Krystal Integrated Services Ltd

Price story Before the numbers, the tape. A stock price moves through four repeating seasons: a flat base (stage 1), an advance (2), a top (3), a decline (4). Where the price sits in that cycle frames everything below.

Krystal Integrated Services Ltd trades at ₹600, building a base and 5 weeks into that stage. That is +1.6% against its own 200-day average. It sits at 59% of a 52-week range of ₹512 to ₹662. On relative strength it is currently behind the NIFTY 500 on a trailing-13-week view (5 weeks and counting).

Today the stock is building a base — week 5 of stage 1, confirmed. At ₹600 it trades +1.6% versus its 200-day average and sits at 59% of its 52-week range (₹512–₹662).

Against the market, two honest reads. Cumulative: over the last 2.3 years the stock moved −16% while the NIFTY 500 moved +16% — behind the index over the full window. Recent form: on a trailing-13-week view the stock is currently behind (5 weeks and counting; last ahead the week of 2026-06-24) — the ribbon below is that same metric, week by week.

What would end the trend, mechanically: two Friday closes in a row below the 200-day line. That is the exit rule — no debates.

→ The trend is one thing; the bill is another. Are you paying up for it? Next: the P/E sits at the 36th percentile of its own range.

Valuation P/E is the price of ₹1 of annual profit: how many rupees the market pays for each rupee the company earns in a year.

Krystal Integrated Services Ltd trades at 13.1× P/E, mid-range by its own standards (36th percentile). Its long-run median P/E is 14.7×, measured across 2.3 years of weekly readings. This places the multiple against the stock’s own record, and says nothing about what the business is worth.

Today's P/E of 13.1× is mid-range by its own standards (36th percentile), against a long-run median of 14.7× measured over 2.3 years of weekly readings. This is a comparison against the stock's own history — not a claim about what it is worth.

Why the multiple sits where it does: over the past year annual EPS moved +47.2% against a −11.0% price move — earnings outran the price, pushing the multiple DOWN its own range.

Put together: the multiple is unremarkable against its own past, so the story rests on the earnings line underneath it, not the multiple.

A quarterly PEG curve, which only the second data source carries, is not drawn on this page: its two data sources do not share enough overlapping reported history to be compared. A figure nobody could check is not used to price growth — the gap is a decision, not missing data.

→ Cheap or dear rides on the earnings. Are they actually growing? Next: the fundamental stage — where the business sits in its arc, and how growth has compounded.

Stage: Mixed Every business sits somewhere on a fundamental arc, and this page names the spot before anything else. The last twelve quarters of revenue, profit and EPS growth — plus the return the business earns on its capital — are read as curves: Deteriorating (the curves are falling), Turning around (a trough has just formed and the last few quarters lift off it), Improving (the climb off the trough is sustained), Consistent (steadily positive with healthy returns), Topping out (still high but decelerating from the peak). When the curves genuinely disagree the read is Mixed; too little history is No read. CAGR (compound annual growth rate) is the smooth yearly pace that turns the starting value into the latest one — the fairest way to compare growth across different time spans. Read the columns together: if the 1-year number towers over the 10-year, recent growth is running hotter than the long-run trend. A dash means that window is not held, or the base year was a loss (where a growth rate is not meaningful).

Krystal Integrated Services Ltd reads as mixed on its fundamental arc. Mixed — no clean majority across the growth curves, ROCE slipping at 16.0% — the per-curve reads carry the story. The read is built from 10 quarters across 3 curves, on partial evidence.

Why it matters: when the curves disagree, the per-curve reads above matter more than any single verdict.

One or more growth curves carry a base-effect spike — a large year-on-year move off a near-zero or loss-making comparable quarter. Those spikes are capped before the classifier reads the trajectory, and shown pinned on the chart, so a single distorted quarter does not drive the stage call.

Return readings here are annual, not quarterly — read as level and direction only; they can confirm the growth curves but never drive the stage on their own.

A partial read: at least one curve is short, or the returns curve is not the computed quarterly series — hold the stage word a little more loosely.

→ The stage names the trajectory. Next: the revenue line that produces it, quarter by quarter.

4-Factor Sector Score

52.9/100 — rank 3 of 4 in Facility Management · 71% evidence confidence

Krystal Integrated Services Ltd scores 52.9 out of 100 against the 4 companies it is compared with in Facility Management, ranking 3. Price leads the evidence: RS versus the benchmark is 0.1%, but earnings trajectory is weak. Wait for revenue and profit confirmation.

The four contributions add to the total exactly: 12.3 + 16 + 10 + 14.6 = 52.9. This is the SAME number shown on the sector comparison — it is computed once, for the whole peer set, and read here.

What would change it: The read weakens if profit growth turns negative or margin improvement reverses while sector-relative strength deteriorates.

Revenue Revenue is the top line: everything the company billed its customers in the period.

Krystal Integrated Services Ltd reported ₹365 Cr of revenue in the Mar 26 quarter, −11.6% year on year. Over 5 years it has compounded at 22.2% a year. The last full year, FY26, came in at ₹1,277 Cr. The last four reported quarters add to ₹1,277 Cr.

Krystal Integrated Services Ltd reported ₹365 Cr of revenue in the Mar 26 quarter, −11.6% year on year. Over 5 years it has compounded at 22.2% a year. The last full year, FY26, came in at ₹1,277 Cr. The last four reported quarters add to ₹1,277 Cr.

FY26 revenue came in at ₹1,277 Cr (+5.9% on the year), capping 5 years at 22.2% compound. The latest quarter (Mar 26) printed ₹365 Cr, −11.6% year on year.

Pace check: the last four quarters averaged +7.8% growth against the decade's 22.2% — the current year is running slower than its own long-run rate.

Acceleration check: trailing-twelve-month revenue grew +5.4% over the last 4 quarters against +11.5%/yr over the last 8 — rolling over; TTM profit +3.2% vs +13.1%/yr — rolling over.

→ Revenue slipped — did margins hold as it scaled? Next: 7.0% this quarter (+1.0 pp YoY).

Operating margin Operating margin is what is left of every ₹100 of sales after running the business, before interest and tax. It is the cleanest read on pricing power and cost control.

Krystal Integrated Services Ltd's operating margin is 7.0% in the Mar 26 quarter, +1.0 percentage points against the same quarter a year ago. Across 6 fiscal years the operating margin has ranged 6.0% to 9.0%. The current quarter sits inside that band.

Krystal Integrated Services Ltd's operating margin is 7.0% in the Mar 26 quarter, +1.0 percentage points against the same quarter a year ago. Across 6 fiscal years the operating margin has ranged 6.0% to 9.0%. The current quarter sits inside that band.

The latest quarter's operating margin is 7.0%, +1.0 pp against the same quarter a year ago. Across 6 fiscal years the operating margin has ranged 6.0%–9.0%.

Why the margin moved: operating margin went +0.0 pp year on year while gross margin went −2.6 pp — the gain came mostly from the gross line: input costs and pricing.

→ Margins held — did that reach the bottom line? Next: profit +11.8% in the latest quarter.

Net profit Net profit is what survives every cost, interest and tax — the number EPS, dividends and book value all grow from.

Krystal Integrated Services Ltd earned ₹19.0 Cr of net profit in the Mar 26 quarter, +11.8% year on year. It is the 2nd consecutive quarter of growth. Full-year FY26 profit was ₹64.0 Cr. The 5-year compound rate is 30.4%. That is 5.2% of the quarter's revenue. The same quarter a year earlier earned ₹17.0 Cr.

Krystal Integrated Services Ltd earned ₹19.0 Cr of net profit in the Mar 26 quarter, +11.8% year on year. It is the 2nd consecutive quarter of growth. Full-year FY26 profit was ₹64.0 Cr. The 5-year compound rate is 30.4%. That is 5.2% of the quarter's revenue. The same quarter a year earlier earned ₹17.0 Cr.

Mar 26 profit was ₹19.0 Cr, +11.8% year on year — the 2nd consecutive quarter of growth. On the full year, FY26 printed ₹64.0 Cr (+1.6%), and the 5-year compound rate is 30.4%.

Why profit moved: revenue contributed −11.6% and the margin +1.0 pp — the quarter was revenue-led, with the margin roughly flat.

Pace comparison, last four quarters: profit +3.0% vs revenue +7.8%. Profit is growing slower than sales — costs are eating the growth before it reaches the bottom line.

→ Profit rose — but did the cash follow? Next: −2% of the last 3 years' profit arrived as cash.

Cash flow — the router The P&L says what was earned; the cash-flow statement says what actually arrived. Operating cash flow (CFO) against profit is the cleanest lie detector in the accounts.

Over the last 3 fiscal years −2% of Krystal Integrated Services Ltd's reported profit arrived as operating cash — a gap worth watching. In FY26 that was ₹26.0 Cr of operating cash against ₹64.0 Cr of profit. After ₹16.0 Cr of capital spending, ₹10.0 Cr was left as free cash.

FY26: operating cash of ₹26.0 Cr against reported profit of ₹64.0 Cr, leaving free cash of ₹10.0 Cr after ₹16.0 Cr of capital spending. Across the last 3 fiscal years the conversion rate is −2% of profit.

Cash-flow readings here are annual — that is the resolution our series carries, so this section moves once a year.

🚨 Why conversion sits at −2%: the cash cycle tightened 141 days between FY21 and FY26 — cash that used to wait in the cycle now reaches the bank sooner. Less than 70% of profit arriving as cash is the thing to watch on this page.

Router verdict: the bigger cash user is investment — capital spending ran 1.9× depreciation over three years, so the next section's job is to check what that build-out is buying.

→ So follow the cash to where it goes. Next: ₹52.0 Cr of building over 3 years.

Where the cash goes Working capital is the cash tied up between paying suppliers and getting paid: debtor days (customers owe), inventory days (stock waits), and the cash conversion cycle (the whole loop, in days of sales).

Krystal Integrated Services Ltd's cash conversion cycle runs 15 days in FY26, down from 156 days in FY21. Capital spending ran ₹52.0 Cr over the last 3 years. At FY26 sales of ₹1,277 Cr each day of that cycle holds about ₹3.5 Cr, so roughly ₹52.0 Cr sits inside the business at any moment.

FY26: debtors at 118 days, inventory at 3 days — roughly 0.1 months of stock waiting to sell; that is where the cash sits while it waits — for a full cycle of 15 days, tighter than FY21's 156.

The full loop: cash goes out to suppliers and production on day 0; stock waits 3 days to sell; customers pay about 118 days after that; and suppliers themselves are paid at 106 days — netting out to the 15-day cycle.

In money terms: at FY26 sales of ₹1,277 Cr, each day of the cycle holds about ₹3.5 Cr — so the 15-day loop keeps roughly ₹52.0 Cr sitting inside the business at any moment.

On the investment side: capital spending of ₹52.0 Cr over the last 3 fiscal years against ₹28.0 Cr of depreciation — the company is building well ahead of wear-and-tear. Capital work-in-progress stands at ₹0.0 Cr (FY26) — capacity paid for but not yet earning.

The synthesis: the cash is going into capacity, not disappearing into the cycle — the question becomes whether the new capacity earns.

→ Does all this activity actually earn its cost of capital? Next: ROCE is 16% and the ROIC − WACC spread is −0.7 pp.

Return on capital Return on capital employed (ROCE) is the profit the whole business earns on all the money in it — equity and debt together. It is the single best test of whether growth creates value or just size.⚠ unverified

Krystal Integrated Services Ltd earns a ROCE of 16% in FY26. Return on invested capital clears the cost of that capital by −0.7 percentage points, so growth here is not yet paying for the capital it uses. The wiring behind it is 5.0% net margin on 1.52× asset turns.

FY26 ROCE is 16%.

🚨 Why the return is what it is — the wiring (FY26): 5.0% net margin × 1.52× asset turns × 1.69× balance-sheet leverage ≈ 12.8% on equity. Margin does its share; leverage is a meaningful part of the equation.

The capstone test — ROIC − WACC: 11.3% − 12.0% = a −0.7 pp spread. The 12.0% is a standing assumption for the cost of capital in India, not a per-stock estimate — read the sign and the size of the spread, not the decimals. Negative — growth at these returns destroys value until the returns recover.

→ Returns like these — is the balance sheet borrowing to make them? Next: debt-to-equity is 0.24.

Debt Debt-to-equity says how much of the business is funded by borrowings. Low is the safe corner; the trend matters as much as the level.⚠ unverified

Krystal Integrated Services Ltd carries total debt of ₹120 Cr against shareholder equity of ₹499 Cr as of Mar 26, a debt-to-equity of 0.24 — effectively unlevered. On the annual view that ratio went from 0.31 in FY23 to 0.24 in FY26. The returns elsewhere on this page are therefore earned rather than borrowed.

Mar 26: total debt of ₹120 Cr against shareholder equity of ₹499 Cr — a debt-to-equity of 0.24. On the annual view, debt-to-equity went from 0.31 (FY23) to 0.24 (FY26). The returns on this page are earned, not borrowed.

→ Who owns this, and are they adding or leaving? Next: Domestic institutions cut 1.9 points over 8 quarters.

Ownership Who owns the stock, quarter by quarter: promoters (the controlling owners), foreign and domestic institutions, and the public. Steady accumulation by people close to the numbers is a signal; a quiet register is also an answer.

Domestic institutions cut 1.9 points of Krystal Integrated Services Ltd over 8 quarters, the biggest move on the register. That takes domestic institutions to 3.8% of the company. Foreign institutions moved −1.2 points over the same window, to 1.8%. The register is read on the four disclosed classes only; nothing is inferred between filings.

The register over the last two years — Domestic institutions: −1.9 points over 8 quarters to 3.8%; Foreign institutions: −1.2 points over 8 quarters to 1.8%; Promoters: +0.0 points over 8 quarters to 70.0%.

🚨 Why the register moved: domestic institutions drove it (−1.9 points), alongside foreign institutions (−1.2 points) — distribution into the market’s bid.

→ One last check: does the safety math agree? Next: the balance-sheet safety line.

Safety line The Z-score estimates how far a company sits from balance-sheet distress — above roughly 3 is safe, below roughly 1.8 is the danger zone. It was built for manufacturers, so it is not applied to banks and lenders.

Krystal Integrated Services Ltd: the Z-score is not available for this stock, so we say so rather than invent one. It is a distance-to-distress estimate from the balance sheet, not a forecast of failure. The debt, cash-flow and return sections above carry the balance-sheet evidence this page does hold, and each of them states its own reporting date.

The safety line in one sentence: the Z-score is not available for this stock, so we say so rather than invent one.

Frequently asked questions