Kilroy Realty Corporation

Price story Before the numbers, the tape. A stock price moves through four repeating seasons: a flat base (stage 1), an advance (2), a top (3), a decline (4). Where the price sits in that cycle frames everything below.

Kilroy Realty Corporation trades at $38.7, losing momentum at the top and 9 weeks into that stage. That is +7.1% against its own 200-day average. It sits at 66% of a 52-week range of $28 to $44. On relative strength it has been ahead of the S&P 500 on a trailing-13-week view for 10 straight weeks.

Today the stock is losing momentum at the top — week 9 of stage 3. At $38.7 it trades +7.1% versus its 200-day average and sits at 66% of its 52-week range ($28–$44).

Against the market, two honest reads. Cumulative: over the last 10.1 years the stock moved −43% while the S&P 500 moved +248% — behind the index over the full window. Recent form: on a trailing-13-week view the stock has been ahead for 10 straight weeks — the ribbon below is that same metric, week by week.

What would end the trend, mechanically: two Friday closes in a row below the 200-day line. That is the exit rule — no debates.

→ The trend is one thing; the bill is another. Are you paying up for it? Next: how the P/E reads against its own history.

Valuation P/E is the price of $1 of annual profit: how many dollars the market pays for each dollar the company earns in a year.

Kilroy Realty Corporation trades at 27.0× P/E, against too little history to rank. This places the multiple against the stock’s own record, and says nothing about what the business is worth.

Today's P/E of 27.0× is against too little history to rank. This is a comparison against the stock's own history — not a claim about what it is worth.

Why the multiple sits where it does: over the past year annual EPS moved +31.1% against a +4.3% price move — earnings outran the price, pushing the multiple DOWN its own range.

The price move, decomposed: over 3y, of the +2.8%/yr price move, ~−4.4%/yr came from earnings growth and ~+7.2 pp from the multiple (expanding). The split is the honest approximate (price return minus earnings growth); it makes the rally itself visible instead of hiding it behind the percentile.

Put together: the multiple is unremarkable against its own past, so the story rests on the earnings line underneath it, not the multiple.

→ Cheap or dear rides on the earnings. Are they actually growing? Next: the fundamental stage — where the business sits in its arc, and how growth has compounded.

Stage: Improving Every business sits somewhere on a fundamental arc, and this page names the spot before anything else. The last twelve quarters of revenue, profit and EPS growth — plus the return the business earns on its capital — are read as curves: Deteriorating (the curves are falling), Turning around (a trough has just formed and the last few quarters lift off it), Improving (the climb off the trough is sustained), Consistent (steadily positive with healthy returns), Topping out (still high but decelerating from the peak). When the curves genuinely disagree the read is Mixed; too little history is No read. CAGR (compound annual growth rate) is the smooth yearly pace that turns the starting value into the latest one — the fairest way to compare growth across different time spans. Read the columns together: if the 1-year number towers over the 10-year, recent growth is running hotter than the long-run trend. A dash means that window is not held, or the base year was a loss (where a growth rate is not meaningful).

Kilroy Realty Corporation reads as improving on its fundamental arc. Improving — profit growth bottomed 7 quarters ago at −14.8% and has held its recovery at +23.8%, ROCE holding at 2.8%. The read is built from 12 quarters across 4 curves, on full evidence.

Why it matters: a sustained climb off the trough is the setup this page is built to catch — the question moves to what you pay for it.

→ The stage names the trajectory. Next: the revenue line that produces it, quarter by quarter.

4-Factor Sector Score

40.3/100 — rank 9 of 17 in REIT - Office · 64% evidence confidence

Kilroy Realty Corporation scores 40.3 out of 100 against the 17 companies it is compared with in REIT - Office, ranking 9. Balanced evidence: keep at normal research priority and require another comparable period before raising conviction.

The four contributions add to the total exactly: 15.4 + 10.6 + 9.8 + 4.5 = 40.3. This is the SAME number shown on the sector comparison — it is computed once, for the whole peer set, and read here.

What would change it: The read weakens if ROA rolls over or gross NPA rises while sector-relative strength deteriorates.

Revenue Revenue is the top line: everything the company billed its customers in the period.

Kilroy Realty Corporation reported $0.3 B of revenue in the Mar 26 quarter, +0.0% year on year. Over 4 years it has compounded at 3.7% a year. The last full year, FY25, came in at $1.1 B. The last four reported quarters add to $1.1 B.

Kilroy Realty Corporation reported $0.3 B of revenue in the Mar 26 quarter, +0.0% year on year. Over 4 years it has compounded at 3.7% a year. The last full year, FY25, came in at $1.1 B. The last four reported quarters add to $1.1 B.

FY25 revenue came in at $1.1 B (−2.6% on the year), capping 4 years at 3.7% compound. The latest quarter (Mar 26) printed $0.3 B, +0.0% year on year.

Pace check: the last four quarters averaged −1.7% growth against the decade's 3.7% — the current year is running slower than its own long-run rate.

Acceleration check: trailing-twelve-month revenue grew −1.8% over the last 4 quarters against +0.0%/yr over the last 8 — stabilising; TTM profit +23.8% vs +6.3%/yr — accelerating.

→ Revenue grew — did margins hold as it scaled? Next: 22.2% this quarter (−3.7 pp YoY).

Operating margin Operating margin is what is left of every $100 of sales after running the business, before interest and tax. It is the cleanest read on pricing power and cost control.

Kilroy Realty Corporation's operating margin is 22.2% in the Mar 26 quarter, −3.7 percentage points against the same quarter a year ago. Across 5 fiscal years the operating margin has ranged 27.9% to 29.8%. The current quarter is running below every full year in that window.

Kilroy Realty Corporation's operating margin is 22.2% in the Mar 26 quarter, −3.7 percentage points against the same quarter a year ago. Across 5 fiscal years the operating margin has ranged 27.9% to 29.8%. The current quarter is running below every full year in that window.

The latest quarter's operating margin is 22.2%, −3.7 pp against the same quarter a year ago. Across 5 fiscal years the operating margin has ranged 27.9%–29.8%.

🚨 Why the margin moved: operating margin went −3.7 pp year on year while gross margin went +0.0 pp — the loss came mostly below the gross line: operating leverage, with costs spread over a bigger revenue base.

→ Margins slipped — did that reach the bottom line? Next: profit −125.0% in the latest quarter.

Net profit Net profit is what survives every cost, interest and tax — the number EPS, dividends and book value all grow from.

Kilroy Realty Corporation posted a net loss of $0.01 B in the Mar 26 quarter. Full-year FY25 profit was $0.3 B. The 4-year compound rate is −17.9%. That loss is 3.7% of the quarter's revenue. The same quarter a year earlier earned $0.0 B. 1 of the last 12 reported quarters were loss-making.

Kilroy Realty Corporation posted a net loss of $0.01 B in the Mar 26 quarter. Full-year FY25 profit was $0.3 B. The 4-year compound rate is −17.9%. That loss is 3.7% of the quarter's revenue. The same quarter a year earlier earned $0.0 B. 1 of the last 12 reported quarters were loss-making.

Mar 26 profit was $−0.0 B, −125.0% year on year. On the full year, FY25 printed $0.3 B (+30.4%), and the 4-year compound rate is −17.9%.

🚨 Why profit moved: revenue contributed +0.0% and the margin −3.7 pp — the quarter was revenue-led despite a thinner margin.

Pace comparison, last four quarters: profit +12.9% vs revenue −1.7%. Profit is growing faster than sales — fixed costs are being spread over a bigger base, and each extra dollar of revenue drops more to the bottom line.

→ Profit rose — but did the cash follow? Next: 222% of the last 3 years' profit arrived as cash.

Cash flow — the router The P&L says what was earned; the cash-flow statement says what actually arrived. Operating cash flow (CFO) against profit is the cleanest lie detector in the accounts.

Over the last 3 fiscal years 222% of Kilroy Realty Corporation's reported profit arrived as operating cash — the cash follows the profit. In FY25 that was $0.6 B of operating cash against $0.3 B of profit. After $0.7 B of capital spending, $−0.1 B was left as free cash.

FY25: operating cash of $0.6 B against reported profit of $0.3 B, leaving free cash of $−0.1 B after $0.7 B of capital spending. Across the last 3 fiscal years the conversion rate is 222% of profit.

Cash-flow readings here are annual — that is the resolution our series carries, so this section moves once a year.

Why: conversion is measured cleanly, but the working-capital day-counts behind it sit below what we hold — the move is shown without inventing its driver.

Router verdict: the visible cash user is investment — the next section checks what the spending is buying.

→ So follow the cash to where it goes. Next: $2.0 B of building over 3 years.

Where the cash goes Working capital is the cash tied up between paying suppliers and getting paid: debtor days (customers owe), inventory days (stock waits), and the cash conversion cycle (the whole loop, in days of sales).

Kilroy Realty Corporation does not report the debtor, inventory and payable day-counts a cash cycle is built from, so this section reads the investment side instead. Capital spending ran $2.0 B over the last 3 years. Averaged over those years that is 60.1% of FY25 revenue a year.

Working-capital day-counts are not in our numbers for this stock, so this section reads the investment side — where the cash is being put to work.

On the investment side: capital spending of $2.0 B over the last 3 fiscal years.

The synthesis: the cash is going into capacity, not disappearing into the cycle — the question becomes whether the new capacity earns.

→ Does all this activity actually earn its cost of capital? Next: ROE is 3% and the ROIC − WACC spread is −4.7 pp.

Return on equity Return on equity (ROE) is the profit the business earns on its shareholders’ money. With the full capital-employed split not in our numbers, ROE is the cleanest long ladder we can draw here.

Kilroy Realty Corporation earns a ROE of 5% in FY25. That is up from a trough of 4% in FY24. Return on invested capital clears the cost of that capital by −4.7 percentage points, so growth here is not yet paying for the capital it uses. The wiring behind it is 27.0% net margin on 0.10× asset turns.

FY25 ROE is 5%, recovered from a FY24 trough of 4% — the full ladder below shows the fall and the climb, undoctored.

🚨 Why the return is what it is — the wiring (FY25): 27.0% net margin × 0.10× asset turns × 1.94× balance-sheet leverage ≈ 5.2% on equity. Margin is doing the heavy lifting; leverage is a meaningful part of the equation.

The capstone test — ROIC − WACC: 1.7% − 6.4% = a −4.7 pp spread. The 6.4% is an estimate of this company's own cost of capital — read the sign and the size of the spread, not the decimals. Negative — growth at these returns destroys value until the returns recover.

→ Returns like these — is the balance sheet borrowing to make them? Next: debt-to-equity is 0.86.

Dividend A dividend is cash paid out per share. Dividend per share is the declared amount for the period; the trailing twelve-month total is the four most recent quarters added together.

Kilroy Realty Corporation paid $2.16 per share over the last four reported quarters, up 3.8% on a year ago. The most recent declaration was $0.54 for Mar 26. Against the current price of $38.7 that is a trailing yield of 5.59%, measured on dividends already paid rather than on a forecast.

Kilroy Realty Corporation paid $2.16 per share over the last four reported quarters, up 3.8% on a year ago. The most recent declaration was $0.54 for Mar 26. Against the current price of $38.7 that is a trailing yield of 5.59%, measured on dividends already paid rather than on a forecast.

Kilroy Realty Corporation paid $2.16 per share across the last four reported quarters, most recently $0.54 for Mar 26. That is up 3.8% against the same quarter a year earlier. Against the current price of $38.7 the trailing twelve months work out to 5.59% — trailing dividends measured against today's price, not a forward estimate.

→ A payout is cash leaving the business. Next: what the balance sheet looks like behind it.

Debt Debt-to-equity says how much of the business is funded by borrowings. Low is the safe corner; the trend matters as much as the level.

Kilroy Realty Corporation carries total debt of $4.7 B against shareholder equity of $5.5 B as of Mar 26, a debt-to-equity of 0.86. On the annual view that ratio went from 0.74 in FY21 to 0.84 in FY25. Read the returns elsewhere on this page with that leverage in mind.

Mar 26: total debt of $4.7 B against shareholder equity of $5.5 B — a debt-to-equity of 0.86. On the annual view, debt-to-equity went from 0.74 (FY21) to 0.84 (FY25). Read the returns on this page with that leverage in mind.

→ Who owns this, and are they adding or leaving? Next: short interest is 9.1% of the float.

Ownership There is no quarter-by-quarter holder register to read here, so we read the crowd through short interest — the slice of tradable shares currently sold short, positioned for a fall.

9.1% of Kilroy Realty Corporation's tradable float is currently sold short — some money is positioned against it. At typical trading volumes those positions would take about 6.5 days to buy back. There is no quarter-by-quarter holder register to read for this filer, so the crowd is read through short interest instead.

The latest reading: 9.1% of the float is sold short, and at typical trading volumes it would take about 6.5 days to buy those positions back. Some money is positioned against it. This is a single point-in-time reading — we do not yet hold its history, so we show no trend chart.

Why it sits there: who is doing the shorting, and why, does not travel with the number — the level is shown without inventing its story.

→ One last check: does the safety math agree? Next: the balance-sheet safety line.

Safety line The Z-score estimates how far a company sits from balance-sheet distress — above roughly 3 is safe, below roughly 1.8 is the danger zone. It was built for manufacturers, so it is not applied to banks and lenders.

Kilroy Realty Corporation: the Z-score is not available for this stock, so we say so rather than invent one. It is a distance-to-distress estimate from the balance sheet, not a forecast of failure. The debt, cash-flow and return sections above carry the balance-sheet evidence this page does hold, and each of them states its own reporting date.

The safety line in one sentence: the Z-score is not available for this stock, so we say so rather than invent one.

Frequently asked questions