Sector Alpha Week of 2026-07-24
Sector Alpha — machine-written from the numbers · Data as of 2026-07-24

G M Breweries Ltd

GMBREW
Alcoholic Beverages

G M Breweries Ltd's three tracks disagree. Price, valuation and the earnings engine each tell a different story — the next quarter or two settles it.

The sharpest disagreement: profits are rising, but only 29% of the last 3 years' profit arrived as operating cash — the gap between the P&L and the bank account is the thing to watch.

The price is in a downtrend (5 weeks in) while the P/E sits at the 33rd percentile of its own 10-year range. Underneath, the last four quarters read improving — profit +46.2% year on year, and 29% of the last 3 years' profit arrived as cash. What settles it: whether the cash starts following the profit.

Stage
Turning around
partial read
Price
₹900
+23.7% 1Y
P/E
15.0×
33rd pctile
of its own 10-year range
Revenue (Jun 26)
₹200 Cr
+22.7% YoY
Profit (Jun 26)
₹38.0 Cr
+46.2% YoY
Operating margin
23.0%
+4.0 pp YoY
ROCE
18%
FY26
ROIC
13.2%
vs WACC 12.0% → +1.2 pp
Cash conversion
29%
of profit, last 3 FY
Unverified figures: Some figures on this page come from a second financial-data feed that could not be cross-checked against the primary source — the two do not share enough overlapping reported history to compare. They are drawn, because they are the only evidence there is, and every section carrying one is marked unverified. PEG is the exception: the quarterly curve is not drawn at all. PEG asks what is being paid for growth — both sides of that division come from the source that could not be checked, so it is withheld instead of marked.
01 · Price story

Price story Before the numbers, the tape. A stock price moves through four repeating seasons: a flat base (stage 1), an advance (2), a top (3), a decline (4). Where the price sits in that cycle frames everything below.

G M Breweries Ltd trades at ₹900, in a downtrend and 5 weeks into that stage. That is −4.3% against its own 200-day average. It sits at 38% of a 52-week range of ₹676 to ₹1,264. On relative strength it is currently behind the NIFTY 500 on a trailing-13-week view (1 week and counting).

Today the stock is in a downtrend — week 5 of stage 4, confirmed. At ₹900 it trades −4.3% versus its 200-day average and sits at 38% of its 52-week range (₹676–₹1,264).

Jul 26: ₹900 Weekly closing price (₹) with 50- and 200-day averages; shaded bands mark the price stage (grey base, green advance, amber top, red decline). 3-year window.
−4.3% versus the 200-day line, week 5 of stage 4
Price50-day avg200-day avg
S2S2S4S2₹1,328₹1,096₹865₹633₹401₹900₹940Jul 23Apr 24Jan 25Oct 25Jul 26
S2S2S4S2₹1,328₹1,096₹865₹633₹401₹900₹940Jul 23Jan 25Jul 26
Beating or trailing, week by week since 2016 Each cell is one week from 2016 to now (544 weeks): the stock's trailing 13-week return minus the NIFTY 500's, green ahead / red behind (±25% ramp). Grey cells are the 13-week warm-up or weeks where the NIFTY 500 reading is not held.
trailing 13-week return vs the NIFTY 500
Mar 16Jul 26

Against the market, two honest reads. Cumulative: over the last 10.3 years the stock moved +98% while the NIFTY 500 moved +274% — behind the index over the full window. Recent form: on a trailing-13-week view the stock is currently behind (1 week and counting; last ahead the week of 2026-07-10) — the ribbon below is that same metric, week by week.

What would end the trend, mechanically: two Friday closes in a row below the 200-day line. That is the exit rule — no debates.

→ The trend is one thing; the bill is another. Are you paying up for it? Next: the P/E sits at the 33rd percentile of its own range.

02 · Valuation

Valuation P/E is the price of ₹1 of annual profit: how many rupees the market pays for each rupee the company earns in a year.

G M Breweries Ltd trades at 15.0× P/E, near the bottom of its own range — cheaper only 33% of the time. Its long-run median P/E is 16.6×, measured across 10.4 years of weekly readings. This places the multiple against the stock’s own record, and says nothing about what the business is worth.

Today's P/E of 15.0× is near the bottom of its own range — cheaper only 33% of the time, against a long-run median of 16.6× measured over 10.4 years of weekly readings. This is a comparison against the stock's own history — not a claim about what it is worth.

P/E 15.0× vs a 16.6× long-run median P/E, weekly (left axis); earnings per share, trailing twelve months, weekly (right axis). 10.4-year window; loss-period spikes above 23× shown pinned at the top. The eps (ttm) bars are red where the reading is lower than the quarter before.
near the bottom of its own range — cheaper only 33% of the time
P/EMedianEPS (TTM) (quarterly)
23.5×₹61.120.3×₹45.817.1×₹30.513.9×₹15.310.7×₹0.0×16.40×₹55Mar 16Jun 25Nov 25Apr 26Jul 26
23.5×₹61.120.3×₹45.817.1×₹30.513.9×₹15.310.7×₹0.0×16.40×₹55Mar 16Nov 25Jul 26
P/E
15.0×
33rd percentile of 10y

Why the multiple sits where it does: over the past year annual EPS moved +21.5% against a +23.7% price move — the price outran earnings, pushing the multiple UP its own range.

The price move, decomposed: over 10y, of the +9.9%/yr price move, ~+8.9%/yr came from earnings growth and ~+1.0 pp from the multiple (expanding). The split is the honest approximate (price return minus earnings growth); it makes the rally itself visible instead of hiding it behind the percentile.

Put together: the multiple is low against its own past, so the story rests on the earnings line underneath it, not the multiple.

A quarterly PEG curve, which only the second data source carries, is not drawn on this page: its two data sources do not share enough overlapping reported history to be compared. A figure nobody could check is not used to price growth — the gap is a decision, not missing data.

→ Cheap or dear rides on the earnings. Are they actually growing? Next: the fundamental stage — where the business sits in its arc, and how growth has compounded.

03 · Stage: Turning around

Stage: Turning around Every business sits somewhere on a fundamental arc, and this page names the spot before anything else. The last twelve quarters of revenue, profit and EPS growth — plus the return the business earns on its capital — are read as curves: Deteriorating (the curves are falling), Turning around (a trough has just formed and the last few quarters lift off it), Improving (the climb off the trough is sustained), Consistent (steadily positive with healthy returns), Topping out (still high but decelerating from the peak). When the curves genuinely disagree the read is Mixed; too little history is No read. CAGR (compound annual growth rate) is the smooth yearly pace that turns the starting value into the latest one — the fairest way to compare growth across different time spans. Read the columns together: if the 1-year number towers over the 10-year, recent growth is running hotter than the long-run trend. A dash means that window is not held, or the base year was a loss (where a growth rate is not meaningful).

G M Breweries Ltd reads as turning around on its fundamental arc. Turning around — profit growth swung from −15.1% at the trough to +30.0%, a 4-quarter improving streak, ROCE holding at 18.0%. The read is built from 8 quarters across 4 curves, on partial evidence.

Three growth curves, twelve quarters Year-on-year growth of trailing-twelve-month revenue (left axis), profit and EPS (right axis — they swing far wider), % at each quarter-end. A missing point means that reading is not held for the quarter.
the trajectory the stage is read from
RevenueProfitEPS
23%62%17%41%11%19%5.7%−1.8%0.0%−23%%%21.3%30%29.8%Sep 23Dec 24Jun 26
23%62%17%41%11%19%5.7%−1.8%0.0%−23%%%21.3%30%29.8%Sep 23Dec 24Jun 26
ROCE Annual readings — the quarterly balance-sheet pieces this curve needs are not held for this stock, so the returns read moves once a year and carries less weight in the call.
the return curve, annual readings
ROCE
24%23%21%19%18%%18%FY23FY24FY26
24%23%21%19%18%%18%FY23FY24FY26
Revenue growth
Rising
latest +21.3% · span +1.5% to +21.3%
Profit growth
Rising
latest +30.0% · span −17.2% to +56.0%
EPS growth
Rising
latest +29.8% · span −17.1% to +55.2%
ROCE
Steady high
latest 18.0% · span 18.0%–24.0%

Why it matters: growth inflections are where re-ratings start — the curves say a turn is forming, so the question becomes whether the next quarters confirm it.

Return readings here are annual, not quarterly — read as level and direction only; they can confirm the growth curves but never drive the stage on their own.

A partial read: at least one curve is short, or the returns curve is not the computed quarterly series — hold the stage word a little more loosely.

Growth, year by year: revenue +17.4% in FY26, profit +21.7% Year-over-year growth per fiscal year, %: revenue (left axis); net profit and EPS (right axis — profit growth swings far wider). Zero line drawn.
Revenue YoYProfit YoYEPS YoY
40%232%22%163%3.6%94%−14%25%−32%−44%%%17.4%21.7%FY16FY21FY26
40%232%22%163%3.6%94%−14%25%−32%−44%%%17.4%21.7%FY16FY21FY26
TTM growth by quarter Trailing-twelve-month growth versus the year-ago TTM, per quarter, %: revenue (left axis); profit and EPS (right axis). The acceleration read compares the last 4 quarters (+21.3%) with the last 8 annualized (+12.4%).
revenue accelerating, profit accelerating
Revenue TTM YoYProfit TTM YoYEPS TTM YoY
23%62%17%41%11%19%5.7%−1.8%0.0%−23%%%21.3%30%Sep 23Dec 24Jun 26
23%62%17%41%11%19%5.7%−1.8%0.0%−23%%%21.3%30%Sep 23Dec 24Jun 26
Compound annual growth rate (%) Compound annual growth rate over each window, %. Revenue, profit and EPS from fiscal-year figures; share price is the price CAGR over the same spans. A dash = that window is not held, or the base was a loss.
1yr3yr5yr10yr
Revenue+17.4%+8.0%+17.1%+7.6%
Profit+21.7%+16.2%+14.4%+10.5%
EPS+21.5%+16.2%+14.3%+10.4%
Share price+23.7%+23.6%+13.2%+9.9%
Revenue YoY (Jun 26)
+22.7%
latest quarter vs a year ago
Profit YoY (Jun 26)
+46.2%
latest quarter vs a year ago
Revenue 10y
7.6%
long-run compound pace

→ The stage names the trajectory. Next: the revenue line that produces it, quarter by quarter.

04 · 4-Factor Sector Score

4-Factor Sector Score

71.0/100 — rank 2 of 14 in Alcoholic Beverages · 74% evidence confidence

G M Breweries Ltd scores 71.0 out of 100 against the 14 companies it is compared with in Alcoholic Beverages, ranking 2. Confirmed research leader: earnings, capital efficiency and relative strength agree. Move to management, catalyst and risk diligence.

The four contributions add to the total exactly: 28.4 + 17.6 + 11.5 + 13.5 = 71. This is the SAME number shown on the sector comparison — it is computed once, for the whole peer set, and read here.

What would change it: The read weakens if profit growth turns negative or margin improvement reverses while sector-relative strength deteriorates.

05 · Revenue

Revenue Revenue is the top line: everything the company billed its customers in the period.

G M Breweries Ltd reported ₹200 Cr of revenue in the Jun 26 quarter, +22.7% year on year. That is the 7th straight quarter of year-on-year growth. Over 10 years it has compounded at 7.6% a year. The last full year, FY26, came in at ₹748 Cr. The last four reported quarters add to ₹785 Cr.

G M Breweries Ltd reported ₹200 Cr of revenue in the Jun 26 quarter, +22.7% year on year. That is the 7th straight quarter of year-on-year growth. Over 10 years it has compounded at 7.6% a year. The last full year, FY26, came in at ₹748 Cr. The last four reported quarters add to ₹785 Cr.

FY26 revenue came in at ₹748 Cr (+17.4% on the year), capping 10 years at 7.6% compound. The latest quarter (Jun 26) printed ₹200 Cr, +22.7% year on year — the 7th consecutive quarter of year-over-year growth.

FY26 revenue ₹748 Cr (+17.4% YoY) Revenue bars, ₹ Cr (left); YoY growth-% line (right). 11-year window. A bar is red when it is lower than the year before.
7.6% a year over 10 years
RevenueYoY growth
80840%60622%4043.6%202−14%0−32%₹ Cr%₹74817.4%FY16FY21FY26
80840%60622%4043.6%202−14%0−32%₹ Cr%₹74817.4%FY16FY21FY26
Jun 26: ₹200 Cr (+22.7% YoY) Quarterly revenue bars, ₹ Cr (left); YoY growth-% line (right). Last 12 quarters. A bar is red when it is lower than the quarter before.
7th straight quarter of growth
Revenue (quarterly)YoY growth
21825%16418%10910%553.2%0−4.0%₹ Cr%₹20022.7%Sep 23Dec 24Jun 26
21825%16418%10910%553.2%0−4.0%₹ Cr%₹20022.7%Sep 23Dec 24Jun 26

Pace check: the last four quarters averaged +21.4% growth against the decade's 7.6% — the current year is running faster than its own long-run rate.

Acceleration check: trailing-twelve-month revenue grew +21.3% over the last 4 quarters against +12.4%/yr over the last 8 — accelerating; TTM profit +30.0% vs +3.8%/yr — accelerating.

→ Revenue grew — did margins hold as it scaled? Next: 23.0% this quarter (+4.0 pp YoY).

06 · Operating margin

Operating margin Operating margin is what is left of every ₹100 of sales after running the business, before interest and tax. It is the cleanest read on pricing power and cost control.

G M Breweries Ltd's operating margin is 23.0% in the Jun 26 quarter, +4.0 percentage points against the same quarter a year ago. Across 13 fiscal years the operating margin has ranged 13.0% to 27.0%. The current quarter sits inside that band.

G M Breweries Ltd's operating margin is 23.0% in the Jun 26 quarter, +4.0 percentage points against the same quarter a year ago. Across 13 fiscal years the operating margin has ranged 13.0% to 27.0%. The current quarter sits inside that band.

The latest quarter's operating margin is 23.0%, +4.0 pp against the same quarter a year ago. Across 13 fiscal years the operating margin has ranged 13.0%–27.0%.

Why the margin moved: operating margin went +4.3 pp year on year while gross margin went +5.3 pp — the gain came mostly from the gross line: input costs and pricing.

FY26: 24.0% Operating margin by fiscal year, %, line (left); year-on-year change in the margin, in percentage points, line (right). 13-year window.
within a 13.0–27.0% band over 13 years
operating marginYoY change (pp)
28%16%24%9.2%20%2.5%16%−4.2%12%−11%%%24%6%FY14FY20FY26
28%16%24%9.2%20%2.5%16%−4.2%12%−11%%%24%6%FY14FY20FY26
Jun 26: 23.0% operating margin (+4.0 pp YoY) Quarterly operating margin, %, line (left); year-on-year change in the margin, in percentage points, line (right). Last 12 quarters. Operating profit as a share of revenue, per quarter.
Operating marginYoY change (pp)
27%10%24%5.8%21%1.5%18%−2.8%15%−7.2%%%23%4%Sep 23Dec 24Jun 26
27%10%24%5.8%21%1.5%18%−2.8%15%−7.2%%%23%4%Sep 23Dec 24Jun 26

→ Margins held — did that reach the bottom line? Next: profit +46.2% in the latest quarter.

07 · Net profit

Net profit Net profit is what survives every cost, interest and tax — the number EPS, dividends and book value all grow from.

G M Breweries Ltd earned ₹38.0 Cr of net profit in the Jun 26 quarter, +46.2% year on year. Full-year FY26 profit was ₹157 Cr. The 10-year compound rate is 10.5%. That is 19.0% of the quarter's revenue. The same quarter a year earlier earned ₹26.0 Cr.

G M Breweries Ltd earned ₹38.0 Cr of net profit in the Jun 26 quarter, +46.2% year on year. Full-year FY26 profit was ₹157 Cr. The 10-year compound rate is 10.5%. That is 19.0% of the quarter's revenue. The same quarter a year earlier earned ₹26.0 Cr.

Jun 26 profit was ₹38.0 Cr, +46.2% year on year. On the full year, FY26 printed ₹157 Cr (+21.7%), and the 10-year compound rate is 10.5%.

FY26 profit ₹157 Cr (+21.7% YoY) Net profit bars, ₹ Cr (left); YoY growth-% line (right). 11-year window. A bar is red when it is lower than the year before.
10.5% a year over 10 years
Net profitYoY growth
170224%127157%8591%4224%0−42%₹ Cr%₹15721.7%FY16FY21FY26
170224%127157%8591%4224%0−42%₹ Cr%₹15721.7%FY16FY21FY26
Jun 26: ₹38.0 Cr (+46.2% YoY) Quarterly net profit bars, ₹ Cr (left); YoY growth-% line (right). Last 12 quarters. A bar is red when it is lower than the quarter before.
Net profit (quarterly)YoY growth
94163%70111%4759%236.7%0−45%₹ Cr%₹3846.2%Sep 23Dec 24Jun 26
94163%70111%4759%236.7%0−45%₹ Cr%₹3846.2%Sep 23Dec 24Jun 26

Why profit moved: revenue contributed +22.7% and the margin +4.0 pp — the quarter was margin-led: most of the profit growth came from keeping more of each sale.

Pace comparison, last four quarters: profit +46.5% vs revenue +21.4%. Profit is growing faster than sales — fixed costs are being spread over a bigger base, and each extra rupee of revenue drops more to the bottom line.

→ Profit rose — but did the cash follow? Next: 29% of the last 3 years' profit arrived as cash.

08 · Cash flow — the router

Cash flow — the router The P&L says what was earned; the cash-flow statement says what actually arrived. Operating cash flow (CFO) against profit is the cleanest lie detector in the accounts.

Over the last 3 fiscal years 29% of G M Breweries Ltd's reported profit arrived as operating cash — a gap worth watching. In FY26 that was ₹−96.0 Cr of operating cash against ₹157 Cr of profit. After ₹18.0 Cr of capital spending, ₹−114 Cr was left as free cash.

FY26: operating cash of ₹−96.0 Cr against reported profit of ₹157 Cr, leaving free cash of ₹−114 Cr after ₹18.0 Cr of capital spending. Across the last 3 fiscal years the conversion rate is 29% of profit.

Cash-flow readings here are annual — that is the resolution our series carries, so this section moves once a year.

FY26: CFO ₹−96.0 Cr vs profit ₹157 Cr Operating cash flow and net profit by fiscal year, ₹ Cr; the line is free cash flow (CFO minus capital spending). 11-year window, annual resolution.
29% of 3-year profit arrived as cash
Operating cashNet profitFree cash
18410424−56−136₹ Cr₹−96₹157₹−114FY16FY21FY26
18410424−56−136₹ Cr₹−96₹157₹−114FY16FY21FY26
FY26: CFO = −61% of profit (three-year rate 29%) Operating cash as a share of net profit, per fiscal year, % (line). Dashed line = 100% — every unit of profit arriving as cash.
Conversion100%
141%87%33%−22%−76%%−61%FY16FY21FY26
141%87%33%−22%−76%%−61%FY16FY21FY26

🚨 Why conversion sits at 29%: the cash cycle tightened 35 days between FY21 and FY26 — cash that used to wait in the cycle now reaches the bank sooner. Less than 70% of profit arriving as cash is the thing to watch on this page.

Router verdict: the bigger cash user is investment — capital spending ran 7.9× depreciation over three years, so the next section's job is to check what that build-out is buying.

→ So follow the cash to where it goes. Next: ₹127 Cr of building over 3 years.

09 · Where the cash goes

Where the cash goes Working capital is the cash tied up between paying suppliers and getting paid: debtor days (customers owe), inventory days (stock waits), and the cash conversion cycle (the whole loop, in days of sales).

G M Breweries Ltd's cash conversion cycle runs 31 days in FY26, down from 66 days in FY21. Capital spending ran ₹127 Cr over the last 3 years. At FY26 sales of ₹748 Cr each day of that cycle holds about ₹2.0 Cr, so roughly ₹64.0 Cr sits inside the business at any moment.

FY26: debtors at 1 days, inventory at 44 days — roughly 1.4 months of stock waiting to sell; that is where the cash sits while it waits — for a full cycle of 31 days, tighter than FY21's 66.

The full loop: cash goes out to suppliers and production on day 0; stock waits 44 days to sell; customers pay about 1 days after that; and suppliers themselves are paid at 14 days — netting out to the 31-day cycle.

In money terms: at FY26 sales of ₹748 Cr, each day of the cycle holds about ₹2.0 Cr — so the 31-day loop keeps roughly ₹64.0 Cr sitting inside the business at any moment.

FY26: a 31-day cash cycle Debtor days, inventory days, payable days and the cash conversion cycle by fiscal year. 13-year window.
−35 days vs FY21
Cash cycleInventory daysDebtor daysPayable days
79583715−6days31d44d1d14dFY14FY17FY20FY23FY26
79583715−6days31d44d1d14dFY14FY20FY26

On the investment side: capital spending of ₹127 Cr over the last 3 fiscal years against ₹16.0 Cr of depreciation — the company is building well ahead of wear-and-tear. Capital work-in-progress stands at ₹47.0 Cr (FY26) — capacity paid for but not yet earning.

FY26: capex ₹18.0 Cr, work-in-progress ₹47.0 Cr Capital spending per fiscal year, ₹ Cr (bars); capital work-in-progress, ₹ Cr (line). Quarterly capital-spending history is not held for India — annual is the honest resolution.
a build-out
CapexWork-in-progress
10772383−32₹ Cr₹18₹47FY16FY18FY21FY23FY26
10772383−32₹ Cr₹18₹47FY16FY21FY26

The synthesis: the cash is going into capacity, not disappearing into the cycle — the question becomes whether the new capacity earns.

→ Does all this activity actually earn its cost of capital? Next: ROCE is 18% and the ROIC − WACC spread is +1.2 pp.

10 · Return on capital

Return on capital Return on capital employed (ROCE) is the profit the whole business earns on all the money in it — equity and debt together. It is the single best test of whether growth creates value or just size.⚠ unverified

G M Breweries Ltd earns a ROCE of 18% in FY26. That is up from a trough of 18% in FY25. Return on invested capital clears the cost of that capital by +1.2 percentage points, so growth here adds value rather than only size. The wiring behind it is 21.0% net margin on 0.61× asset turns.

FY26 ROCE is 18%, recovered from a FY25 trough of 18% — the full ladder below shows the fall and the climb, undoctored.

Why the return is what it is — the wiring (FY26): 21.0% net margin × 0.61× asset turns × 1.14× balance-sheet leverage ≈ 14.6% on equity. Margin is doing the heavy lifting; leverage is modest — this is an earned return, not a borrowed one.

The capstone test — ROIC − WACC: 13.2% − 12.0% = a +1.2 pp spread. The 12.0% is a standing assumption for the cost of capital in India, not a per-stock estimate — read the sign and the size of the spread, not the decimals. Positive but thin — value creation with little room for error.

FY26: ROCE 18% Return on capital employed by fiscal year, % (line); ROIC by fiscal year, % (line). 13-year window, dips included. Dashed line = the 12.0% cost of capital used on this page.
the climb back from FY25's 18%
ROCEROIC (annual)WACC
59%46%33%20%7.0%%18%13.4%FY14FY20FY26
59%46%33%20%7.0%%18%13.4%FY14FY20FY26
Q4 FY26: ROCE 16.3% (TTM) vs WACC 12.0% Trailing-twelve-month ROCE and ROIC, per quarter, %; dashed line = the cost of capital. Last 12 quarters, put on a trailing-twelve-month basis and anchored to the annual figure.
ROCE (TTM)ROIC (TTM)WACC
17%15%13%12%10%%16.3%14.7%Q2 FY24Q3 FY25Q1 FY27
17%15%13%12%10%%16.3%14.7%Q2 FY24Q3 FY25Q1 FY27

→ Returns like these — is the balance sheet borrowing to make them? Next: debt-to-equity is 0.00.

11 · Debt

Debt Debt-to-equity says how much of the business is funded by borrowings. Low is the safe corner; the trend matters as much as the level.⚠ unverified

G M Breweries Ltd carries total debt of ₹35.0 Cr against shareholder equity of ₹1,078 Cr as of Jun 26, a debt-to-equity of 0.03 — effectively unlevered. On the annual view that ratio went from 0.06 in FY25 to 0.03 in FY26. The returns elsewhere on this page are therefore earned rather than borrowed.

Jun 26: total debt of ₹35.0 Cr against shareholder equity of ₹1,078 Cr — a debt-to-equity of 0.03. On the annual view, debt-to-equity went from 0.06 (FY25) to 0.03 (FY26). The returns on this page are earned, not borrowed.

FY26: debt ₹35.0 Cr at 0.03× equity Total debt by fiscal year, ₹ Cr (bars); debt-to-equity, × (line). 2-year window.
Total debtDebt-to-equity
600.062×450.054×300.045×150.036×00.028×₹ Cr×₹350.03×FY25FY26
600.062×450.054×300.045×150.036×00.028×₹ Cr×₹350.03×FY25FY26
Jun 26: debt ₹35.0 Cr, debt-to-equity 0.03 Total debt per quarter, ₹ Cr (bars); debt-to-equity, × (line). Last 6 quarters. India reports the full balance sheet half-yearly, so the intervening quarter carries the prior reading forward.
Total debt (quarterly)Debt-to-equity
600.06×450.05×300.03×150.01×00.00×₹ Cr×₹350.03×Mar 25Sep 25Jun 26
600.06×450.05×300.03×150.01×00.00×₹ Cr×₹350.03×Mar 25Sep 25Jun 26

→ Who owns this, and are they adding or leaving? Next: the register is quiet.

12 · Ownership

Ownership Who owns the stock, quarter by quarter: promoters (the controlling owners), foreign and domestic institutions, and the public. Steady accumulation by people close to the numbers is a signal; a quiet register is also an answer.

No holder of G M Breweries Ltd moved a full percentage point over the last two years — the register is quiet. Foreign institutions moved +0.0 points over the same window, to 0.6%. The register is read on the four disclosed classes only; nothing is inferred between filings.

The register over the last two years — Promoters: +0.0 points over 8 quarters to 74.4%; Foreign institutions: +0.0 points over 8 quarters to 0.6%; Domestic institutions: +0.0 points over 8 quarters to 0.0%.

Fiscal-year ends: promoters +0.0 pts from Mar 24 to Mar 26 Shareholding at each fiscal-year end (March quarter), % of the company. 3 year-ends held.
PromotersForeign inst.Domestic inst.Public
80%59%37%16%−6.0%%74.4%1.2%0.0%24.4%Mar 24Mar 25Mar 26
80%59%37%16%−6.0%%74.4%1.2%0.0%24.4%Mar 24Mar 25Mar 26
A quiet register: no holder moved a full point in two years Shareholding by holder class, % of the company, quarterly, last 13 quarters.
PromotersForeign inst.Domestic inst.Public
80%59%37%16%−6.0%%74.4%0.6%0%25.0%Jun 23Dec 24Jun 26
80%59%37%16%−6.0%%74.4%0.6%0%25.0%Jun 23Dec 24Jun 26

→ One last check: does the safety math agree? Next: the balance-sheet safety line.

13 · Safety line

Safety line The Z-score estimates how far a company sits from balance-sheet distress — above roughly 3 is safe, below roughly 1.8 is the danger zone. It was built for manufacturers, so it is not applied to banks and lenders.

G M Breweries Ltd: the Z-score is not available for this stock, so we say so rather than invent one. It is a distance-to-distress estimate from the balance sheet, not a forecast of failure. The debt, cash-flow and return sections above carry the balance-sheet evidence this page does hold, and each of them states its own reporting date.

The safety line in one sentence: the Z-score is not available for this stock, so we say so rather than invent one.

Related companies · same sector · Alcoholic Beverages Every company is compared on the shape of its own curves, not static ratios. The Revenue, EPS and ROCE columns each draw that company's last 12 quarters as a mini line of the ACTUAL level (trailing-twelve-month revenue and EPS, and the ROCE itself) — so a line that climbs is a business getting bigger, a line that sinks is one shrinking. The colour tracks the same line: green when it is rising or steadily healthy, amber when it is rolling over from a high (still elevated but turning down), red when it is falling, grey when flat or stuck. Colour and direction always agree — a green line never points down. The ROCE curve is the return on capital (annual readings for peers, so a slightly coarser line than the quarterly one at the top of this page). The Stage column then runs the same 12-quarter trajectory classifier used at the top of the page on each company and names where it sits. What lands a company in each bucket: CONSISTENT — growth stays positive across the window and returns are healthy (ROCE ≥ 15%, or ROE ≥ 12% for lenders); IMPROVING — profit or EPS fell into real decline, bottomed a few quarters back, and has climbed back to positive and held there; TURNING AROUND — the same kind of trough but more recent, with the latest quarters just lifting off it (an early, unconfirmed turn); TOPPING OUT — growth is still positive but decelerating hard from its own peak while returns have stopped rising; DETERIORATING — two or more growth curves are shrinking (latest below zero) and staying there, not one soft quarter; MIXED — the curves genuinely disagree, or no clean majority, so no single word fits; NO READ — fewer than eight usable quarters. It is a like-for-like read of every company against its own past, not a ranking against the group.
CompanyP/EMkt capRevenueEPSROCEStage
G M Breweries Ltd this page15.0×₹2,066 CrTurning around
United Spirits Ltd57.6×₹1.1L CrConsistent
Radico Khaitan Ltd89.2×₹54,816 CrMixed
United Breweries Ltd108.0×₹36,980 CrMixed
Allied Blenders & Distillers Ltd77.8×₹17,363 CrNo read
Tilaknagar Industries Ltd43.2×₹10,933 CrMixed
India Glycols Ltd26.4×₹7,760 CrMixed
Piccadily Agro Industries Ltd52.8×₹7,267 CrTurning around
Globus Spirits Ltd25.5×₹2,560 CrTurning around
Associated Alcohols & Breweries Ltd20.0×₹1,649 CrMixed
Som Distilleries & Breweries Ltd106.0×₹1,515 CrDeteriorating
Sula Vineyards Ltd46.7×₹1,265 CrTurning around
IFB Agro Industries Ltd16.3×₹932 CrNo read
Jagatjit Industries Ltd59.9×₹599 CrNo read
12 · Frequently asked questions

Frequently asked questions

What is G M Breweries Ltd's share price today?

G M Breweries Ltd trades at ₹900, +23.7% over the past year. The company is valued at ₹2,066 Cr. The stock sits at 38% of its 52-week range of ₹676–₹1,264, −4.3% versus its 200-day average. On the tape, the price is in a downtrend, 5 weeks in. — as of 24 July 2026.

What were G M Breweries Ltd's latest quarterly results?

G M Breweries Ltd reported revenue of ₹200 Cr and net profit of ₹38.0 Cr for the Jun 26 quarter. Revenue rose 22.7% and profit rose 46.2% year on year. Earnings per share were ₹16.52. The operating margin was 23.0%, 4.0 pp higher than a year earlier. — as of 24 July 2026.

What is G M Breweries Ltd's revenue?

G M Breweries Ltd reported revenue of ₹200 Cr in the Jun 26 quarter, +22.7% year on year. For the full FY26 fiscal year, revenue was ₹748 Cr (+17.4%). Over the last 10 years revenue compounded at 7.6% a year. — as of 24 July 2026.

What is G M Breweries Ltd's profit?

G M Breweries Ltd earned ₹38.0 Cr of net profit in the Jun 26 quarter, +46.2% year on year. Full-year FY26 profit was ₹157 Cr. The operating margin ran 23.0% in the latest quarter. — as of 24 July 2026.

What is G M Breweries Ltd's market cap?

G M Breweries Ltd's market capitalisation is ₹2,066 Cr at a share price of ₹900. Market cap is the share price multiplied by shares outstanding, so it is restated whenever the price moves. — as of 24 July 2026.

What is G M Breweries Ltd's P/E ratio?

G M Breweries Ltd trades at a P/E of 15.0×, at the 33rd percentile of its own 10-year range, against a long-run median of 16.6×. This is a comparison with the stock's own history, not a value call — as of 24 July 2026.

Does G M Breweries Ltd pay a dividend?

Yes — G M Breweries Ltd's dividend payout was 13% of profit in FY26, and it recorded a payout in each of its last 13 reported fiscal years. This page holds the payout ratio, not a per-share amount. — as of 24 July 2026.

Is G M Breweries Ltd overvalued?

On its own history, G M Breweries Ltd looks cheap against its own history: its P/E of 15.0× has been cheaper only 33% of the time in 10 years (long-run median 16.6×). That is a percentile read against the stock's own past, not a price opinion or a direction call. — as of 24 July 2026.

Is G M Breweries Ltd growing?

Yes — G M Breweries Ltd is growing: latest-quarter revenue +22.7% year on year, profit +46.2%, and the margin +4.0 pp at 23.0%. The 10-year compound rates are 7.6% (revenue) and 10.5% (profit). The earnings engine currently reads: improving — as of 24 July 2026.

How is G M Breweries Ltd performing?

G M Breweries Ltd is in a downtrend, 5 weeks in. Its latest quarter's revenue rose 22.7% and profit rose 46.2% year on year. Against the NIFTY 500 it has been behind on a trailing-13-week view for 1 week. This describes what the data did, not a rating. — as of 24 July 2026.

What stage is G M Breweries Ltd in?

Turning around — profit growth swung from −15.1% at the trough to +30.0%, a 4-quarter improving streak, ROCE holding at 18.0%. The read comes from the last 12 quarters of growth (revenue growth +21.3% latest, profit growth +30.0% latest, eps growth +29.8% latest) plus the ROCE curve, classified by deterministic rules — a trajectory read, not a buy or sell call — as of 24 July 2026.

Is G M Breweries Ltd in an uptrend?

No — the price is in a downtrend (week 5 of stage 4), trading −4.3% versus its 200-day average and at 38% of its 52-week range. Price stages cycle base → advance → top → decline, and the stage names where this stock sits in that cycle — as of 24 July 2026.

Is G M Breweries Ltd beating the market?

Not lately — on a trailing-13-week view G M Breweries Ltd is currently behind the NIFTY 500 (1 week and counting; last ahead the week of 2026-07-10), the same metric the week-by-week ribbon on this page draws. Separately, on the cumulative view: over the last 10.3 years the stock moved +98% against the NIFTY 500's +274% — behind the index over the full window. — as of 24 July 2026.

Will G M Breweries Ltd's share price go up?

This page publishes no price forecast for G M Breweries Ltd. What it measures instead: the share price is ₹900, the price is in a downtrend 5 weeks in. Its P/E of 15.0× sits at the 33rd percentile of its own 10-year range. — as of 24 July 2026.

Who owns G M Breweries Ltd?

Promoters hold 74.4% of G M Breweries Ltd, foreign institutions 0.6%, domestic institutions 0.0% and the public 25.0% (latest quarter). No holder moved a full point over the last two years — the register is quiet. — as of 24 July 2026.

Does G M Breweries Ltd have too much debt?

No — G M Breweries Ltd's debt-to-equity is 0.00, and operating profit covers the interest bill north of 100×. FY26 borrowings were ₹0.0 Cr against equity of ₹1,078 Cr. The returns on this page are earned, not borrowed — as of 24 July 2026.

What is G M Breweries Ltd's capex?

G M Breweries Ltd spent ₹127 Cr on capital expenditure over the last 3 fiscal years, a figure derived from the change in fixed assets plus depreciation. In FY26 alone that was ₹18.0 Cr, with ₹47.0 Cr in capital work-in-progress — capacity paid for but not yet earning. — as of 24 July 2026.

What is G M Breweries Ltd's cash flow?

G M Breweries Ltd generated ₹−96.0 Cr of operating cash flow in FY26 and ₹−114 Cr of free cash flow after ₹18.0 Cr of capital spending. Reported profit that year was ₹157 Cr, so operating cash ran behind profit. Cash-flow resolution for India is annual. — as of 24 July 2026.

Is G M Breweries Ltd's profit real cash?

Not fully — over the last 3 fiscal years, 29% of G M Breweries Ltd's reported profit arrived as operating cash. In FY26, operating cash was ₹−96.0 Cr against reported profit of ₹157 Cr. The cash then goes mostly into building capacity. Cash-flow resolution is annual — as of 24 July 2026.

Where is G M Breweries Ltd in its business cycle?

G M Breweries Ltd's FY26 operating margin was 24.0%, against a 13-year band of 13.0%–27.0%: mid-band by its own history — neither the peak that precedes mean-reversion nor the trough that precedes recovery. The latest quarter ran 23.0%. Profitability versus a company's own long band is the cleanest cycle clock this page holds — as of 24 July 2026.

What could break the G M Breweries Ltd story?

The sharpest disagreement: profits are rising, but only 29% of the last 3 years' profit arrived as operating cash — the gap between the P&L and the bank account is the thing to watch. Mechanically, two Friday closes in a row below the 200-day average would end the price trend — that is the exit rule this page tracks — as of 24 July 2026.

Is G M Breweries Ltd a stock worth studying right now?

This is not investment advice. The machine read: G M Breweries Ltd's three tracks disagree. Price, valuation and the earnings engine each tell a different story — the next quarter or two settles it. The sharpest open question: whether the cash starts following the profit. Every number on this page is drawn deterministically from the raw series, with no forecasts and no price opinions — as of 24 July 2026.

Chat with this pageChat with pageChatChatGPTClaudePerplexityGoogle AI