue came in at ₹638 Cr (+17.1% on the year), capping 18 years at 20.0% compound. The latest quarter (Dec 25) printed ₹139 Cr, −15.7% year on year.

Pace check: the last four quarters averaged +15.2% growth against the decade's 20.0% — the current year is running slower than its own long-run rate.

→ Revenue slipped — did margins hold as it scaled? Next: 21.1% this quarter (+15.1 pp YoY).

Operating margin Operating margin is what is left of every ₹100 of sales after running the business, before interest and tax. It is the cleanest read on pricing power and cost control.

Hazoor Multi Projects Ltd's operating margin is 21.1% in the Dec 25 quarter, +15.1 percentage points against the same quarter a year ago. Across 9 fiscal years the operating margin has ranged −3.0% to 64.0%. The current quarter sits inside that band.

Hazoor Multi Projects Ltd's operating margin is 21.1% in the Dec 25 quarter, +15.1 percentage points against the same quarter a year ago. Across 9 fiscal years the operating margin has ranged −3.0% to 64.0%. The current quarter sits inside that band.

The latest quarter's operating margin is 21.1%, +15.1 pp against the same quarter a year ago. Across 9 fiscal years the operating margin has ranged −3.0%–64.0%.

Why the margin moved: operating margin went +15.1 pp year on year while gross margin went −21.0 pp — the gain came mostly from the gross line: input costs and pricing.

→ Margins held — did that reach the bottom line? Next: profit +137.5% in the latest quarter.

Net profit Net profit is what survives every cost, interest and tax — the number EPS, dividends and book value all grow from.

Hazoor Multi Projects Ltd earned ₹6.5 Cr of net profit in the Dec 25 quarter, +137.5% year on year. Full-year FY25 profit was ₹40.0 Cr. The 18-year compound rate is 9.4%. That is 4.6% of the quarter's revenue. The same quarter a year earlier earned ₹2.7 Cr. 1 of the last 9 reported quarters were loss-making.

Hazoor Multi Projects Ltd earned ₹6.5 Cr of net profit in the Dec 25 quarter, +137.5% year on year. Full-year FY25 profit was ₹40.0 Cr. The 18-year compound rate is 9.4%. That is 4.6% of the quarter's revenue. The same quarter a year earlier earned ₹2.7 Cr. 1 of the last 9 reported quarters were loss-making.

Dec 25 profit was ₹6.5 Cr, +137.5% year on year. On the full year, FY25 printed ₹40.0 Cr (−37.5%), and the 18-year compound rate is 9.4%.

Why profit moved: revenue contributed −15.7% and the margin +15.1 pp — the quarter was margin-led: most of the profit growth came from keeping more of each sale.

Pace comparison, last four quarters: profit −18.9% vs revenue +15.2%. Profit is growing slower than sales — costs are eating the growth before it reaches the bottom line.

→ Profit rose — but did the cash follow? Next: −257% of the last 3 years' profit arrived as cash.

Cash flow — the router The P&L says what was earned; the cash-flow statement says what actually arrived. Operating cash flow (CFO) against profit is the cleanest lie detector in the accounts.

Over the last 3 fiscal years −257% of Hazoor Multi Projects Ltd's reported profit arrived as operating cash — a gap worth watching. In FY25 that was ₹−145 Cr of operating cash against ₹40.0 Cr of profit. After ₹207 Cr of capital spending, ₹−352 Cr was left as free cash.

FY25: operating cash of ₹−145 Cr against reported profit of ₹40.0 Cr, leaving free cash of ₹−352 Cr after ₹207 Cr of capital spending. Across the last 3 fiscal years the conversion rate is −257% of profit.

Cash-flow readings here are annual — that is the resolution our series carries, so this section moves once a year.

🚨 Why conversion sits at −257%: the cash cycle stretched 86 days between Aug 10 and FY25 — more of each rupee of profit waits inside the cycle before arriving. Less than 70% of profit arriving as cash is the thing to watch on this page.

Router verdict: conversion is below par and the cash cycle has stretched 86 days — the next section's job is to find where the cash is stuck.

→ So follow the cash to where it goes. Next: the 111-day cycle, in money terms.

Where the cash goes Working capital is the cash tied up between paying suppliers and getting paid: debtor days (customers owe), inventory days (stock waits), and the cash conversion cycle (the whole loop, in days of sales).

Hazoor Multi Projects Ltd's cash conversion cycle runs 111 days in FY25, up from 25 days in Aug 10. Capital spending ran ₹207 Cr over the last 3 years. At FY25 sales of ₹638 Cr each day of that cycle holds about ₹1.7 Cr, so roughly ₹194 Cr sits inside the business at any moment.

FY25: debtors at 111 days (an asset-light business — no inventory to speak of) — for a full cycle of 111 days, looser than Aug 10's 25.

In money terms: at FY25 sales of ₹638 Cr, each day of the cycle holds about ₹1.7 Cr — so the 111-day loop keeps roughly ₹194 Cr sitting inside the business at any moment.

On the investment side: capital spending of ₹207 Cr over the last 3 fiscal years against ₹24.0 Cr of depreciation — the company is building well ahead of wear-and-tear. Capital work-in-progress stands at ₹0.0 Cr (FY25) — capacity paid for but not yet earning.

The synthesis: the working-capital loop is the cash sink the router flagged — watch the cycle, not the P&L.

→ Does all this activity actually earn its cost of capital? Next: ROCE is 14%.

Return on capital Return on capital employed (ROCE) is the profit the whole business earns on all the money in it — equity and debt together. It is the single best test of whether growth creates value or just size.

Hazoor Multi Projects Ltd earns a ROCE of 14% in FY25. That is up from a trough of −7% in FY11. A return-on-invested-capital spread against the cost of capital is not computable from what is held here. The wiring behind it is 6.3% net margin on 0.53× asset turns.

FY25 ROCE is 14%, recovered from a FY11 trough of −7% — the full ladder below shows the fall and the climb, undoctored.

Why the return is what it is — the wiring (FY25): 6.3% net margin × 0.53× asset turns × 2.64× balance-sheet leverage ≈ 8.8% on equity. Margin does its share; leverage is a meaningful part of the equation.

→ Returns like these — is the balance sheet borrowing to make them? Next: debt-to-equity is 0.43.

Debt Debt-to-equity says how much of the business is funded by borrowings; interest cover says how many times operating profit pays the interest bill. Low and high, respectively, is the safe corner.

Hazoor Multi Projects Ltd carries ₹195 Cr of borrowings against ₹457 Cr of equity in FY25, a debt-to-equity of 0.43. Operating profit covers the interest bill 6×. Over 13 years borrowings went from ₹2.0 Cr to ₹195 Cr. Capital spending ran ₹207 Cr across the last 3 of those years.

FY25: borrowings of ₹195 Cr against equity of ₹457 Cr — a debt-to-equity of 0.43. Operating profit covers the interest bill 6×. Over 13 years borrowings went from ₹2.0 Cr to ₹195 Cr while capital spending ran ₹207 Cr in just the last 3 — part of the build-out is riding on borrowed money.

→ Who owns this, and are they adding or leaving? Next: Foreign institutions added 12.7 points over 8 quarters.

Ownership Who owns the stock, quarter by quarter: promoters (the controlling owners), foreign and domestic institutions, and the public. Steady accumulation by people close to the numbers is a signal; a quiet register is also an answer.

Foreign institutions added 12.7 points of Hazoor Multi Projects Ltd over 8 quarters, the biggest move on the register. That takes foreign institutions to 22.1% of the company. Promoters moved −9.0 points over the same window, to 16.9%. The register is read on the four disclosed classes only; nothing is inferred between filings.

The register over the last two years — Foreign institutions: +12.7 points over 8 quarters to 22.1%; Promoters: −9.0 points over 8 quarters to 16.9%; Domestic institutions: +0.0 points over 8 quarters to 0.0%. Note the structure: promoters hold under 20% — this is a widely-held company where institutions, not a family, set the direction.

Why the register moved: foreign institutions drove it (+12.7 points), absorbed on the other side by promoters (−9.0 points) — steady accumulation by institutions reading the same numbers this page reads.

→ One last check: does the safety math agree? Next: the balance-sheet safety line.

Safety line The Z-score estimates how far a company sits from balance-sheet distress — above roughly 3 is safe, below roughly 1.8 is the danger zone. It was built for manufacturers, so it is not applied to banks and lenders.

Hazoor Multi Projects Ltd: the Z-score is not available for this stock, so we say so rather than invent one. It is a distance-to-distress estimate from the balance sheet, not a forecast of failure. The debt, cash-flow and return sections above carry the balance-sheet evidence this page does hold, and each of them states its own reporting date.

The safety line in one sentence: the Z-score is not available for this stock, so we say so rather than invent one.

Frequently asked questions