Associated Alcohols & Breweries Ltd

Price story Before the numbers, the tape. A stock price moves through four repeating seasons: a flat base (stage 1), an advance (2), a top (3), a decline (4). Where the price sits in that cycle frames everything below.

Associated Alcohols & Breweries Ltd trades at ₹814, in a downtrend and 44 weeks into that stage. That is −8.2% against its own 200-day average. It sits at 24% of a 52-week range of ₹685 to ₹1,217. On relative strength it is currently behind the NIFTY 500 on a trailing-13-week view (6 weeks and counting).

Today the stock is in a downtrend — week 44 of stage 4, confirmed. At ₹814 it trades −8.2% versus its 200-day average and sits at 24% of its 52-week range (₹685–₹1,217).

Against the market, two honest reads. Cumulative: over the last 10.3 years the stock moved +754% while the NIFTY 500 moved +274% — ahead of the index over the full window. Recent form: on a trailing-13-week view the stock is currently behind (6 weeks and counting; last ahead the week of 2026-06-19) — the ribbon below is that same metric, week by week.

What would end the trend, mechanically: two Friday closes in a row below the 200-day line. That is the exit rule — no debates.

→ The trend is one thing; the bill is another. Are you paying up for it? Next: the P/E sits at the 15th percentile of its own range.

Valuation P/E is the price of ₹1 of annual profit: how many rupees the market pays for each rupee the company earns in a year.

Associated Alcohols & Breweries Ltd trades at 20.0× P/E, near the bottom of its own range — cheaper only 15% of the time. Its long-run median P/E is 44.6×, measured across 10.4 years of weekly readings. This places the multiple against the stock’s own record, and says nothing about what the business is worth.

Today's P/E of 20.0× is near the bottom of its own range — cheaper only 15% of the time, against a long-run median of 44.6× measured over 10.4 years of weekly readings. This is a comparison against the stock's own history — not a claim about what it is worth.

One caveat before moving on: margins are the best this company has ever printed — cheap against its own history on record margins is not the same thing as cheap. If profitability mean-reverts, today's multiple is higher than it looks.

Why the multiple sits where it does: over the past year annual EPS moved −2.2% against a −30.4% price move — earnings outran the price, pushing the multiple DOWN its own range.

The price move, decomposed: over 5y, of the +11.4%/yr price move, ~+47.6%/yr came from earnings growth and ~−36.2 pp from the multiple (compressing); over 10y, of the +27.2%/yr price move, ~+21.5%/yr came from earnings growth and ~+5.7 pp from the multiple (expanding). The split is the honest approximate (price return minus earnings growth); it makes the rally itself visible instead of hiding it behind the percentile.

Put together: the multiple is low against its own past, so the story rests on the earnings line underneath it, not the multiple.

The PEG ratio and its quarterly curve, which only the second data source carries, are not drawn on this page: its two data sources do not share enough overlapping reported history to be compared. A figure nobody could check is not used to price growth — the gap is a decision, not missing data.

→ Cheap or dear rides on the earnings. Are they actually growing? Next: the fundamental stage — where the business sits in its arc, and how growth has compounded.

Stage: Mixed Every business sits somewhere on a fundamental arc, and this page names the spot before anything else. The last twelve quarters of revenue, profit and EPS growth — plus the return the business earns on its capital — are read as curves: Deteriorating (the curves are falling), Turning around (a trough has just formed and the last few quarters lift off it), Improving (the climb off the trough is sustained), Consistent (steadily positive with healthy returns), Topping out (still high but decelerating from the peak). When the curves genuinely disagree the read is Mixed; too little history is No read. CAGR (compound annual growth rate) is the smooth yearly pace that turns the starting value into the latest one — the fairest way to compare growth across different time spans. Read the columns together: if the 1-year number towers over the 10-year, recent growth is running hotter than the long-run trend. A dash means that window is not held, or the base year was a loss (where a growth rate is not meaningful).

Associated Alcohols & Breweries Ltd reads as mixed on its fundamental arc. Mixed — no clean majority across the growth curves, ROCE lifting at 18.0% — the per-curve reads carry the story. The read is built from 8 quarters across 4 curves, on partial evidence.

Why it matters: when the curves disagree, the per-curve reads above matter more than any single verdict.

Return readings here are annual, not quarterly — read as level and direction only; they can confirm the growth curves but never drive the stage on their own.

A partial read: at least one curve is short, or the returns curve is not the computed quarterly series — hold the stage word a little more loosely.

→ The stage names the trajectory. Next: the revenue line that produces it, quarter by quarter.

4-Factor Sector Score

43.0/100 — rank 9 of 14 in Alcoholic Beverages · 81% evidence confidence

Associated Alcohols & Breweries Ltd scores 43.0 out of 100 against the 14 companies it is compared with in Alcoholic Beverages, ranking 9. Cheap but unconfirmed: require improving earnings before treating the valuation as an opportunity.

The four contributions add to the total exactly: 9.2 + 15.6 + 13.3 + 4.9 = 43. This is the SAME number shown on the sector comparison — it is computed once, for the whole peer set, and read here.

What would change it: The read weakens if profit growth turns negative or margin improvement reverses while sector-relative strength deteriorates.

Revenue Revenue is the top line: everything the company billed its customers in the period.

Associated Alcohols & Breweries Ltd reported ₹281 Cr of revenue in the Jun 26 quarter, +5.2% year on year. Over 20 years it has compounded at 12.8% a year. The last full year, FY26, came in at ₹1,019 Cr. The last four reported quarters add to ₹1,033 Cr.

Associated Alcohols & Breweries Ltd reported ₹281 Cr of revenue in the Jun 26 quarter, +5.2% year on year. Over 20 years it has compounded at 12.8% a year. The last full year, FY26, came in at ₹1,019 Cr. The last four reported quarters add to ₹1,033 Cr.

FY26 revenue came in at ₹1,019 Cr (−5.2% on the year), capping 20 years at 12.8% compound. The latest quarter (Jun 26) printed ₹281 Cr, +5.2% year on year.

Pace check: the last four quarters averaged −4.3% growth against the decade's 12.8% — the current year is running slower than its own long-run rate.

Acceleration check: trailing-twelve-month revenue grew −5.3% over the last 4 quarters against +47.2%/yr over the last 8 — rolling over; TTM profit −4.6% vs +78.7%/yr — rolling over.

→ Revenue grew — did margins hold as it scaled? Next: 11.0% this quarter (−3.0 pp YoY).

Operating margin Operating margin is what is left of every ₹100 of sales after running the business, before interest and tax. It is the cleanest read on pricing power and cost control.

Associated Alcohols & Breweries Ltd's operating margin is 11.0% in the Jun 26 quarter, −3.0 percentage points against the same quarter a year ago. That is the widest this company has ever printed on a full-year basis. Across 7 fiscal years the operating margin has ranged 4.0% to 14.0%. The current quarter sits inside that band.

Associated Alcohols & Breweries Ltd's operating margin is 11.0% in the Jun 26 quarter, −3.0 percentage points against the same quarter a year ago. That is the widest this company has ever printed on a full-year basis. Across 7 fiscal years the operating margin has ranged 4.0% to 14.0%. The current quarter sits inside that band.

The latest quarter's operating margin is 11.0%, −3.0 pp against the same quarter a year ago. Across 7 fiscal years the operating margin has ranged 4.0%–14.0%, and FY26's 14.0% is the top of that band — a record year.

🚨 Why the margin moved: operating margin went −3.3 pp year on year while gross margin went −2.4 pp — the loss came mostly from the gross line: input costs and pricing.

Worth repeating from the valuation section: cheap against its own history on record margins is not the same thing as cheap — a record margin flatters every ratio built on top of it.

→ Margins slipped — did that reach the bottom line? Next: profit −25.0% in the latest quarter.

Net profit Net profit is what survives every cost, interest and tax — the number EPS, dividends and book value all grow from.

Associated Alcohols & Breweries Ltd earned ₹18.0 Cr of net profit in the Jun 26 quarter, −25.0% year on year. Full-year FY26 profit was ₹88.0 Cr. The 20-year compound rate is 18.4%. That is 6.4% of the quarter's revenue. The same quarter a year earlier earned ₹24.0 Cr.

Associated Alcohols & Breweries Ltd earned ₹18.0 Cr of net profit in the Jun 26 quarter, −25.0% year on year. Full-year FY26 profit was ₹88.0 Cr. The 20-year compound rate is 18.4%. That is 6.4% of the quarter's revenue. The same quarter a year earlier earned ₹24.0 Cr.

Jun 26 profit was ₹18.0 Cr, −25.0% year on year. On the full year, FY26 printed ₹88.0 Cr (+8.6%), and the 20-year compound rate is 18.4%.

🚨 Why profit moved: revenue contributed +5.2% and the margin −3.0 pp — the quarter was revenue-led despite a thinner margin.

Pace comparison, last four quarters: profit −4.7% vs revenue −4.3%. Profit and revenue are moving roughly in step.

→ Profit rose — but did the cash follow? Next: 96% of the last 3 years' profit arrived as cash.

Cash flow — the router The P&L says what was earned; the cash-flow statement says what actually arrived. Operating cash flow (CFO) against profit is the cleanest lie detector in the accounts.

Over the last 3 fiscal years 96% of Associated Alcohols & Breweries Ltd's reported profit arrived as operating cash — the cash follows the profit. In FY26 that was ₹52.0 Cr of operating cash against ₹88.0 Cr of profit. After ₹55.0 Cr of capital spending, ₹−3.0 Cr was left as free cash.

FY26: operating cash of ₹52.0 Cr against reported profit of ₹88.0 Cr, leaving free cash of ₹−3.0 Cr after ₹55.0 Cr of capital spending. Across the last 3 fiscal years the conversion rate is 96% of profit.

Cash-flow readings here are annual — that is the resolution our series carries, so this section moves once a year.

Why conversion sits at 96%: the cash cycle tightened 36 days between FY07 and FY26 — cash that used to wait in the cycle now reaches the bank sooner.

Router verdict: the bigger cash user is investment — capital spending ran 1.7× depreciation over three years, so the next section's job is to check what that build-out is buying.

→ So follow the cash to where it goes. Next: ₹71.0 Cr of building over 3 years.

Where the cash goes Working capital is the cash tied up between paying suppliers and getting paid: debtor days (customers owe), inventory days (stock waits), and the cash conversion cycle (the whole loop, in days of sales).

Associated Alcohols & Breweries Ltd's cash conversion cycle runs 89 days in FY26, down from 125 days in FY07. Capital spending ran ₹71.0 Cr over the last 3 years. At FY26 sales of ₹1,019 Cr each day of that cycle holds about ₹2.8 Cr, so roughly ₹248 Cr sits inside the business at any moment.

FY26: debtors at 15 days, inventory at 98 days — roughly 3.2 months of stock waiting to sell; that is where the cash sits while it waits — for a full cycle of 89 days, tighter than FY07's 125.

The full loop: cash goes out to suppliers and production on day 0; stock waits 98 days to sell; customers pay about 15 days after that; and suppliers themselves are paid at 24 days — netting out to the 89-day cycle.

In money terms: at FY26 sales of ₹1,019 Cr, each day of the cycle holds about ₹2.8 Cr — so the 89-day loop keeps roughly ₹248 Cr sitting inside the business at any moment.

On the investment side: capital spending of ₹71.0 Cr over the last 3 fiscal years against ₹41.0 Cr of depreciation — the company is building well ahead of wear-and-tear. Capital work-in-progress stands at ₹19.0 Cr (FY26) — capacity paid for but not yet earning.

The synthesis: the cash is going into capacity, not disappearing into the cycle — the question becomes whether the new capacity earns.

→ Does all this activity actually earn its cost of capital? Next: ROCE is 18% and the ROIC − WACC spread is −0.9 pp.

Return on capital Return on capital employed (ROCE) is the profit the whole business earns on all the money in it — equity and debt together. It is the single best test of whether growth creates value or just size.⚠ unverified

Associated Alcohols & Breweries Ltd earns a ROCE of 18% in FY26. That is up from a trough of 5% in FY07. Return on invested capital clears the cost of that capital by −0.9 percentage points, so growth here is not yet paying for the capital it uses. The wiring behind it is 8.6% net margin on 1.19× asset turns.

FY26 ROCE is 18%, recovered from a FY07 trough of 5% — the full ladder below shows the fall and the climb, undoctored.

🚨 Why the return is what it is — the wiring (FY26): 8.6% net margin × 1.19× asset turns × 1.23× balance-sheet leverage ≈ 12.6% on equity. Margin does its share; leverage is modest — this is an earned return, not a borrowed one.

The capstone test — ROIC − WACC: 11.1% − 12.0% = a −0.9 pp spread. The 12.0% is a standing assumption for the cost of capital in India, not a per-stock estimate — read the sign and the size of the spread, not the decimals. Negative — growth at these returns destroys value until the returns recover.

→ Returns like these — is the balance sheet borrowing to make them? Next: debt-to-equity is 0.10.

Debt Debt-to-equity says how much of the business is funded by borrowings. Low is the safe corner; the trend matters as much as the level.⚠ unverified

Associated Alcohols & Breweries Ltd carries total debt of ₹69.0 Cr against shareholder equity of ₹695 Cr as of Jun 26, a debt-to-equity of 0.10 — effectively unlevered. On the annual view that ratio went from 0.02 in FY22 to 0.10 in FY26. The returns elsewhere on this page are therefore earned rather than borrowed.

Jun 26: total debt of ₹69.0 Cr against shareholder equity of ₹695 Cr — a debt-to-equity of 0.10. On the annual view, debt-to-equity went from 0.02 (FY22) to 0.10 (FY26). The returns on this page are earned, not borrowed.

→ Who owns this, and are they adding or leaving? Next: Promoters added 3.1 points over 8 quarters.

Ownership Who owns the stock, quarter by quarter: promoters (the controlling owners), foreign and domestic institutions, and the public. Steady accumulation by people close to the numbers is a signal; a quiet register is also an answer.

Promoters added 3.1 points of Associated Alcohols & Breweries Ltd over 8 quarters, the biggest move on the register. That takes promoters to 62.4% of the company. Domestic institutions moved +1.3 points over the same window, to 1.3%. The register is read on the four disclosed classes only; nothing is inferred between filings.

The register over the last two years — Promoters: +3.1 points over 8 quarters to 62.4%; Domestic institutions: +1.3 points over 8 quarters to 1.3%; Foreign institutions: −0.4 points over 8 quarters to 0.7%.

Why the register moved: promoters drove it (+3.1 points), alongside domestic institutions (+1.3 points) — steady accumulation by institutions reading the same numbers this page reads.

→ One last check: does the safety math agree? Next: the balance-sheet safety line.

Safety line The Z-score estimates how far a company sits from balance-sheet distress — above roughly 3 is safe, below roughly 1.8 is the danger zone. It was built for manufacturers, so it is not applied to banks and lenders.

Associated Alcohols & Breweries Ltd: the Z-score is not available for this stock, so we say so rather than invent one. It is a distance-to-distress estimate from the balance sheet, not a forecast of failure. The debt, cash-flow and return sections above carry the balance-sheet evidence this page does hold, and each of them states its own reporting date.

The safety line in one sentence: the Z-score is not available for this stock, so we say so rather than invent one.

Frequently asked questions